Biggest changeFinancial Results of Operations and Additional Comparative Data The tables below provide information regarding selected production and financial information for the three months ended December 31, 2024, and the preceding three quarters: For the Three Months Ended December 31, September 30, June 30, March 31, 2024 2024 2024 2024 (in millions) Production (MMBOE) 19.1 15.6 14.4 13.2 Oil, gas, and NGL production revenue $ 835.9 $ 642.4 $ 633.5 $ 559.6 Oil, gas, and NGL production expense $ 214.6 $ 148.4 $ 136.6 $ 137.4 Depletion, depreciation, and amortization $ 260.5 $ 202.9 $ 179.7 $ 166.2 Exploration $ 16.3 $ 12.1 $ 17.1 $ 18.6 General and administrative $ 41.9 $ 35.1 $ 31.1 $ 30.2 Net income $ 188.3 $ 240.5 $ 210.3 $ 131.2 ____________________________________________ Note: Amounts may not calculate due to rounding. 45 Selected Performance Metrics For the Three Months Ended December 31, September 30, June 30, March 31, 2024 2024 2024 2024 Average net daily equivalent production (MBOE per day) 208.0 170.0 158.5 145.1 Lease operating expense (per BOE) $ 5.35 $ 4.73 $ 4.82 $ 5.54 Transportation costs (per BOE) $ 4.10 $ 2.13 $ 1.94 $ 2.07 Production taxes as a percent of oil, gas, and NGL production revenue 4.1 % 4.6 % 4.3 % 4.5 % Ad valorem tax expense (per BOE) $ (0.03) $ 0.76 $ 0.82 $ 0.89 Depletion, depreciation, and amortization (per BOE) $ 13.61 $ 12.98 $ 12.46 $ 12.59 General and administrative (per BOE) $ 2.19 $ 2.25 $ 2.16 $ 2.29 ____________________________________________ Note: Amounts may not calculate due to rounding. 46 Overview of Selected Production and Financial Information, Including Trends For the Years Ended December 31, Amount Change Between Percent Change Between 2024 2023 2022 2024/2023 2023/2022 2024/2023 2023/2022 Net production volumes: (1) Oil (MMBbl) 29.4 23.8 24.0 5.6 (0.2) 24 % (1) % Gas (Bcf) 137.0 132.4 125.9 4.6 6.4 3 % 5 % NGLs (MMBbl) 10.2 9.7 8.0 0.6 1.7 6 % 21 % Equivalent (MMBOE) 62.4 55.5 53.0 6.9 2.5 12 % 5 % Average net daily production: (1) Oil (MBbl per day) 80.2 65.1 65.7 15.1 (0.6) 23 % (1) % Gas (MMcf per day) 374.3 362.7 345.0 11.6 17.6 3 % 5 % NGLs (MBbl per day) 27.9 26.4 21.9 1.4 4.5 5 % 21 % Equivalent (MBOE per day) 170.5 152.0 145.1 18.5 6.9 12 % 5 % Oil, gas, and NGL production revenue (in millions): (1) Oil production revenue $ 2,187.5 $ 1,813.8 $ 2,270.1 $ 373.7 $ (456.3) 21 % (20) % Gas production revenue 249.1 327.9 790.9 (78.8) (463.0) (24) % (59) % NGL production revenue 234.7 222.2 285.0 12.5 (62.7) 6 % (22) % Total oil, gas, and NGL production revenue $ 2,671.3 $ 2,363.9 $ 3,345.9 $ 307.4 $ (982.0) 13 % (29) % Oil, gas, and NGL production expense (in millions): (1) Lease operating expense $ 319.0 $ 284.8 $ 266.5 $ 34.2 $ 18.3 12 % 7 % Transportation costs 167.1 136.2 150.0 30.9 (13.8) 23 % (9) % Production taxes 116.0 105.1 162.6 10.8 (57.5) 10 % (35) % Ad valorem tax expense 34.9 37.4 41.7 (2.5) (4.3) (7) % (10) % Total oil, gas, and NGL production expense $ 637.0 $ 563.5 $ 620.9 $ 73.4 $ (57.4) 13 % (9) % Realized price: Oil (per Bbl) $ 74.49 $ 76.28 $ 94.67 $ (1.79) $ (18.39) (2) % (19) % Gas (per Mcf) $ 1.82 $ 2.48 $ 6.28 $ (0.66) $ (3.80) (27) % (61) % NGLs (per Bbl) $ 23.01 $ 23.02 $ 35.66 $ (0.01) $ (12.64) — % (35) % Per BOE $ 42.81 $ 42.60 $ 63.18 $ 0.21 $ (20.58) — % (33) % Per BOE data: (1) Oil, gas, and NGL production expense: Lease operating expense $ 5.11 $ 5.13 $ 5.03 $ (0.02) $ 0.10 — % 2 % Transportation costs 2.68 2.46 2.83 0.22 (0.37) 9 % (13) % Production taxes 1.86 1.89 3.07 (0.03) (1.18) (2) % (38) % Ad valorem tax expense 0.56 0.67 0.79 (0.11) (0.12) (16) % (15) % Total oil, gas, and NGL production expense (1) $ 10.21 $ 10.16 $ 11.72 $ 0.05 $ (1.56) — % (13) % Depletion, depreciation, and amortization $ 12.97 $ 12.44 $ 11.40 $ 0.53 $ 1.04 4 % 9 % General and administrative $ 2.22 $ 2.18 $ 2.16 $ 0.04 $ 0.02 2 % 1 % Net derivative settlement gain (loss) (2) $ 1.10 $ 0.49 $ (13.42) $ 0.61 $ 13.91 124 % 104 % Earnings per share information (in thousands, except per share data): (3) Basic weighted-average common shares outstanding 114,757 118,678 122,351 (3,921) (3,673) (3) % (3) % Diluted weighted-average common shares outstanding 115,533 119,240 124,084 (3,707) (4,844) (3) % (4) % Basic net income per common share $ 6.71 $ 6.89 $ 9.09 $ (0.18) $ (2.20) (3) % (24) % Diluted net income per common share $ 6.67 $ 6.86 $ 8.96 $ (0.19) $ (2.10) (3) % (23) % 47 ____________________________________________ (1) Amounts and percentage changes may not calculate due to rounding.
