Biggest changeThe tables below present the financial performance, a disaggregation of operating revenues, and select operating data and metrics used by management in evaluating the performance of the Commercial segment, for the periods indicated. 46 Table of Contents Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Revenues: Sales of physical commodities $ 57,559.9 (9)% $ 63,162.7 60% $ 39,420.3 Principal gains, net 331.5 (3)% 343.0 40% 245.5 Commission and clearing fees 178.0 5% 168.8 (5)% 178.3 Consulting, management and account fees 25.7 17% 21.9 11% 19.7 Interest income 154.1 229% 46.8 132% 20.2 Total revenues 58,249.2 (9)% 63,743.2 60% 39,884.0 Cost of sales of physical commodities 57,386.5 (9)% 63,051.1 60% 39,349.2 Operating revenues 862.7 25% 692.1 29% 534.8 Transaction-based clearing expenses 60.7 9% 55.9 4% 54.0 Introducing broker commissions 40.1 27% 31.5 (9)% 34.7 Interest expense 40.6 123% 18.2 40% 13.0 Net operating revenues 721.3 23% 586.5 35% 433.1 Variable direct compensation and benefits 176.4 3% 171.2 28% 133.4 Net contribution 544.9 31% 415.3 39% 299.7 Fixed compensation and benefits 61.1 23% 49.8 —% 49.9 Other fixed expenses 77.4 18% 65.6 34% 49.1 Bad debts, net of recoveries 15.7 35% 11.6 36% 8.5 Total non-variable direct expenses 154.2 21% 127.0 18% 107.5 Segment income $ 390.7 36% $ 288.3 50% $ 192.2 Year Ended September 30, 2023 % Change 2022 % Change 2021 Operating Revenues (in millions): Listed derivatives $ 230.5 (4)% $ 240.5 8% $ 223.5 OTC derivatives 232.2 11% 208.3 45% 143.4 Physical contracts 232.9 29% 180.4 36% 132.2 Interest / fees earned on client balances 142.2 244% 41.3 183% 14.6 Other 24.9 15% 21.6 2% 21.1 $ 862.7 25% $ 692.1 29% $ 534.8 Select data (all $ amounts are U.S. dollar equivalent): Listed derivatives (contracts, 000’s) 34,430 14% 30,323 (2)% 30,904 Listed derivatives, average rate per contract (1) $ 6.37 (16)% $ 7.54 9% $ 6.92 Average client equity - listed derivatives (millions) $ 1,927 (10)% $ 2,149 30% $ 1,648 Over-the-counter (“OTC”) derivatives (contracts, 000’s) 3,553 20% 2,968 16% 2,557 OTC derivatives, average rate per contract $ 65.78 (7)% $ 70.49 27% $ 55.70 (1) Give up fees, related to contract execution for clients of other FCMs, as well as cash and voice brokerage are excluded from the calculation of listed derivatives, average rate per contract.
Biggest changeYear Ended September 30, 2024 % Change 2023 % Change 2022 Operating Revenues (in millions): Listed derivatives $ 262.3 14% $ 230.5 (4)% $ 240.5 OTC derivatives 209.9 (10)% 232.2 11% 208.3 Physical contracts 212.5 (9)% 232.9 29% 180.4 Interest / fees earned on client balances 160.2 13% 142.2 244% 41.3 Other 27.0 8% 24.9 15% 21.6 $ 871.9 1% $ 862.7 25% $ 692.1 Select data (all $ amounts are U.S. dollar equivalent): Listed derivatives (contracts, 000’s) 39,906 16% 34,430 14% 30,323 Listed derivatives, average rate per contract (1) $ 6.33 (1)% $ 6.37 (16)% $ 7.54 Average client equity - listed derivatives (millions) $ 1,715 (11)% $ 1,927 (10)% $ 2,149 Over-the-counter (“OTC”) derivatives (contracts, 000’s) 3,538 —% 3,553 20% 2,968 OTC derivatives, average rate per contract $ 59.62 (9)% $ 65.78 (7)% $ 70.49 (1) Give up fees, related to contract execution for clients of other FCMs, as well as cash and voice brokerage are excluded from the calculation of listed derivatives, average rate per contract.
(2) Interest expense associated with our fixed income activities is deducted from operating revenues in the calculation of Securities RPM, while interest income related to securities lending is excluded.
(2) Interest expense associated with our fixed income activities is deducted from operating revenues in the calculation of Securities RPM, while interest income related to securities lending is excluded.
Gain Capital Group, LLC is registered as both a futures commission merchant and registered foreign exchange dealer, subject to minimum capital requirements under Section 4(f)(b) of the Commodity Exchange Act, Part 1.17 of the rules and regulations of the CFTC and NFA Financial Requirements, Sections 1 and 11.
GAIN Capital Group, LLC as both a futures commission merchant and registered foreign exchange dealer, is subject to minimum capital requirements under Section 4(f)(b) of the Commodity Exchange Act, Part 1.17 of the rules and regulations of the CFTC and NFA Financial Requirements, Sections 1 and 11.
Off Balance Sheet Arrangements We are party to certain financial instruments with off-balance sheet risk in the normal course of business as a registered securities broker-dealer, futures commission merchant, U.K. based financial services firm, provisionally registered swap dealer and from our market-making and proprietary trading in the foreign exchange and commodities and debt securities markets.
Off Balance Sheet Arrangements We are party to certain financial instruments with off-balance sheet risk in the normal course of business as a registered securities broker-dealer, futures commission merchant, U.K. based financial services firm, registered swap dealer and from our market-making and proprietary trading in the foreign exchange and commodities and debt securities markets.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Throughout this document, unless the context otherwise requires, the terms “Company”, “we”, “us” and “our” refer to StoneX Group Inc. and its consolidated subsidiaries. The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Throughout this discussion, unless the context otherwise requires, the terms “Company”, “we”, “us” and “our” refer to StoneX Group Inc. and its consolidated subsidiaries. The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report.
Today, we provide an institutional-grade financial services ecosystem, connecting our clients to 40 derivatives exchanges, 180 foreign exchange markets, most global securities exchanges and over 18,000 over-the-counter markets via our networks of highly integrated digital platforms and experienced professionals.
Today, we provide an institutional-grade financial services ecosystem, connecting our clients to over 40 derivatives exchanges, 180 foreign exchange markets, most global securities exchanges and over 18,000 over-the-counter (“OTC”) markets via our networks of highly integrated digital platforms and experienced professionals.
Employee benefits and other compensation, excluding share-based compensation, increased principally related to higher severance, payroll taxes, benefits, and retirement costs. During the fiscal year ended September 30, 2023, severance costs were $14.9 million, principally related to a reorganization within the Global Payments business. During the fiscal year ended September 30, 2022, severance costs were $2.6 million.
Employee benefits and other compensation, excluding share-based compensation, increased principally related to higher severance, payroll taxes, benefits, and retirement costs. During the fiscal year ended September 30, 2023, severance costs were $14.9 million, principally related to a reorganization within the Payments business. During the fiscal year ended September 30, 2022, severance costs were $2.6 million.
During the fiscal year ended September 30, 2023, bad debt expense, net of recovery was $16.5 million, principally related to bad debt expense of $15.1 million of client receivables in the Physical Ag & Energy business, $2.3 million of client trading account deficits in our Retail FX segment, and $0.6 million in client trading account deficits in our Financial Ag & Energy business, partially offset by net recoveries of $1.4 million of client trading account deficits in our Exchange-traded Futures & Options business.
During the fiscal year ended September 30, 2023, bad debt expense, net of recovery was $16.5 million, principally related to bad debt expense of $15.1 million of client receivables in the Physical Ag & Energy business, $2.3 million of client trading account deficits in our Self-Directed/Retail FX segment, and $0.6 million in client trading account deficits in our Financial Ag & Energy business, partially offset by net recoveries of $1.4 million of client trading account deficits in our Exchange-traded Futures & Options business.
Net operating revenues represent revenues available to pay variable compensation to risk management consultants and traders and direct non-variable expenses, as well as variable and non-variable expenses of operational and administrative employees, including our executive management team. 39 Table of Contents The table below presents net operating revenues disaggregated across the key products we provide to our clients used by management in evaluating our performance, for the periods indicated.
Net operating revenues represent revenues available to pay variable compensation to risk management consultants and traders and direct non-variable expenses, as well as variable and non-variable expenses of operational and administrative employees, including our executive management team. 41 Table of Contents The table below presents net operating revenues disaggregated across the key products we provide to our clients used by management in evaluating our performance, for the periods indicated.
The results of the fiscal year ended September 30, 2022 included a nonrecurring gain related to proceeds received of $6.4 million resulting from a foreign exchange antitrust class action settlement in our Retail segment. Provision for Taxes: Our effective income tax rate was 26% and 25% for fiscal years ended September 30, 2023 and 2022, respectively.
The results of the fiscal year ended September 30, 2022 included a nonrecurring gain related to proceeds received of $6.4 million resulting from a foreign exchange antitrust class action settlement in the Self-Directed/Retail segment. Provision for Taxes: Our effective income tax rate was 26% and 25% for fiscal years ended September 30, 2023 and 2022, respectively.
Trading systems and market information costs increased $7.8 million, principally due to higher market information costs in the Debt Capital Markets, Retail Forex, and Financial Ag & Energy businesses. Non-trading technology and support increased $9.2 million, principally due to higher non-trading software maintenance and support costs related to various IT systems primarily within our Core IT and other overhead departments.
Trading systems and market information costs increased $7.8 million, principally due to higher market information costs in the Debt Capital Markets, Self-Directed/Retail Forex, and Financial Ag & Energy businesses. Non-trading technology and support increased $9.2 million, principally due to higher non-trading software maintenance and support costs related to various IT systems primarily within our Core IT and other overhead departments.
Gain on Acquisition and Other Gains, net: The results of the fiscal year ended September 30, 2023 include a nonrecurring gain of $23.5 million related to the CDI acquisition, as well as a nonrecurring gain related to proceeds received of $2.1 million resulting from an institutional-based foreign exchange antitrust class action settlement.
Gain on Acquisition and Other Gains, net: The results of the fiscal year ended September 30, 2023 included a nonrecurring gain of $23.5 million related to the CDI acquisition, as well as a nonrecurring gain related to proceeds received of $2.1 million resulting from an institutional-based foreign exchange antitrust class action settlement.
In addition, our independent wealth management business offers a comprehensive product suite to retail investors in the United States. The tables below present the financial performance, a disaggregation of operating revenues, and select operating data and metrics used by management in evaluating the performance of the Retail segment, for the periods indicated.
In addition, our independent wealth management business offers a comprehensive product suite to retail investors in the United States. The tables below present the financial performance, a disaggregation of operating revenues, and select operating data and metrics used by management in evaluating the performance of the Self-Directed/Retail segment, for the periods indicated.
These unmatched transactions are intended to be short-term in nature and are conducted to facilitate the most effective transaction for our client. Additionally, we hold options and futures on options contracts resulting from market-making and proprietary trading activities in these product lines.
These unmatched transactions are intended to be short-term in nature and are conducted to facilitate the most effective transaction for our client. Additionally, we hold futures and options on futures contracts resulting from market-making and principal trading activities in these product lines.
Other Capital Considerations Our activities are subject to various significant governmental regulations and capital adequacy requirements, both in the U.S. and in the international jurisdictions in which we operate. Our subsidiaries are in compliance with all of their capital regulatory requirements as of September 30, 2023.
Other Capital Considerations Our activities are subject to various significant governmental regulations and capital adequacy requirements, both in the U.S. and in the international jurisdictions in which we operate. Our subsidiaries are in compliance with all of their capital regulatory requirements as of September 30, 2024.
Interest expense Year Ended September 30, 2023 2022 $ Change % Change Interest expense attributable to: Trading activities: Institutional dealer in fixed income securities $ 556.7 $ 62.3 $ 494.4 794 % Securities borrowing 39.4 23.0 16.4 71 % Client balances on deposit 148.9 17.4 131.5 756 % Short-term financing facilities of subsidiaries and other direct interest of operating segments 57.2 32.8 24.4 74 % 802.2 135.5 666.7 492 % Corporate funding 57.5 44.7 12.8 29 % Total interest expense $ 859.7 $ 180.2 $ 679.5 377 % The increase in interest expense attributable to trading activities was principally due to the significant increase in short-term interest rates, an increase in ADV in our fixed income business, and an increase in client balances on which we pay interest.
Interest expense Year Ended September 30, 2023 2022 $ Change % Change Interest expense attributable to: Trading activities: Institutional dealer in fixed income securities $ 556.7 $ 62.3 $ 494.4 794 % Securities borrowing 39.4 23.0 16.4 71 % Client balances on deposit 148.9 17.4 131.5 756 % Short-term financing facilities of subsidiaries and other direct interest of operating segments 57.2 32.8 24.4 74 % 802.2 135.5 666.7 492 % Corporate funding 57.5 44.7 12.8 29 % Total interest expense $ 859.7 $ 180.2 $ 679.5 377 % The increase in interest expense attributable to trading activities was principally due to the significant increase in short-term interest rates, increased ADV in the fixed income business, and increased client balances on which we paid interest.
We comply with the minimum funding requirements, and accordingly contributed $0.1 million to our defined benefit pension plans during the year ended September 30, 2023. During the year ending September 30, 2024, we anticipate making future benefit payments of $2.1 million related to the defined benefit plans.
We comply with the minimum funding requirements, and accordingly contributed $0.1 million to our defined benefit pension plans during the year ended September 30, 2024. During the year ending September 30, 2025, we anticipate making future benefit payments of $2.0 million related to the defined benefit plans.
We will incur losses if the fair value of the Financial instruments sold, not yet purchased , increases subsequent to September 30, 2023, which might be partially or wholly offset by gains in the value of assets held as of September 30, 2023.
We will incur losses if the fair value of the Financial instruments sold, not yet purchased , increases subsequent to September 30, 2024, which might be partially or wholly offset by gains in the value of assets held as of September 30, 2024.
We did not repurchase any of our outstanding common stock during the years ended September 30, 2023 and September 30, 2022. In the broker-dealer and related trading industries, companies report trading activities in the operating section of the statement of cash flows.