Biggest changeSelected Performance Metrics For the Three Months Ended December 31, September 30, June 30, March 31, 2025 2025 2025 2025 Average net daily equivalent production (MBOE per day) 206.9 213.8 209.1 197.3 Lease operating expense (per BOE) $ 5.55 $ 5.67 $ 5.52 $ 6.13 Transportation costs (per BOE) $ 3.67 $ 3.77 $ 4.13 $ 3.92 Production taxes as a percent of oil, gas, and NGL production revenue 3.8 % 4.1 % 3.9 % 4.4 % Ad valorem tax expense (per BOE) $ 0.23 $ 0.51 $ 0.54 $ 0.55 Depletion, depreciation, and amortization (per BOE) $ 16.73 $ 16.54 $ 15.40 $ 15.20 General and administrative (per BOE) $ 2.10 $ 2.00 $ 2.21 $ 2.22 ____________________________________________ Note: Amounts may not calculate due to rounding. 52 Overview of Selected Production and Financial Information, Including Trends For the Years Ended December 31, Amount Change Between Periods Percent Change Between Periods 2025 2024 Net production volumes: (1) Oil (MMBbl) 40.3 29.4 11.0 37 % Gas (Bcf) 150.5 137.0 13.5 10 % NGLs (MMBbl) 10.1 10.2 (0.1) (1) % Equivalent (MMBOE) 75.5 62.4 13.1 21 % Average net daily production: (1) Oil (MBbl per day) 110.5 80.2 30.2 38 % Gas (MMcf per day) 412.3 374.3 38.1 10 % NGLs (MBbl per day) 27.6 27.9 (0.3) (1) % Equivalent (MBOE per day) 206.8 170.5 36.3 21 % Oil, gas, and NGL production revenue (in millions): (1) Oil production revenue $ 2,561 $ 2,187 $ 374 17 % Gas production revenue 353 249 104 42 % NGL production revenue 224 235 (11) (5) % Total oil, gas, and NGL production revenue $ 3,138 $ 2,671 $ 467 17 % Oil, gas, and NGL production expense (in millions): (1) Lease operating expense $ 431 $ 319 $ 112 35 % Transportation costs 292 167 125 75 % Production taxes 127 116 11 10 % Ad valorem tax expense 35 35 — (1) % Total oil, gas, and NGL production expense $ 885 $ 637 $ 248 39 % Realized price: Oil (per Bbl) $ 63.52 $ 74.49 $ (10.97) (15) % Gas (per Mcf) $ 2.35 $ 1.82 $ 0.53 29 % NGLs (per Bbl) $ 22.22 $ 23.01 $ (0.79) (3) % Per BOE $ 41.58 $ 42.81 $ (1.23) (3) % Per BOE data: (1) Oil, gas, and NGL production expense: Lease operating expense $ 5.71 $ 5.11 $ 0.60 12 % Transportation costs 3.87 2.68 1.19 44 % Production taxes 1.69 1.86 (0.17) (9) % Ad valorem tax expense 0.46 0.56 (0.10) (18) % Total oil, gas, and NGL production expense (1) $ 11.72 $ 10.21 $ 1.51 15 % Depletion, depreciation, and amortization $ 15.99 $ 12.97 $ 3.02 23 % General and administrative $ 2.13 $ 2.22 $ (0.09) (4) % Net derivative settlement gain (2) $ 1.75 $ 1.10 $ 0.65 59 % Earnings per share information (in millions, except per share data): (3) Basic weighted-average common shares outstanding 115 115 — — % Diluted weighted-average common shares outstanding 115 116 (1) (1) % Basic net income per common share $ 5.65 $ 6.71 $ (1.06) (16) % Diluted net income per common share $ 5.64 $ 6.67 $ (1.03) (15) % ____________________________________________ (1) Amounts and percentage changes may not calculate due to rounding.
For additional information about climate change, air quality, and related environmental matters, refer to Risk Factors – Risks Related to Government Regulations – Legislative and regulatory initiatives and litigation related to global warming and climate change could have an adverse effect on our operations and the demand for oil, gas, and NGLs, and could result in significant litigation, capital, and related expenses and Federal and state regulatory initiatives relating to air quality and greenhouse gas emissions could result in increased costs and additional operating restrictions or delays.
For additional information about climate change, air quality, and related environmental matters, refer to Risk Factors – Risks Related to Litigation and Government Regulations – Legislative and regulatory initiatives and litigation related to global warming and climate change could have an adverse effect on our operations and the demand for oil, gas, and NGLs, and could result in significant litigation, capital, and related expenses and Federal and state regulatory initiatives relating to air quality and greenhouse gas emissions could result in increased costs and additional operating restrictions or delays.
The markets for oil, gas, and NGLs have been volatile, especially over the last decade, and remain subject to high levels of uncertainty and volatility related to production output from OPEC+, fluctuations in oil and gas demand from China, global shipping channel constraints and disruptions, War and Geopolitical Instability, tariffs or trade restrictions, and the potential impacts of these issues on global commodity and financial markets.
The markets for oil, gas, and NGLs have been volatile, especially over the last decade, and 60 remain subject to high levels of uncertainty and volatility related to production output from OPEC+, fluctuations in oil and gas demand from China, global shipping channel constraints and disruptions, War and Geopolitical Instability, tariffs or trade restrictions, and the potential impacts of these issues on global commodity and financial markets.
Refer to Risk Factors in Part I, Item 1A of this report for additional discussion. If the estimates of proved reserves decline, the rate at which we record DD&A expense will increase, which would reduce future net income. Changes in DD&A rate calculations caused by changes in reserve quantities are made prospectively.
Refer to Risk Factors in Part I, Item 1A of this report for additional discussion. 61 If the estimates of proved reserves decline, the rate at which we record DD&A expense will increase, which would reduce future net income. Changes in DD&A rate calculations caused by changes in reserve quantities are made prospectively.
During 2024, we redeemed all of the $349.1 million of aggregate principal amount outstanding of our 2025 Senior Notes. Additionally, we used a portion of the net proceeds from the 2029 Senior Notes and 2032 Senior Notes, cash on hand, and borrowings under our revolving credit facility to fund our proportionate share of the Uinta Basin Acquisition.