We did not repurchase any of our outstanding common stock during the years ended September 30, 2024 and September 30, 2023. In the broker-dealer and related trading industries, companies report trading activities in the operating section of the statement of cash flows.
Compensation and Benefits: Year Ended September 30, (in millions) 2023 2022 $ Change % Change Compensation and benefits: Variable compensation and benefits Front office $ 407.3 $ 410.4 $ (3.1) (1) % Administrative, executive, and centralized and local operations 75.9 67.7 8.2 12 % Total variable compensation and benefits 483.2 478.1 5.1 1 % Variable compensation and benefits as a percentage of net operating revenues 30 % 32 % Fixed compensation and benefits: Non-variable salaries 266.8 225.8 41.0 18 % Employee benefits and other compensation, excluding share-based compensation 90.6 73.1 17.5 24 % Share-based compensation 28.0 17.8 10.2 57 % Total fixed compensation and benefits 385.4 316.7 68.7 22 % Total compensation and benefits $ 868.6 $ 794.8 $ 73.8 9 % Total compensation and benefits as a percentage of operating revenues 30 % 38 % Number of employees, end of period 4,137 3,615 522 14 % Non-variable salaries increased principally due to the increase in headcount resulting from expanding capabilities among our business lines and the CDI acquisition, as well as the growth in our operational and overhead departments supporting our business growth, as well as the impact of annual merit increases.
Compensation and Benefits: Year Ended September 30, (in millions) 2023 2022 $ Change % Change Compensation and benefits: Variable compensation and benefits Front office $ 407.3 $ 410.4 $ (3.1) (1) % Administrative, executive, and centralized and local operations 75.9 67.7 8.2 12 % Total variable compensation and benefits 483.2 478.1 5.1 1 % Variable compensation and benefits as a percentage of net operating revenues 30 % 32 % Fixed compensation and benefits: Non-variable salaries 266.8 225.8 41.0 18 % Employee benefits and other compensation 75.7 70.5 5.2 7 % Share-based compensation 28.0 17.8 10.2 57 % Severance 14.9 2.6 12.3 473 % Total fixed compensation and benefits 385.4 316.7 68.7 22 % Total compensation and benefits $ 868.6 $ 794.8 $ 73.8 9 % Total compensation and benefits as a percentage of operating revenues 30 % 38 % Number of employees, end of period 4,137 3,615 522 14 % Non-variable salaries increased principally due to the increased headcount resulting from expanding capabilities among our business lines and the CDI acquisition, as well as the growth in our operational and overhead departments supporting our business growth, as well as the impact of annual merit increases.
Additionally, the increase in non-variable compensation is partially a result of hiring among our compliance and IT departments, principally due to company growth, and within the accounting department, principally due to the CDI acquisition.
Additionally, the increase in non-variable compensation was partially a result of hiring among our compliance and IT departments, principally due to company growth, and within the accounting department, principally due to the CDI acquisition.
We control the risks associated with these transactions by requiring clients to maintain margin deposits in compliance with both 61 Table of Contents clearing organization requirements and internal guidelines. We monitor required margin levels daily and, therefore, may require clients to deposit additional collateral or reduce positions when necessary. We also establish contract limits for clients, which are monitored daily.
We control the risks associated with these transactions by requiring clients to maintain margin deposits in compliance with both clearing organization requirements and internal guidelines. We monitor required margin levels daily and, therefore, may require clients to deposit additional collateral or reduce positions when necessary. We also establish contract limits for clients, which are monitored daily.
StoneX Financial Inc. is subject to minimum capital requirements under Section 4(f)(b) of the Commodity Exchange Act, Part 1.17 of the rules and regulations of the CFTC and the SEC Uniform Net Capital Rule 15c3-1 under the Securities Exchange Act of 1934.
StoneX Financial Inc. is subject to minimum capital requirements under Section 4(f)(b) of the Commodity Exchange Act, Part 1.17 of the rules and regulations of the CFTC and the SEC Uniform Net Capital Rule 15c3-1 under the Securities Exchange Act of 58 Table of Contents 1934.
Accordingly, no contingent liability for these arrangements has been recorded in the Consolidated Balance Sheets as of September 30, 2023 and 2022. 62 Table of Contents Effects of Inflation Increases in our expenses, such as compensation and benefits, transaction-based clearing expenses, occupancy and equipment rental, may result from inflation, which may not be readily recoverable from increasing the prices of our services.
Accordingly, no contingent liability for these arrangements has been recorded in the Consolidated Balance Sheets as of September 30, 2024 and 2023. Effects of Inflation Increases in our expenses, such as compensation and benefits, transaction-based clearing expenses, occupancy and equipment rental, may result from inflation, which may not be readily recoverable from increasing the prices of our services.
During the fiscal year ended September 30, 2022, bad debt expense, net of recoveries was $15.8 million, principally related to client trading account deficits 41 Table of Contents in our Commercial, Institutional, Retail, and Global Payments segments of $11.6 million, $1.8 million, $2.3 million, and $0.1 million, respectively.
During the fiscal year ended September 30, 2022, bad debt expense, net of recoveries was $15.8 million, principally related to client 45 Table of Contents trading account deficits in our Commercial, Institutional, Self-Directed/Retail, and Payments segments of $11.6 million, $1.8 million, $2.3 million, and $0.1 million, respectively.
Uncommitted Credit Facilities We have access to certain uncommitted financing agreements that support our ordinary course securities and commodities inventories. The agreements are subject to certain borrowing terms and conditions. As of September 30, 2023 and September 30, 2022, the Company had $55.5 million and $0.0 million total borrowings outstanding under these uncommitted credit facilities, respectively.
Uncommitted Credit Facilities We have access to certain uncommitted financing agreements that support our ordinary course securities and commodities inventories. The agreements are subject to certain borrowing terms and conditions. As of September 30, 2024 and September 30, 2023, the Company had $104.9 million and $55.5 million total borrowings outstanding under these uncommitted credit facilities, respectively.
The effective income tax rate for the fiscal year ended September 30, 2022 and 2021 was higher than the U.S. federal statutory rate of 21% due to U.S. state and local taxes, changes in valuation allowances, U.K. bank tax, U.S. permanent differences, and the amount of foreign earnings taxed at higher tax rates.
The effective income tax rate for the fiscal year ended September 30, 2024 and 2023 was higher than the U.S. federal statutory rate of 21% due to U.S. state and local taxes, changes in valuation allowances, U.K. bank tax, U.S. permanent differences, GILTI, and the amount of foreign earnings taxed at higher tax rates.
Failure to comply with any such covenants could result in the debt becoming payable on demand. As of September 30, 2023, we and our subsidiaries are in compliance with all of our financial covenants under the outstanding facilities.
Failure to comply with any such covenants could result in the debt becoming payable on demand. As of September 30, 2024, we and our subsidiaries were in compliance with all of our financial covenants under the outstanding facilities.
Our facility agreements contain certain financial covenants relating to financial measures on a consolidated basis, as well as on a stand-alone subsidiary basis, in certain cases, including minimum tangible net worth, minimum regulatory capital, minimum net unencumbered liquid assets, maximum net loss, minimum fixed charge coverage ratio and maximum funded debt to net worth ratio.