During 2024, we redeemed all of the $349 million of aggregate principal amount outstanding of our 2025 Senior Notes. Additionally, we used a portion of the net proceeds from the 2029 Senior Notes and 2032 Senior Notes, cash on hand, and borrowings under our revolving credit facility to fund our proportionate share of the Uinta Basin Acquisition.
See below for discussion on how the net proceeds received were used, and to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion. Our credit ratings affect the availability of, and cost for us to borrow, additional funds.
See below for discussion on how the net proceeds received were used, and refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion. Our credit ratings affect the availability of, and cost for us to borrow, additional funds.
Any such legislation or regulatory programs could also increase the cost of consuming, and thereby reduce demand for, the oil and gas we produce. Consequently, legislation and regulatory programs to reduce emissions of GHGs could have an adverse effect on our business, financial condition, and results of operations.
Any such legislation or regulatory programs could also increase the cost of consuming, and 63 thereby reduce demand for, the oil and gas we produce. Consequently, legislation and regulatory programs to reduce emissions of GHGs could have an adverse effect on our business, financial condition, and results of operations.
For additional information about hydraulic fracturing and related environmental matters, refer to Risk Factors – Risks Related to Government Regulations – Federal and state legislative and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays. Climate Change and Air Quality.
For additional information about hydraulic fracturing and related environmental matters, refer to Risk Factors – Risks Related to Litigation and Government Regulations – Federal and state legislative and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays. Climate Change and Air Quality.
We expect increases in benchmark commodity prices to result in net derivative losses, and decreases in benchmark commodity 50 prices to result in net derivative gains, as measured against our derivative contract prices. Refer to Note 7 – Derivative Financial Instruments in Part II, Item 8 of this report for additional discussion.
We expect increases in benchmark commodity prices to result in net derivative losses, and decreases in benchmark commodity prices to result in net derivative gains, as measured against our derivative contract prices. Refer to Note 7 – Derivative Financial Instruments in Part II, Item 8 of this report for additional discussion.
In addition, the impact of oil, gas, and NGL prices on investment opportunities, the availability of capital, 53 tax law and other regulatory changes, and the timing and results of our exploration and development activities may lead to changes in funding requirements for future development.
In addition, the impact of oil, gas, and NGL prices on investment opportunities, the availability of capital, tax law and other regulatory changes, and the timing and results of our exploration and development activities may lead to changes in funding requirements for future development.
(2) The change solely reflects the impact of replacing SEC pricing with the five-year average NYMEX strip pricing as of December 31, 2024, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
(2) The change solely reflects the impact of replacing SEC pricing with the five-year average NYMEX strip pricing as of December 31, 2025, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
The borrowing base is subject to regular, semi-annual redetermination, and considers the value of both our proved oil and gas properties reflected in our most recent reserve report and commodity derivative contracts, each as determined by our lender group. The next borrowing base redetermination date is scheduled to occur on April 1, 2025.
The borrowing base is subject to regular, semi-annual redetermination, and considers the value of both our proved oil and gas properties reflected in our most recent reserve report and commodity derivative contracts, each as determined by our lender group. The next borrowing base redetermination date is scheduled to occur on April 1, 2026.
In accordance with SEC requirements, we based these measures on the unweighted arithmetic average of the first-day-of-the-month price of each month within the trailing 12-month period ended December 31, 2024. Actual future prices and costs may be materially higher or lower than the prices and costs utilized in the estimates.
In accordance with SEC requirements, we based these measures on the unweighted arithmetic average of the first-day-of-the-month price of each month within the trailing 12-month period ended December 31, 2025. Actual future prices and costs may be materially higher or lower than the prices and costs utilized in the estimates.
Refer to Supplemental Oil and Gas Information (unaudited) in Part II, Item 8 of this report for additional discussion. Operational Activities. During 2024, successful operational execution drove strong well performance and capital efficiency across our asset portfolio.
Refer to Supplemental Oil and Gas Information (unaudited) in Part II, Item 8 of this report for additional discussion. Operational Activities. During 2025, successful operational execution drove strong well performance and capital efficiency across our asset portfolio.
Overview of the Company General Overview Our purpose is to make people’s lives better by responsibly producing energy supplies, contributing to domestic energy security and prosperity, and having a positive impact in the communities where we live and work.
General Overview Our purpose is to make people’s lives better by responsibly producing energy supplies, contributing to domestic energy security and prosperity, and having a positive impact in the communities where we live and work.
It should not be assumed that the standardized measure of discounted future net cash flows (GAAP) or PV-10 (non-GAAP) as of December 31, 2024, is the current market value of our estimated proved reserves.
It should not be assumed that the standardized measure of discounted future net cash flows (GAAP) or PV-10 (non-GAAP) as of December 31, 2025, is the current market value of our estimated proved reserves.
Sources of Cash We expect to fund our 2025 capital expenditures and return of capital program with cash flows from operations, with any remaining cash needs being funded by borrowings under our revolving credit facility.
Sources of Cash We expect to fund our 2026 capital expenditures and return of capital program with cash flows from operations, with any remaining cash needs being funded by borrowings under our revolving credit facility.
Although we expect cash flows from these sources to be sufficient for 2025, we may also elect to raise funds through new debt or equity offerings or from other sources of financing.
Although we expect cash flows from these sources to be sufficient for 2026, we may also elect to raise funds through new debt or equity offerings or from other sources of financing.
The CAMT and other possible future legislation could reduce our net cash provided by operating activities resulting in a reduction of available funding. Refer to Comparison of Financial Results and Trends Between 2024 and 2023 and Between 2023 and 2022 above for additional discussion.
The CAMT and other possible future legislation could reduce our net cash provided by operating activities resulting in a reduction of available funding. Refer to Comparison of Financial Results and Trends Between 2025 and 2024 above for additional discussion.
As of December 31, 2024, the borrowing base and aggregate revolving lender commitments under our Credit Agreement were $3.0 billion and $2.0 billion, respectively.
As of December 31, 2025, the borrowing base and aggregate revolving lender commitments under our Credit Agreement were $3.0 billion and $2.0 billion, respectively.
Refer to Overview of Selected Production and Financial Information, Including Trends above for discussion of DD&A expense on a per BOE basis.
Refer to Overview of Selected Production and Financial Information, Including Trends above for discussion of G&A expense, including G&A expense on a per BOE basis.
We were in compliance with all financial and non-financial covenants as of December 31, 2024, and through the filing of this report.
We were in compliance with all financial and non-financial covenants as of December 31, 2025, and through the filing of this report.
States are also required to comply with the NAAQS. The oil and gas sector is often subjected to additional controls when areas within states are not attaining the ozone NAAQS as the VOCs emitted by the oil and gas sector are a precursor to ozone formation. The ozone NAAQS was set at 70 parts per billion (“ppb”) in 2015.
The oil and gas sector is often subjected to additional controls when areas within states are not attaining the ozone NAAQS as the VOCs emitted by the oil and gas sector are a precursor to ozone formation. The ozone NAAQS was set at 70 parts per billion (“ppb”) in 2015.
If commodity prices had been 10 percent lower, our net derivative settlements for the year ended December 31, 2024, would have offset the declines in oil, gas, and NGL production revenue by approximately $50.3 million. We enter into commodity derivative contracts in order to reduce the risk of fluctuations in commodity prices.
If commodity prices had been 10 percent lower, our net derivative settlements for the year ended December 31, 2025, would have offset the declines in oil, gas, and NGL production revenue by approximately $106 million. We enter into commodity derivative contracts in order to reduce the risk of fluctuations in commodity prices.
Refer to Significant Developments in 2024 in Part I, Items 1 and 2 for the definitions of 2029 Senior Notes and 2032 Senior Notes, and to Note 5 – Long-Term Debt and Note 17 – Acquisitions in Part II, Item 8 of this report for additional discussion and definitions.
Refer to Significant Developments in 2025 in Part I, Items 1 and 2 for the definitions of 2029 Senior Notes and 2032 Senior Notes, and to Note 5 – Long-Term Debt and Note 17 – Mergers, Acquisitions, and Divestitures in Part II, Item 8 of this report for additional discussion and definitions.
Oil, gas, and NGL production expense for the year ended December 31, 2024, increased 13 percent compared with 2023, as activity related to our Uinta Basin assets contributed to increases in transportation costs, LOE, and production tax expense.
Oil, gas, and NGL production expense for the year ended December 31, 2025, increased 39 percent compared with 2024, as activity related to our Uinta Basin assets contributed to increases in transportation costs, LOE, and production tax expense.
Analysis of Cash Flow Changes Between 2024 and 2023 and Between 2023 and 2022 The following tables present changes in cash flows between the years ended December 31, 2024, 2023, and 2022, for our operating, investing, and financing activities.
Analysis of Cash Flow Changes Between 2025 and 2024 The following tables present changes in cash flows between the years ended December 31, 2025 and 2024, for our operating, investing, and financing activities.
The Environmental, Social and Governance Committee of our Board of Directors oversees, among other things, the effectiveness of our ESG policies, programs and initiatives, monitors and responds to emerging trends, issues, and associated risks, and, together with management, reports to our Board of Directors regarding such matters.
The Governance and Sustainability Committee of our Board of Directors oversees, among other things, the effectiveness of our sustainability policies, programs and initiatives, monitors and responds to emerging trends, issues, and associated risks, and, together with management, reports to our Board of Directors regarding such matters.
Refer to Significant Developments in 2024 in Part I, Items 1 and 2 for the definitions of 2029 Senior Notes and 2032 Senior Notes, and to Note 5 – Long-Term Debt and Note 17 – Acquisitions in Part II, Item 8 of this report for additional discussion and definitions.
Refer to Significant Developments in 2025 in Part I, Items 1 and 2 for the definitions of 2029 Senior Notes and 2032 Senior Notes, and to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion and definitions.
As of December 31, 2024, $500.0 million remained available under the Stock Repurchase Program for repurchases of our common stock through December 31, 2027. Effective January 1, 2023, shares of common stock repurchased, net of shares of common stock issued, are subject to a one percent excise tax imposed by the IRA.
As of December 31, 2025, $488 million remained available under the Stock Repurchase Program for repurchases of our common stock through December 31, 2027. Effective January 1, 2023, shares of common stock repurchased, net of shares of common stock issued, are subject to a one percent excise tax imposed by the IRA.
We plan to focus our 2025 capital program on highly economic oil development projects in our Midland Basin, South Texas, and Uinta Basin assets.
We plan to focus our 2026 capital program on highly economic oil development projects in our Midland Basin, South Texas, Uinta Basin, and DJ Basin assets.
The following table reflects the estimated MMBOE change and percentage change to our total reported estimated net proved reserve volumes from the described hypothetical changes: For the year ended December 31, 2024 MMBOE Change Percentage Change 10 percent decrease in SEC pricing (1) (19.3) (3) % Average NYMEX strip pricing as of fiscal year end (2) 11.5 2 % 10 percent decrease in net proved undeveloped reserves (3) (27.4) (4) % ____________________________________________ (1) The change solely reflects the impact of a 10 percent decrease in SEC pricing to the total reported estimated net proved reserve volumes as of December 31, 2024, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
The following table reflects the estimated MMBOE change and percentage change to our total reported estimated net proved reserve volumes from the described hypothetical changes: For the year ended December 31, 2025 MMBOE Change Percentage Change 10 percent decrease in SEC pricing (1) (18.4) (3) % Average NYMEX strip pricing as of fiscal year end (2) (9.0) (1) % 10 percent decrease in net proved undeveloped reserves (3) (26.1) (4) % ____________________________________________ (1) The change solely reflects the impact of a 10 percent decrease in SEC pricing to the total reported estimated net proved reserve volumes as of December 31, 2025, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
Additionally, we paid $86.1 million, including commission and fees, to repurchase and subsequently retire 1.8 million shares of our common stock under the Stock Repurchase Program, and paid $85.0 million of dividends to our stockholders.