Our facility agreements contain certain financial covenants relating to financial measures on a consolidated basis, as well as on a stand-alone basis for certain subsidiaries, including minimum tangible net worth, minimum regulatory capital, minimum net unencumbered liquid assets, maximum net loss, minimum fixed charge coverage ratio and maximum funded debt to net worth ratio.
Operating revenues derived from listed derivatives declined $4.0 million, or 2%, to $186.0 million in the fiscal year ended September 30, 2023 compared to $190.0 million in the fiscal year ended September 30, 2022, principally driven by a 3% decline in listed derivative contract volumes as the average rate per contract was flat compared to the fiscal year ended September 30, 2022.
Operating revenues derived from listed derivatives declined $4.0 million, principally driven by a 3% decline in listed derivative contract volumes as the average rate per contract was flat compared to the fiscal year ended September 30, 2022.
We continuously review our overall credit and capital needs to ensure that our capital base, both stockholders’ equity and debt, as well as available credit facilities can appropriately support the anticipated financing needs of our operating subsidiaries.
We continuously review our overall credit and capital needs to determine whether our capital base, both stockholders’ equity and debt, as well as available credit facilities can appropriately support the anticipated financing needs of our operating subsidiaries.
We record these obligations in the consolidated financial statements as of September 30, 2023 and 2022, at fair value of the related financial instruments, totaling $3,085.6 million and $2,469.6 million, respectively.
We record these obligations in the consolidated financial statements as of September 30, 2024 and 2023, at fair value of the related financial instruments, totaling $2,853.3 million and $3,085.6 million, respectively.
As with exchange-traded transactions, our OTC transactions require that we meet initial and variation margin payments on behalf of our clients before we receive related required payments from our clients.
As with exchange-traded transactions, our OTC transactions require 59 Table of Contents that we meet initial and variation margin payments on behalf of our clients before we receive related required payments from them.
Our businesses are supported by our global infrastructure of regulated operating subsidiaries, our advanced technology platforms and our team of more than 4,000 employees as of September 30, 2023.
Our businesses are supported by our global infrastructure of regulated operating subsidiaries, our advanced technology platforms and our team of more than 4,500 employees as of September 30, 2024.
Management believes that the margin deposits held are adequate to minimize the risk of material loss that could be created by positions held at that time. Additionally, we monitor collateral fair value on a daily basis and adjust collateral levels in the event of excess market exposure.
Management believes that the margin deposits held as of September 30, 63 Table of Contents 2024 are adequate to minimize the risk of material loss that could be created by positions held at that time. Additionally, we monitor collateral fair value on a daily basis and adjust collateral levels in the event of excess market exposure.
On a limited basis, we provide credit thresholds to certain clients, based on internal evaluations and monitoring of client creditworthiness. In addition, with OTC transactions, we are at risk that a counterparty will fail to meet its obligations to us when due.
For certain clients, we provide credit thresholds, based on internal evaluations and monitoring of the client’s creditworthiness. In addition, with OTC transactions, we are at risk that a counterparty will fail to meet its obligations to us when due.
In accordance with required disclosure as part of our first-lien senior secured syndicated revolving loan facility, during the trailing twelve months ended September 30, 2023, interest expense directly attributable to trading activities includes $556.7 million in connection with trading activities conducted as an institutional dealer in fixed income securities, and $39.4 million in connection with securities lending activities.
In accordance with required disclosure as part of our first-lien senior secured syndicated revolving loan facility, during the trailing twelve months ended September 30, 2024, interest expense directly attributable to trading activities includes $852.4 million in connection with trading activities conducted as an institutional dealer in fixed income securities, and $64.3 million in connection with securities lending activities.
Operating revenues during the year ended September 30, 2022 were favorably impacted by realized gains of $1.7 million on the sale of physical inventories carried at the lower of cost or net realizable value, for which losses on related derivative positions were recognized in prior periods.
Precious metals related operating revenues during the fiscal year ended September 30, 2023 were favorably impacted by realized gains of $1.4 million on the sale of physical inventories carried at the lower of cost or net realizable value, for which losses on related derivative positions were recognized in prior periods.
The totals of $3,085.6 million and $2,469.6 million include a net liability of $288.3 million and $384.0 million for derivatives, based on their fair value as of September 30, 2023 and 2022, respectively. We do not anticipate non-performance by counterparties in the above situations.
The totals of $2,853.3 million and $3,085.6 million include a net liability of $265.0 million and $288.3 million for derivatives, based on their fair value as of September 30, 2024 and 2023, respectively. We do not anticipate significant non-performance by counterparties in the above situations.
We repatriated $35.5 million and $29.7 million for the fiscal years ended September 30, 2023 and 2022, respectively, of earnings previously taxed in the U.S. resulting in no significant incremental taxes. Therefore, the Company has not recognized a deferred tax liability on its investment in foreign subsidiaries.
We repatriated $100.0 million and $35.5 million for the fiscal year ended September 30, 2024 and 2023, respectively, of earnings previously taxed in the U.S. resulting in no significant incremental taxes. Therefore, the Company has not recognized a deferred tax liability on its investment in foreign subsidiaries.
Year Ended September 30, (in millions) 2023 % of Total 2022 % of Total 2021 % of Total Variable compensation and benefits $ 483.2 28% $ 478.1 29% $ 377.7 26% Transaction-based clearing expenses 271.8 15% 291.2 17% 271.7 19% Introducing broker commissions 161.6 9% 160.1 10% 160.5 11% Total variable expenses 916.6 52% 929.4 56% 809.9 56% Fixed compensation and benefits 385.4 22% 316.7 19% 301.4 21% Other fixed expenses 438.3 25% 394.5 24% 309.8 22% Bad debts, net of recoveries 16.5 1% 15.8 1% 10.4 1% Total non-variable expenses 840.2 48% 727.0 44% 621.6 44% Total non-interest expenses $ 1,756.8 100% $ 1,656.4 100% $ 1,431.5 100% Our variable expenses include variable compensation paid to traders and risk management consultants, bonuses paid to operational, administrative, and executive employees, transaction-based clearing expenses and introducing broker commissions.
Year Ended September 30, (in millions) 2024 % of Total 2023 % of Total 2022 % of Total Variable compensation and benefits $ 506.5 26% $ 483.2 28% $ 478.1 29% Transaction-based clearing expenses 319.3 17% 271.8 15% 291.2 17% Introducing broker commissions 166.2 9% 161.6 9% 160.1 10% Total variable expenses 992.0 52% 916.6 52% 929.4 56% Fixed compensation and benefits 435.9 23% 385.4 22% 316.7 19% Other fixed expenses 478.9 25% 438.3 25% 394.5 24% Bad debts, net of recoveries 0.6 —% 16.5 1% 15.8 1% Total non-variable expenses 915.4 48% 840.2 48% 727.0 44% Total non-interest expenses $ 1,907.4 100% $ 1,756.8 100% $ 1,656.4 100% Our variable expenses include variable compensation paid to traders and risk management consultants, bonuses paid to operational, administrative, and executive employees, transaction-based clearing expenses and introducing broker commissions.
Higher costs in our Physical Ag & Energy business, related to incremental expense from the CDI acquisition, effective October 31, 2022, Financial Ag & Energy, Asset Management and Global Payments businesses were partially offset by decreased expenses in our Independent Wealth Management and Retail Forex businesses, principally due to lower trading volumes and revenues.
Higher costs in the Physical Ag & Energy business, related to incremental expense from the CDI acquisition, Financial Ag & Energy, Asset Management and Payments businesses were partially offset by decreased expenses in the Independent Wealth Management and Self-Directed/Retail Forex businesses, principally due to lower trading volumes and revenues.
We seek to make our non-interest expenses variable to the greatest extent possible, and to keep our fixed costs as low as possible. During the fiscal year ended September 30, 2023, non-variable expenses, excluding bad debts, net of recoveries, increased $112.5 million, or 16%, compared to the fiscal year ended September 30, 2022.
We seek to make our non-interest expenses variable to the greatest extent possible, and to keep our fixed costs as low as possible. During the fiscal year ended September 30, 2024, non-variable expenses, excluding bad debts, net of recoveries, increased $91.1 million, or 11%, compared to the fiscal year ended September 30, 2023.
As a result of the increase in short-term interest rates and the increase in the ADV, interest expense increased $644.1 million, to $758.3 million in the fiscal year ended September 30, 2023 compared to $114.2 million the fiscal year ended September 30, 2022, with interest expense directly associated with serving as an institutional dealer in fixed income securities increasing $494.4 million, interest paid to clients increasing $117.7 million and interest expense directly attributable to securities lending activities increasing $16.4 million compared to the prior year period.
As a result of the increase in short-term interest rates and the increase in the ADV, interest expense increased $644.1 million, with interest expense directly associated with serving as an institutional dealer in fixed income securities increasing $494.4 million, interest paid to clients increasing $117.7 million and interest expense directly attributable to securities lending activities increasing $16.4 million compared to the prior year period.
The gain on acquisition of $3.3 million in the year ended September 30, 2021 was not taxable and reduced the effective income tax rate 0.5%. Variable vs. Fixed Expenses The table below presents our variable expenses and non-variable expenses as a percentage of total non-interest expenses for the periods indicted.
The gain on acquisition of $23.5 million in the fiscal year ended September 30, 2023 was not taxable and reduced the effective income tax rate by 1.4%. Variable vs. Fixed Expenses The table below presents our variable expenses and non-variable expenses as a percentage of total non-interest expenses for the periods indicted.
Interest and fee income earned on client balances increased $1.1 million, or 58%, to $3.0 million primarily as a result of an increase in short-term interest rates. Variable expenses, excluding interest, as a percentage of operating revenues were 34% in the fiscal year ended September 30, 2023 compared to 34% in the fiscal year ended September 30, 2022.
Interest and fee income earned on client balances increased $1.1 million, primarily as a result of an increase in short-term interest rates. Variable expenses, excluding interest, as a percentage of operating revenues were 34% in the both the fiscal years ended September 30, 2023 and 2022.
We must pay initial and variation margin to the exchanges, on a net basis, before we receive the required payments from our clients. Accordingly, we are responsible for our clients’ obligations with respect to these transactions, which exposes us to significant credit risk.
As a clearing broker, we act on behalf of our clients for all trades consummated on exchanges. We must pay initial and variation margin to the exchanges, on a net basis, before we receive the required payments from our clients. Accordingly, we are responsible for our clients’ obligations with respect to these transactions, which exposes us to significant credit risk.
Finally, interest and fee income earned on client balances, which is associated with our listed derivative business, as well as our correspondent clearing businesses, increased $193.4 million, to $239.5 million in the fiscal year ended September 30, 2023 compared to $46.1 million in the fiscal year ended September 30, 2022, principally driven by a significant increase in short-term interest rates, as well as a 47% increase in average client equity compared to the prior year period, which was partially offset by a 25% decline in average money market / FDIC sweep client balances.
Finally, interest and fee income earned on client balances, which is associated with our listed derivative business, as well as our correspondent clearing businesses, increased $193.4 million, principally driven by a significant increase in short-term interest rates, as well as a 47% increase in average client equity compared to the prior year period, which was partially offset by a 25% decline in average MM/FDIC sweep client balances.
Judgment and Uncertainties Judgment is required in determining the consolidated income taxes and in evaluating tax positions, including evaluating income tax uncertainties. As a result, the company recognizes tax liabilities based on estimates of whether additional taxes and interest will be due. We do not currently have any uncertain tax positions.
Judgment and Uncertainties Judgment is required in determining the consolidated income taxes and in evaluating tax positions, including evaluating income tax uncertainties. As a result, the company recognizes tax liabilities based on estimates of whether additional taxes and interest will be due. We currently have an immaterial amount of unrecognized tax benefits.
We report our operating segments based primarily on the nature of the clients we serve (commercial, institutional, and retail), and a fourth operating segment, our global payments business. This structure allows us to efficiently serve clients in more than 180 countries and manage our large global footprint.
We report our operating segments based primarily on the nature of the clients we serve (commercial, institutional, and self-directed/retail), and a fourth operating segment, our payments business. This structure allows us to efficiently serve clients in more than 180 countries and manage our large global footprint. See Segment Information for a listing of business activities performed within our reportable segments.
Transaction-based clearing expenses represent variable expenses paid to executing brokers, exchanges, clearing organizations and banks in relation to our transactional volumes. Introducing broker commissions include commission paid to non-employee third parties that have introduced clients to us.
Net operating revenue is calculated as operating revenue less transaction-based clearing expenses, introducing broker commissions and interest expense. Transaction-based clearing expenses represent variable expenses paid to executing brokers, exchanges, clearing organizations and banks in relation to our transactional volumes. Introducing broker commissions include commission paid to non-employee third parties that have introduced clients to us.
Diluted earnings per share were $11.18 for the fiscal year ended September 30, 2023 compared to $10.01 in the fiscal year ended September 30, 2022. 34 Table of Contents Selected Summary Financial Information Results of Operations Our total revenues, as reported, combine gross revenues for the physical commodities business and net revenues for all other businesses.
Diluted earnings per share were $7.96 for the fiscal year ended September 30, 2024 compared to $7.45 in the fiscal year ended September 30, 2023. 36 Table of Contents Selected Summary Financial Information Results of Operations Our total revenues, as reported, combine gross revenues for the physical commodities business and net revenues for all other businesses.
In addition, StoneX Financial Inc. is registered as a futures commission merchant with the CFTC and NFA, and a member of various commodities and futures exchanges in the U.S. and abroad.
Regulatory StoneX Financial Inc. is registered as a broker-dealer with the SEC and is a member of both FINRA and MSRB. In addition, StoneX Financial Inc. is registered as a futures commission merchant with the CFTC and NFA, and a member of various commodities and futures exchanges in the U.S. and abroad.
Investing activities also include $6.1 million in cash payments for the acquisition of businesses during the fiscal year ended September 30, 2023 compared to $0.2 million during the fiscal year ended September 30, 2022 and $2.4 million during the 60 Table of Contents fiscal year ended September 30, 2021.