Additionally, we paid $86 million, including commission and fees, to repurchase and subsequently retire 1,771,191 shares of our common stock under the Stock Repurchase Program, and paid $85 million of dividends to our stockholders.
Total interest expense can vary based on the amount of our outstanding fixed-rate debt securities, fluctuations in the amount of capitalized interest as a result of the timing of the development of our wells in progress, and due to the timing and amount of borrowings under our revolving credit facility.
Total interest expense can vary based on the amount of our outstanding fixed-rate debt securities, fluctuations in the amount of capitalized interest resulting from the timing of the development of our wells in progress, and due to the timing and amount of borrowings under our revolving credit facility.
Refer to Note 17 – Acquisitions in Part II, Item 8 of this report for additional discussion and definitions.
Refer to Note 17 – Mergers, Acquisitions, and Divestitures in Part II, Item 8 of this report for additional discussion.
For the years ended December 31, 2024, and 2023, approximately 37 percent and 40 percent, respectively, of our production on a per BOE basis was gas.
For the years ended December 31, 2025, and 2024, approximately 33 percent and 37 percent, respectively, of our production on a per BOE basis was gas.
This amount differs from the costs incurred amount of $3.5 billion for the year ended December 31, 2024, as costs incurred is an accrual-based amount that also includes asset retirement obligations, geological and geophysical expenses, and exploration overhead amounts.
This amount differs from the costs incurred amount of $1.4 billion for the year ended December 31, 2025, as costs incurred is an accrual-based amount that also includes asset retirement obligations, geological and geophysical expenses, and exploration overhead amounts.
Refer to Note 17 – Acquisitions in Part II, Item 8 of this report for additional discussion of acquisition activity and the definition of the Uinta Basin Acquisition.
Refer to Note 17 – Mergers, Acquisitions, and Divestitures in Part II, Item 8 of this report for additional discussion of the Uinta Basin Acquisition.
Despite any amount of future impairment being difficult to predict, based on our commodity price assumptions as of January 31, 2025, we do not expect any material proved oil and gas property impairments in the first quarter of 2025 resulting from commodity price impacts.
Despite any amount of future impairment being difficult to predict, based on our commodity price assumptions as of 62 February 2, 2026, we do not expect any material proved oil and gas property impairments in the first quarter of 2026 resulting from commodity price impacts.
We are committed to exceptional safety, health, and environmental stewardship; supporting the professional development of a diverse and thriving team of employees; building and maintaining partnerships with our stakeholders by investing in and connecting with the communities where we live and work; and transparency in reporting our progress in these areas.
Refer to Outlook for discussion of our 2026 capital program. 47 We are committed to exceptional safety, health, and environmental stewardship; supporting the professional development of a diverse and thriving team of employees; building and maintaining partnerships with our stakeholders by investing in and connecting with the communities where we live and work; and transparency in reporting our progress in these areas.
For the years ended December 31, 2024, and 2023, we recognized net gains on the settlement of our commodity derivative contracts of $1.10 per BOE and $0.49 per BOE, respectively.
For the years ended December 31, 2025, and 2024, we recognized net gains on the settlement of our commodity derivative contracts of $1.75 per BOE and $1.10 per BOE, respectively.
Operational activities during the year ended December 31, 2024, resulted in the following: • Net cash provided by operating activities of $1.8 billion, compared with $1.6 billion for 2023. • Net income of $770.3 million, or $6.67 per diluted share, compared with net income of $817.9 million, or $6.86 per diluted share for 2023. • Adjusted EBITDAX, a non-GAAP financial measure, of $2.0 billion, compared with $1.7 billion for 2023.
Operational activities during the year ended December 31, 2025, resulted in the following: • Net cash provided by operating activities of $2.0 billion, compared with $1.8 billion for 2024. • Net income of $648 million, or $5.64 per diluted share, compared with net income of $770 million, or $6.67 per diluted share for 2024. • Adjusted EBITDAX, a non-GAAP financial measure, of $2.3 billion, compared with $2.0 billion for 2024.
We anticipate volatility in LOE on a per BOE basis as a result of changes in total production, timing of workover projects, changes in service provider costs, and industry activity, all of which affect total LOE. Transportation costs on a per BOE basis increased nine percent for the year ended December 31, 2024, compared with 2023.
We anticipate volatility in LOE on a per BOE basis resulting from changes in production, timing of workover projects, changes in service provider costs, and industry activity, all of which affect total LOE. Transportation costs on a per BOE basis increased 44 percent for the year ended December 31, 2025, compared with 2024.
Consequently, we expect to continue experiencing these types of changes. We cannot reasonably predict future commodity prices, although we believe that together, the analyses below provide reasonable information regarding the impact of changes in pricing and trends on total estimated net proved reserves.
As previously noted, commodity prices are volatile and estimates of reserves are inherently imprecise. Consequently, we expect to continue experiencing these types of changes. We cannot reasonably predict future commodity prices, although we believe that together, the analyses below provide reasonable information regarding the impact of changes in pricing and trends on total estimated net proved reserves.
Outlook We expect our total 2025 capital program to be approximately $1.3 billion, excluding acquisitions, which we expect to fund with cash flows from operations, with any remaining cash needs being funded by borrowings under our revolving credit facility.
Outlook We expect our total 2026 capital program to be approximately $2.65 billion to $2.85 billion, excluding acquisitions, which we expect to fund with cash flows from operations, with any remaining cash needs being funded by borrowings under our revolving credit facility.
As of December 31, 2024, a 10 percent increase or decrease in the forward curves associated with our oil, gas, and NGL commodity derivative instruments would have changed our net derivative positions for these products by approximately $51.9 million, $23.4 million, and $1.7 million, respectively.
As of December 31, 2025, and 2024, a 10 percent increase or decrease in the forward curves associated with our oil, gas, and NGL commodity derivative instruments would have changed our net derivative positions for these products by approximately $57 million, $36 million, and $1 million, respectively, for 2025, and $52 million, $23 million, and $2 million, respectively, for 2024.
Net derivative (gain) loss For the Years Ended December 31, 2024 2023 2022 (in millions) Net derivative (gain) loss $ (50.0) $ (68.2) $ 374.0 Net derivative (gain) loss is a result of changes in fair values associated with fluctuations in the forward price curves for the commodities underlying our outstanding derivative contracts and the monthly cash settlements of our derivative positions during the period.
Net derivative gain For the Years Ended December 31, 2025 2024 (in millions) Net derivative gain $ (178) $ (50) Net derivative gain is a result of changes in fair values associated with fluctuations in the forward price curves for the commodities underlying our outstanding derivative contracts and the monthly cash settlements of our derivative positions during the period.
Expenditures for the development, exploration, and acquisition of oil and gas properties are the primary use of our capital resources. During 2024, we spent $3.4 billion on capital expenditures and on acquisitions of proved and unproved oil and gas properties.
Expenditures for the development, exploration, and acquisition of oil and gas properties are the primary use of our capital resources. During 2025, we spent $1.5 billion on capital expenditures and on acquisitions of proved and unproved oil and gas properties.
For the Years Ended December 31, 2024 2023 2022 MMBOE Change Revisions resulting from performance (1) (8.0) 37.2 (11.1) Removal of net proved undeveloped reserves no longer in our five-year development plan (30.5) (30.8) (19.9) Revisions resulting from price changes (13.4) (28.4) 9.5 Total (51.9) (22.0) (21.5) ____________________________________________ Note: Amounts may not calculate due to rounding.
For the Years Ended December 31, 2025 2024 MMBOE Change Revisions resulting from performance (19.2) (8.0) Removal of net proved undeveloped reserves no longer in our five-year development plan (40.7) (30.5) Revisions resulting from price changes 3.7 (13.4) Total (56.2) (51.9) ____________________________________________ Note: Amounts may not calculate due to rounding.
Refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, as well as the presentation of the outstanding balance, total amount 52 of letters of credit, and available borrowing capacity under the Credit Agreement as of January 31, 2025, December 31, 2024, and December 31, 2023.
Refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for definitions of the Third 57 Amendment and Fourth Amendment and additional discussion, as well as the presentation of the outstanding balance, total amount of letters of credit, and available borrowing capacity under the Credit Agreement as of February 2, 2026, December 31, 2025, and December 31, 2024.
The rates disclosed in the table above for the year ended December 31, 2024, do not reflect the $9.0 million fee paid to secure the Bridge Facility in connection with the Uinta Basin Acquisition.
The rates disclosed in the table above for the year ended December 31, 2024, do not reflect the $9 million fee paid to secure firm commitments for senior unsecured bridge term loans in connection with the Uinta Basin Acquisition.
Our proved reserve life index remained flat at 10.9 years as of December 31, 2024, and 2023. Refer to Reserves in Part I, Items 1 and 2 of this report for additional discussion.
Our proved reserve life index decreased to 8.9 years as of December 31, 2025, compared with 10.9 years as of December 31, 2024. Refer to Reserves in Part I, Items 1 and 2 of this report for additional discussion.
Our DD&A rate fluctuates as a result of changes in our production mix, changes in our total estimated proved reserve volumes, changes in capital allocation, impairments, acquisition and divestiture activity, and carrying cost funding and sharing arrangements with third parties.
Our DD&A expense on a per BOE and absolute basis may fluctuate as a result of changes in our production mix, changes in our total estimated proved reserve volumes, changes in capital allocation, impairments, acquisition and divestiture activity, and carrying cost funding and sharing arrangements with third parties.
We present certain information on a per BOE basis in order to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis and discussion.
Refer to Comparison of Financial Results and Trends Between 2025 and 2024 below for additional discussion. We present certain information on a per BOE basis in order to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis and discussion.
Further demonstrating our commitment to sustainable operations and environmental stewardship, compensation for our executives and eligible employees under our long-term incentive plan, and compensation for all employees under our short-term incentive plan is calculated based on, in part, certain Company-wide, performance-based metrics that include key financial, operational, environmental, health, and safety measures.
Further demonstrating our commitment to sustainable operations and environmental stewardship, compensation for our executives and employees under certain aspects of our compensation plans is calculated based on Company-wide performance metrics that include key financial, operational, environmental, health, and safety measures.
(1) As of December 31, 2023, and 2024, the drilled but not completed well count included nine gross (nine net) wells that were not included in our five-year development plan, eight of which were in the Eagle Ford shale. (2) We acquired these drilled but not completed wells as part of the Uinta Basin Acquisition on October 1, 2024.
(1) As of December 31, 2024, the drilled but not completed well count included nine gross (nine net) wells that were not included in our five-year development plan, eight of which were in the Eagle Ford shale.
Impairment of Proved Properties. Proved oil and gas properties are evaluated for impairment on a depletion pool-by-pool basis and reduced to fair value when events or changes in circumstances indicate that their carrying amount may not be recoverable.
Proved oil and gas properties are evaluated for impairment on a depletion pool-by-pool basis and reduced to fair value when there is an indication that their carrying amount may not be recoverable.
Future cash inflows and future production and development costs are determined by applying prices and costs, including transportation, quality differentials, and basis differentials, applicable to each period to the estimated quantities of proved reserves remaining to be produced as of the end of that period. Expected cash flows are discounted to present value using an appropriate discount rate.
Future cash inflows and future production and development costs are determined by applying prices and costs, including transportation, quality differentials, and basis differentials, applicable to each period to our net share of estimated quantities of proved reserves remaining to be produced as of the end of that period.
Our realized price on a per BOE basis remained flat for the year ended December 31, 2024, compared with 2023, primarily because a 24 percent increase in oil production was offset by decreases in oil and gas benchmark commodity prices.
Our realized price on a per BOE basis decreased three percent for the year ended December 31, 2025, compared with 2024, primarily because of decreases in oil benchmark commodity prices partially offset by the increase in gas benchmark commodity prices.
These factors have driven commodity price volatility, contributed to instances of supply chain disruptions and fluctuations in interest rates, and could have further industry-specific impacts that may require us to adjust our business plan. Future impacts of these and other events on commodity and financial markets are inherently unpredictable.
These factors have resulted in commodity price volatility, contributed to instances of supply chain disruptions, inflation, and interest rate fluctuations, and could have further industry-specific impacts that may require us to adjust our business plan. The timing and magnitude of future effects are inherently unpredictable.