Investing activities also include $2.3 million in cash payments for the acquisition of assets and businesses during the fiscal year ended September 30, 2024 compared to $6.1 million during the fiscal year ended September 30, 2023 and $0.2 million during the fiscal year ended September 30, 2022.
For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Operating revenues increased $170.6 million, or 25%, to $862.7 million in the fiscal year ended September 30, 2023 compared to $692.1 million in the fiscal year ended September 30, 2022.
For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. Year Ended September 30, 2024 Compared to Year Ended September 30, 2023 Operating revenues increased $9.2 million, or 1%, to $871.9 million in the fiscal year ended September 30, 2024 compared to $862.7 million in the fiscal year ended September 30, 2023.
During the year ended September 30, 2022, non-variable expenses, excluding bad debts, net of recoveries, increased $100.0 million, or 16%, compared to the year ended September 30, 2021. Segment Information Our operating segments are based principally on the nature of the clients we serve (commercial, institutional, and retail), and a fourth operating segment, our global payments business.
During the fiscal year ended September 30, 2023, non-variable expenses, excluding bad debts, net of recoveries, increased $112.5 million, or 16%, compared to the fiscal year ended September 30, 2022. 46 Table of Contents Segment Information Our operating segments are based principally on the nature of the clients we serve (commercial, institutional, and self-directed/retail), and a fourth operating segment, our payments business.
As of September 30, 2023, we had total equity of $1,379.1 million, outstanding loans under revolving credit and other facilities of $341.0 million and $342.1 million outstanding on our senior secured notes, net of deferred financing costs. A substantial portion of our assets are liquid.
As of September 30, 2024, we had total equity of $1,709.1 million, outstanding loans under revolving credit and other facilities of $338.8 million and $543.1 million outstanding on our senior secured notes, net of deferred financing costs. A substantial portion of our assets are liquid.
Net cash of $23.7 million was used in operating activities, including movements typical of our operations, with large changes coming from financial instruments owned, payable to broker dealers, funds with broker dealers and clearing organizations, as well as securities purchased and securities sold.
Net cash of $506.9 million was provided by operating activities, including movements typical of our operations, with large changes coming from financial instruments owned, payable to broker dealers, funds with broker dealers and clearing organizations, securities borrowed and loaned, as well as securities purchased and securities sold.
Unpriced contract commitments have been estimated using September 30, 2023 fair values. The purchase commitments for less than one year will be partially offset by corresponding sales commitments of $5,689.0 million . Total contractual obligations exclude defined benefit pension obligations.
Unpriced contract commitments have been estimated using September 30, 2024 market values. The purchase commitments for less than one year will be partially offset by corresponding sales commitments of $56,275.9 million . Total contractual obligations exclude defined benefit pension obligations.
Interest and fee income earned on client balances, which is associated with our listed and OTC derivative businesses, as well as our correspondent clearing and independent wealth management businesses, increased $295.4 million, or 331%, to $384.7 million in the fiscal year ended September 30, 2023 compared to $89.3 million in the fiscal year ended September 30, 2022, principally as a result of the impact of the significant increase in short-term interest rates, as well as a 25% increase in average client equity, which was partially offset by a 25% decline in average money market/FDIC sweep client balances.
Interest and fee income earned on client balances, which is associated with our listed and OTC derivative businesses, as well as our Correspondent Clearing and Independent Wealth Management businesses, increased $47.4 million, principally as a result of the impact of the increase in the short-term interest rates realized, which was partially offset by declines in average client equity and average money-market/FDIC sweep client balances of 13% and 24%, respectively, as compared to the fiscal year ended September 30, 2023.
The increase in variable and non-variable compensation is partially related to the move of certain client engagement teams out of discrete business lines and into shared services, and replacing compensation expense in those discrete business lines with a non-variable charge.
Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 The increase in variable and non-variable compensation was partially related to the move of certain client engagement teams out of discrete business lines and into shared services, and replacing compensation expense in those discrete business lines with a non-variable charge.
For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. 49 Table of Contents Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Operating revenues increased $681.8 million, or 82%, to $1,513.6 million in the fiscal year ended September 30, 2023 compared to $831.8 million in the fiscal year ended September 30, 2022.
For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. 51 Table of Contents Year Ended September 30, 2024 Compared to Year Ended September 30, 2023 Operating revenues increased $448.5 million, or 30%, to $1,962.1 million in the fiscal year ended September 30, 2024 compared to $1,513.6 million in the fiscal year ended September 30, 2023.
As a result, we may be unable to access our operating subsidiaries’ funds when we need them. In our physical commodities trading, commercial hedging OTC, securities and foreign exchange trading activities, we may be required upon to meet margin calls with our various trading counterparties based upon the underlying open transactions we have in place with those counterparties.
In our securities, commercial hedging OTC, foreign exchange and physical commodities trading activities, we may be required upon to meet margin calls with our various trading counterparties based upon the underlying open transactions we have in place with those counterparties.
Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Compensation and benefits: Variable compensation and benefits $ 483.2 1% $ 478.1 27% $ 377.7 Fixed compensation and benefits 385.4 22% 316.7 5% 301.4 868.6 9% 794.8 17% 679.1 Other expenses: Trading systems and market information 74.0 12% 66.2 13% 58.8 Professional fees 57.0 5% 54.3 33% 40.9 Non-trading technology and support 61.6 18% 52.4 14% 46.0 Occupancy and equipment rental 40.4 12% 36.1 6% 34.2 Selling and marketing 54.0 (2)% 55.3 66% 33.3 Travel and business development 24.8 47% 16.9 276% 4.5 Communications 9.1 10% 8.3 (11)% 9.3 Depreciation and amortization 51.0 15% 44.4 22% 36.5 Bad debts, net of recoveries 16.5 4% 15.8 52% 10.4 Other 66.4 10% 60.6 31% 46.3 454.8 11% 410.3 28% 320.2 Total compensation and other expenses $ 1,323.4 10% $ 1,205.1 21% $ 999.3 40 Table of Contents Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Compensation and Other Expenses: Compensation and other expenses increased $118.3 million, or 10%, to $1,323.4 million in the fiscal year ended September 30, 2023 compared to $1,205.1 million in the fiscal year ended September 30, 2022.
Year Ended September 30, (in millions) 2024 % Change 2023 % Change 2022 Compensation and benefits: Variable compensation and benefits $ 506.5 5% $ 483.2 1% $ 478.1 Fixed compensation and benefits 435.9 13% 385.4 22% 316.7 942.4 8% 868.6 9% 794.8 Other expenses: Trading systems and market information 79.1 7% 74.0 12% 66.2 Professional fees 69.7 22% 57.0 5% 54.3 Non-trading technology and support 73.4 19% 61.6 18% 52.4 Occupancy and equipment rental 49.0 21% 40.4 12% 36.1 Selling and marketing 52.6 (3)% 54.0 (2)% 55.3 Travel and business development 28.4 15% 24.8 47% 16.9 Communications 8.5 (7)% 9.1 10% 8.3 Depreciation and amortization 53.1 4% 51.0 15% 44.4 Bad debts, net of recoveries 0.6 (96)% 16.5 4% 15.8 Other 65.1 (2)% 66.4 10% 60.6 479.5 5% 454.8 11% 410.3 Total compensation and other expenses $ 1,421.9 7% $ 1,323.4 10% $ 1,205.1 42 Table of Contents Year Ended September 30, 2024 Compared to Year Ended September 30, 2023 Compensation and Other Expenses: Compensation and other expenses increased $98.5 million, or 7%, to $1,421.9 million in the fiscal year ended September 30, 2024 compared to $1,323.4 million in the fiscal year ended September 30, 2023.