Ad valorem tax expense on a per BOE basis decreased 16 percent for the year ended December 31, 2024, compared with 2023, as a result of changes to the assessed values of our producing properties due to decreased commodity price assumptions used in the current year valuation, and increased net equivalent production.
Ad valorem tax expense on a per BOE basis decreased 18 percent for the year ended December 31, 2025, compared with 2024, primarily due to increased net equivalent production and changes to the assessed values of our producing properties.
During the years ended December 31, 2024, and 2023, we repurchased and subsequently retired 1.8 million shares and 6.9 million shares, respectively, of our common stock at a cost, excluding excise taxes, commissions, and fees, of $84.0 million and $228.0 million, respectively.
During the years ended December 31, 2025, and 2024, we repurchased and subsequently retired 444,705 shares and 1,771,191 shares, respectively, of our common stock at a cost, excluding excise taxes, commissions, and fees, of $12 million and $84 million, respectively.
Comparison of Financial Results and Trends Between 2024 and 2023 and Between 2023 and 2022 Refer to Comparison of Financial Results and Trends Between 2023 and 2022 and Between 2022 and 2021 in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our 2023 Annual Report on Form 10-K, filed with the SEC on February 22, 2024, for a detailed discussion of certain comparisons of our financial results and trends for the year ended December 31, 2023, compared with the year ended December 31, 2022.
For discussion related to changes in financial condition and results of operations for the year ended December 31, 2024, compared with the year ended December 31, 2023, refer to “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 20, 2025.
We paid a minimal amount of excise tax related to common stock repurchases during 2024. Refer to Note 3 – Equity in Part II, Item 8 of this report for discussion of the Stock Repurchase Program.
We paid a minimal amount of excise tax related to common stock repurchases during 2025. Refer to Note 3 – Equity in Part II, Item 8 of this report for discussion of the Stock Repurchase Program. During the years ended December 31, 2025, and 2024, we paid $92 million and $85 million, respectively, in dividends to our stockholders.
In general, we expect total transportation costs to fluctuate relative to changes in gas and NGL production from our South Texas assets and oil production from our Uinta Basin assets, where we incur a majority of our transportation costs.
In general, we expect total transportation costs to fluctuate relative to changes in oil production from our Uinta Basin assets and gas and NGL production from our South Texas assets, where we incur a majority of our transportation costs. For 2026, we expect transportation costs on a per BOE basis to remain relatively flat compared with 2025.
Depletion, depreciation, and amortization (“DD&A”) expense on a per BOE basis increased four percent for the year ended December 31, 2024, compared with 2023, due to a shift in production mix to our Uinta Basin assets. Our Midland Basin and Uinta Basin assets have higher DD&A rates than our South Texas assets.
Depletion, depreciation, and amortization (“DD&A”) expense on a per BOE basis increased 23 percent for the year ended December 31, 2025, compared with 2024, due to increased production from our Uinta Basin assets, which caused a shift in the production mix towards our higher rate Midland Basin and Uinta Basin assets.
These amounts include net derivative settlement gains of $68.7 million and $26.9 million for the years ended December 31, 2024, and 2023, respectively.
These amounts include net derivative settlement gains of $132 million and $69 million for the years ended December 31, 2025, and 2024, respectively.
For 2025, we expect G&A expense on an absolute basis to increase, compared with 2024, primarily as a result of an increase in employee headcount as a result of the Uinta Basin Acquisition and expected increases in compensation expense.
For 2026, we expect G&A expense on an absolute basis and on a per BOE basis to increase compared with 2025, primarily due to an increase in employee headcount as a result of the Civitas Merger, and expected increases in compensation expense and integration costs.
Average net daily equivalent production volumes for the year ended December 31, 2024, increased 12 percent compared with 2023, comprised of a seven percent increase from our Midland Basin assets, a six percent increase from our South Texas assets, and 9.1 MBOE of production from our Uinta Basin assets.
Average net daily equivalent production volumes for the year ended December 31, 2025, increased 21 percent compared with 2024, comprised of a three percent increase from our Midland Basin assets, and 43.7 MBOE of production from our Uinta Basin assets.
The table below presents the disaggregation of our net production volumes by product type for each of our assets for the year ended December 31, 2024: Midland Basin South Texas Uinta Basin Total Net production volumes: Oil (MMBbl) 19.1 7.4 2.9 29.4 Gas (Bcf) 62.0 72.3 2.7 137.0 NGLs (MMBbl) — 10.2 — 10.2 Equivalent (MMBOE) 29.4 29.6 3.3 62.4 Average net daily equivalent (MBOE per day) 80.5 81.0 9.1 170.5 Relative percentage 47 % 48 % 5 % 100 % ____________________________________________ Note: Amounts may not calculate due to rounding.
The table below presents the disaggregation of our net production volumes by product type for each of our assets for the year ended December 31, 2025: Midland Basin South Texas Uinta Basin Total Net production volumes: Oil (MMBbl) 19.2 7.3 13.9 40.3 Gas (Bcf) 66.3 71.7 12.5 150.5 NGLs (MMBbl) — 10.1 — 10.1 Equivalent (MMBOE) 30.2 29.3 15.9 75.5 Average net daily equivalent (MBOE per day) 82.8 80.3 43.7 206.8 Relative percentage 40 % 39 % 21 % 100 % ____________________________________________ Note: Amounts may not calculate due to rounding.
As a result of decreases in benchmark oil and gas prices, realized prices for oil and gas decreased two percent and 27 percent, respectively, while the realized price for NGLs remained flat. The 13 percent increase in oil, gas, and NGL production revenue is primarily a result of the increase in average net daily equivalent production volumes.
As a result of decreases in benchmark oil and NGL prices, realized prices for oil and NGLs decreased 15 percent and three percent, respectively, while the realized price for gas increased 29 percent. Oil, gas, and NGL production revenue increased 17 percent, primarily resulting from a 21 percent increase in average net daily equivalent production volumes.
Costs incurred in oil and gas property acquisition, exploration, and development activities, whether capitalized or expensed, are summarized as follows: For the Year Ended December 31, 2024 (in thousands) Development costs $ 1,196,542 Exploration costs 170,297 Acquisitions Proved properties 1,622,192 Unproved properties 514,647 Total, including asset retirement obligations (1) $ 3,503,678 ____________________________________________ (1) Refer to the caption Costs Incurred in Supplemental Oil and Gas Information (unaudited) in Part II, Item 8 of this report. 43 Production Results.
Costs incurred in oil and gas property acquisition, exploration, and development activities, whether capitalized or expensed, are summarized as follows: For the Year Ended December 31, 2025 (in millions) Development costs $ 1,333 Exploration costs 94 Acquisitions Proved properties (5) Unproved properties 26 Total, including asset retirement obligations (1) $ 1,448 ____________________________________________ (1) Refer to the caption Costs Incurred in Supplemental Oil and Gas Information (unaudited) in Part II, Item 8 of this report.
On September 14, and 15, 2020, the EPA finalized amendments to the 2012 and 2016 NSPS that removed transmission and storage infrastructure from regulation of methane emissions and other VOCs, as well as removed methane control requirements.
In September 2020, the EPA finalized amendments to the 2012 and 2016 NSPS that removed transmission and storage infrastructure from regulation of methane emissions and other VOCs, as well as removed methane control requirements. The portion of the 2020 amendments that removed the transmission and storage infrastructure from the regulations was disapproved by the Congressional Review Act in 2021.
The following table presents our weighted-average interest rates and our weighted-average borrowing rates for the years ended December 31, 2024, 2023, and 2022: For the Years Ended December 31, 2024 2023 2022 Weighted-average interest rate 7.6 % 7.1 % 7.6 % Weighted-average borrowing rate 6.6 % 6.4 % 6.8 % Our weighted-average interest rate and weighted-average borrowing rate each increased for the year ended December 31, 2024, compared with 2023, primarily as a result of the issuance of our 2029 Senior Notes and 2032 Senior Notes during 2024, which have greater outstanding aggregate principal balances and higher interest rates compared with our other outstanding Senior Notes and our 2025 Senior Notes that we redeemed during the third quarter of 2024, and as a result of borrowings under our revolving credit facility during the fourth quarter of 2024.
Our weighted-average borrowing rate increased for the year ended December 31, 2025, compared with 2024, primarily as a result of the issuance of our 2029 Senior Notes and 2032 Senior Notes during 2024, which have greater outstanding aggregate principal balances and higher interest rates compared with our other outstanding Senior Notes and our 5.625% Senior Notes due June 1, 2025 (“2025 Senior Notes”) that we redeemed during the third quarter of 2024.
Financing Activities For the Years Ended December 31, Amount Change Between 2024 2023 2022 2024/2023 2023/2022 (in millions) Net cash provided by (used in) financing activities $ 1,008.5 $ (304.5) $ (693.9) $ 1,313.0 $ 389.4 Net cash provided by financing activities increased during the year ended December 31, 2024, primarily related to net cash proceeds of $1.5 billion from the issuance of our 2029 Senior Notes and 2032 Senior Notes, and net borrowings under our revolving credit facility of $68.5 million, partially offset by $349.1 million of cash paid to redeem our 2025 Senior Notes.
Net cash provided by financing activities during the year ended December 31, 2024, primarily related to net cash proceeds of $1.5 billion from the issuance of our 2029 Senior Notes and 2032 Senior Notes, and net borrowings under our revolving credit facility of $69 million, partially offset by $349 million of cash paid to redeem our 2025 Senior Notes.
We anticipate volatility in ad valorem tax expense on a per BOE and absolute basis as the valuation of our producing properties changes, which is generally driven by fluctuations in commodity prices, and can be impacted by changes in tax laws.
We anticipate volatility in ad valorem tax expense on a per BOE and absolute basis as the valuation of our producing properties changes.
Refer to Outlook in Part I, Items 1 and 2 of this report for additional discussion. 2024 Financial and Operational Highlights During 2024: • We expanded our operations into Utah upon the completion of the Uinta Basin Acquisition during the fourth quarter of 2024.
Refer to Outlook in Part I, Items 1 and 2 of this report for additional discussion. 2025 Financial and Operational Highlights During 2025: • We completed the integration of the Uinta Basin assets into our portfolio.
Operating Activities For the Years Ended December 31, Amount Change Between 2024 2023 2022 2024/2023 2023/2022 (in millions) Net cash provided by operating activities $ 1,782.5 $ 1,574.4 $ 1,686.4 $ 208.1 $ (112.0) Net cash provided by operating activities increased for the year ended December 31, 2024, compared with 2023, primarily as a result of a $184.8 million increase in cash received from oil, gas, and NGL production revenues, net of transportation costs and production taxes, and an increase of $62.4 million in cash received on settled derivative trades.
Operating Activities For the Years Ended December 31, Amount Change Between Periods 2025 2024 (in millions) Net cash provided by operating activities $ 2,011 $ 1,783 $ 228 Net cash provided by operating activities increased for the year ended December 31, 2025, compared with 2024, primarily resulting from a $474 million increase in cash received from oil, gas, and NGL production revenues, net of transportation costs and production taxes, and an increase of $60 million in cash received on settled derivative trades.
Refer to Non-GAAP Financial Measures below for additional discussion, including our definition of adjusted EBITDAX and reconciliations to net income and net cash provided by operating activities. • A 12 percent increase in total estimated net proved reserves as of December 31, 2024, from December 31, 2023, to 678.3 MMBOE, of which, 62 percent were liquids (oil and NGLs) and 60 percent were proved developed reserves.
Refer to Non-GAAP Financial Measures below for additional discussion, including our definition of adjusted EBITDAX and reconciliations to net income and net cash provided by operating activities. • Estimated net proved reserves decreased slightly to 673.0 MMBOE as of December 31, 2025 from 678.3 MMBOE as of December 31, 2024.
Average net daily equivalent production for the year ended December 31, 2024, increased 12 percent compared with 2023, as a result of an increased number of completions, strong well performance, and production from our Uinta Basin assets during the fourth quarter of 2024.
Average net daily equivalent production for the year ended December 31, 2025, increased 21 percent compared with 2024, resulting from a full year of production from our Uinta Basin assets, and continued strong well performance.