This decline was principally driven by a 16% decline in the average rate per contract as the prior year period experienced wider spreads in LME markets related to the Russian invasion of Ukraine and the resulting effect on base metal commodity prices.
Operating revenues derived from listed derivatives declined $10.0 million, principally driven by a 16% decline in the average rate per contract as the prior year period experienced wider spreads in LME markets related to the Russian invasion of Ukraine and the resulting effect on base metal commodity prices.
This facility is intended to provide short-term funding of margin to commodity exchanges as necessary. • An unsecured revolving credit facility committed until September 6, 2024, under which $10.0 million is available to our wholly owned subsidiary, StoneX Financial Pte. Ltd. for general working capital requirements .
This facility is intended to provide short-term funding. • An unsecured revolving credit facility committed until September 5, 2025, under which $15.0 million is available to our wholly owned subsidiary, StoneX Financial Pte. Ltd. for general working capital requirements .
Our total assets as of September 30, 2023 and 2022, were $21.9 billion and $19.9 billion, respectively. Our operating activities generate or utilize cash as a result of net income or loss earned or incurred during each period and fluctuations in our assets and liabilities.
Our total assets as of September 30, 2024 and 2023, were $27,466.3 million and $21,938.7 million, respectively. Our operating activities generate or utilize cash as a result of net income or loss earned or incurred during each period and fluctuations in our assets and liabilities.
We record fee and interest income on the accrual basis and dividend income is recognized on the ex-dividend date. A substantial amount of our revenues derive from Commission and clearing fees . These revenue types involve less complexity than Principal gains, net would, as, generally, we are an agent in the underlying transactions.
A substantial amount of our revenues derive from Commission and clearing fees . These revenue types involve less complexity than Principal gains, net would, as, generally, we are an agent in the underlying transactions.
Share-based compensation, which contains stock option and restricted stock expense, increased principally due to higher employee participation in the Company’s restricted stock plan, as well as from $3.3 million in accelerated share-based compensation for employee departures related to retirements and certain business reorganizations during the fiscal year ended September 30, 2023.
Partially offsetting the increases was an increase in employee-elected deferred incentive, which is exchanged for restricted stock. Share-based compensation increased principally due to higher employee participation in the Company’s restricted stock plan, as well as from $3.3 million in accelerated share-based compensation for employee departures related to retirements and certain business reorganizations during the fiscal year ended September 30, 2023.
As of September 30, 2023, approximately 97% of our assets consisted of cash; securities purchased under agreements to resell; securities borrowed; deposits with and receivables from exchange-clearing organizations, broker-dealers, clearing organizations and counterparties; client receivables; marketable financial instruments and investments; and physical commodities inventory.
As of September 30, 2024, approximately 97% of our assets consisted of cash and cash equivalents; securities purchased under agreements to resell; securities borrowed; deposits with and receivables from broker-dealers, clearing organizations and counterparties; receivables from clients; financial instruments owned, at fair value; and physical commodities inventory.
Subsequent transfer of these cash deposits to counterparties or exchanges to margin their open positions will be reflected as an operating use of cash to the extent the transfer occurs in a different period than the cash deposit was received.
Additionally, within our OTC and foreign exchange operations, cash deposits received from clients are reflected as cash provided from operations. Subsequent transfer of these cash deposits to counterparties or exchanges to margin their open positions will be reflected as an operating use of cash to the extent the transfer occurs in a different period than the cash deposit was received.
Year Ended September 30, 2023 % Change 2022 % Change 2021 Operating Revenues (in millions): Securities $ 90.4 (7)% $ 97.0 (1)% $ 97.6 FX / CFD contracts 222.5 (28)% 310.9 38% 225.9 Physical contracts 12.0 (14)% 13.9 (32)% 20.4 Interest / fees earned on client balances 3.0 58% 1.9 58% 1.2 Other 5.1 70% 3.0 3% 2.9 $ 333.0 (22)% $ 426.7 23% $ 348.0 Select data (all $ amounts are U.S. dollar equivalents): FX / CFD contracts ADV (millions) $ 7,622 (18)% $ 9,290 3% $ 8,989 FX / CFD contracts RPM $ 115 (11)% $ 129 32% $ 98 For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements.
Year Ended September 30, 2024 % Change 2023 % Change 2022 Operating Revenues (in millions): Securities $ 100.6 11% $ 90.4 (7)% $ 97.0 FX/CFD contracts 281.5 27% 222.5 (28)% 310.9 Physical contracts 5.4 (55)% 12.0 (14)% 13.9 Interest / fees earned on client balances 2.7 (10)% 3.0 58% 1.9 Other 4.8 (6)% 5.1 70% 3.0 $ 395.0 19% $ 333.0 (22)% $ 426.7 Select data (all $ amounts are U.S. dollar equivalents): FX/CFD contracts ADV (millions) $ 6,986 (8)% $ 7,622 (18)% $ 9,290 FX/CFD contracts RPM $ 157 37% $ 115 (11)% $ 129 For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. 54 Table of Contents Year Ended September 30, 2024 Compared to Year Ended September 30, 2023 Operating revenues increased $62.0 million, or 19%, to $395.0 million in the fiscal year ended September 30, 2024 compared to $333.0 million in the fiscal year ended September 30, 2023.
Year Ended September 30, 2023 % Change 2022 % Change 2021 Net Operating Revenues (in millions): Listed derivatives $ 195.5 (7)% $ 209.4 20% $ 173.8 OTC derivatives 232.1 11% 208.3 45% 143.4 Securities 325.6 (11)% 364.9 2% 357.8 FX / CFD contracts 224.2 (23)% 291.9 51% 193.2 Global Payments 199.2 26% 158.4 25% 126.4 Physical contracts 202.7 17% 173.2 27% 136.2 Interest, net / fees earned on client balances 237.0 239% 70.0 206% 22.9 Other 67.6 14% 59.3 16% 51.1 Corporate Unallocated (62.9) 6% (59.5) 9% (54.8) $ 1,621.0 10% $ 1,475.9 28% $ 1,150.0 Compensation and Other Expenses The following table presents a summary of expenses, other than interest and transactional expenses.
Year Ended September 30, 2024 % Change 2023 % Change 2022 Net Operating Revenues (in millions): Listed derivatives $ 216.0 10% $ 195.5 (7)% $ 209.4 OTC derivatives 209.8 (10)% 232.1 11% 208.3 Securities 370.1 14% 325.6 (11)% 364.9 FX/CFD contracts 282.2 26% 224.2 (23)% 291.9 Payments 195.1 (2)% 199.2 26% 158.4 Physical contracts 174.0 (14)% 202.7 17% 173.2 Interest, net / fees earned on client balances 306.8 29% 237.0 239% 70.0 Other 77.9 15% 67.6 14% 59.3 Corporate (64.7) 3% (62.9) 6% (59.5) $ 1,767.2 9% $ 1,621.0 10% $ 1,475.9 Compensation and Other Expenses The following table presents a summary of expenses, other than interest and transactional expenses.
Financial Overview Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Revenues: Sales of physical commodities $ 58,131.2 (9)% $ 64,052.6 56% $ 40,961.6 Principal gains, net 1,079.9 (6)% 1,145.2 28% 892.0 Commission and clearing fees 498.4 (2)% 507.9 4% 487.2 Consulting, management, and account fees 159.0 43% 111.3 22% 91.0 Interest income 987.6 351% 219.0 114% 102.4 Total revenues 60,856.1 (8)% 66,036.0 55% 42,534.2 Cost of sales of physical commodities 57,942.0 (9)% 63,928.6 56% 40,861.1 Operating revenues 2,914.1 38% 2,107.4 26% 1,673.1 Transaction-based clearing expenses 271.8 (7)% 291.2 7% 271.7 Introducing broker commissions 161.6 1% 160.1 —% 160.5 Interest expense 802.2 492% 135.5 173% 49.6 Interest expense on corporate funding 57.5 29% 44.7 8% 41.3 Net operating revenues 1,621.0 10% 1,475.9 28% 1,150.0 Compensation and benefits 868.6 9% 794.8 17% 679.1 Bad debts, net of recoveries 16.5 4% 15.8 52% 10.4 Other expenses 438.3 11% 394.5 27% 309.8 Total compensation and other expenses 1,323.4 10% 1,205.1 21% 999.3 Gain on acquisitions and other gains, net 25.4 297% 6.4 88% 3.4 Income before tax 323.0 17% 277.2 80% 154.1 Income tax expense 84.5 21% 70.1 85% 37.8 Net income $ 238.5 15% $ 207.1 78% $ 116.3 Return on average stockholders’ equity 19.5% 21.0% 13.9% 35 Table of Contents The tables below present operating revenues disaggregated across the key products we provide to our clients and select operating data and metrics used by management in evaluating our performance, for the periods indicated.
Financial Overview Year Ended September 30, (in millions) 2024 % Change 2023 % Change 2022 Revenues: Sales of physical commodities $ 96,586.2 66% $ 58,131.2 (9)% $ 64,052.6 Principal gains, net 1,189.6 10% 1,079.9 (6)% 1,145.2 Commission and clearing fees 548.0 10% 498.4 (2)% 507.9 Consulting, management, and account fees 167.2 5% 159.0 43% 111.3 Interest income 1,396.8 41% 987.6 351% 219.0 Total revenues 99,887.8 64% 60,856.1 (8)% 66,036.0 Cost of sales of physical commodities 96,451.6 66% 57,942.0 (9)% 63,928.6 Operating revenues 3,436.2 18% 2,914.1 38% 2,107.4 Transaction-based clearing expenses 319.3 17% 271.8 (7)% 291.2 Introducing broker commissions 166.2 3% 161.6 1% 160.1 Interest expense 1,115.7 39% 802.2 492% 135.5 Interest expense on corporate funding 67.8 18% 57.5 29% 44.7 Net operating revenues 1,767.2 9% 1,621.0 10% 1,475.9 Compensation and benefits 942.4 8% 868.6 9% 794.8 Bad debts, net of recoveries 0.6 (96)% 16.5 4% 15.8 Other expenses 478.9 9% 438.3 11% 394.5 Total compensation and other expenses 1,421.9 7% 1,323.4 10% 1,205.1 Gain on acquisition and other gains, net 8.8 (65)% 25.4 297% 6.4 Income before tax 354.1 10% 323.0 17% 277.2 Income tax expense 93.3 10% 84.5 21% 70.1 Net income $ 260.8 9% $ 238.5 15% $ 207.1 Return on average stockholders’ equity 16.9% 19.5% 21.0% 37 Table of Contents The tables below present operating revenues disaggregated across the key products we provide to our clients and select operating data and metrics used by management in evaluating our performance, for the periods indicated.
Therefore, understanding these policies is important to understanding our reported and potential future results of operations and financial position. Valuation of Financial Instruments and Foreign Currencies Description Substantially all financial instruments are reflected in the consolidated financial statements at fair value, or amounts that approximate fair value due to their short-term nature or level of collateralization.
Valuation of Financial Instruments and Foreign Currencies Description Substantially all financial instruments are reflected in the consolidated financial statements at fair value, or amounts that approximate fair value due to their short-term nature or level of collateralization.
These increases were partially offset by a $3.3 million positive variance in bad debts, net of recoveries compared to the fiscal year ended September 30, 2022. Segment income was also favorably impacted by a nonrecurring gain related to proceeds received of $2.1 million resulting from an institutional-based foreign exchange antitrust class action settlement.
These increases were partially offset by a $1.8 million decline in non-trading technology and support as compared to the fiscal year ended September 30, 2023. Segment income in the fiscal year ended September 30, 2023, was favorably impacted by a nonrecurring gain related to proceeds received of $2.1 million resulting from an institutional-based foreign exchange antitrust class action settlement.
Year Ended September 30, 2023 % Change 2022 % Change 2021 Operating Revenues (in millions): Listed derivatives $ 416.5 (3)% $ 430.5 11% $ 387.6 Over-the-counter (“OTC”) derivatives 232.2 11% 208.3 45% 143.4 Securities 1,064.0 74% 610.4 14% 533.6 FX / Contracts for difference (“CFD”) contracts 261.9 (23)% 339.3 40% 242.0 Global payments 208.3 24% 167.8 25% 133.8 Physical contracts 244.9 26% 194.3 27% 152.6 Interest / fees earned on client balances 384.7 331% 89.3 243% 26.0 Other 109.4 32% 82.7 19% 69.5 Corporate Unallocated 31.7 306% 7.8 359% 1.7 Eliminations (39.5) 72% (23.0) 35% (17.1) $ 2,914.1 38% $ 2,107.4 26% $ 1,673.1 Year Ended September 30, 2023 % Change 2022 % Change 2021 Volumes and Other Select Data (all $ amounts are U.S. dollar or U.S. dollar equivalents): Listed derivatives (contracts, 000’s) 160,292 —% 160,609 10% 146,101 Listed derivatives, average rate per contract (1) $ 2.44 (4)% $ 2.53 (1)% $ 2.55 Average client equity - listed derivatives (millions) $ 7,137 25% $ 5,696 48% $ 3,842 OTC derivatives (contracts, 000’s) 3,553 20% 2,968 16% 2,557 OTC derivatives, average rate per contract $ 65.78 (7)% $ 70.49 27% $ 55.70 Securities average daily volume (“ADV”) (millions) $ 5,257 52% $ 3,459 25% $ 2,776 Securities rate per million (“RPM”) (2) $ 301 (40)% $ 503 (15)% $ 593 Average money market / FDIC sweep client balances (millions) $ 1,338 (25)% $ 1,784 21% $ 1,471 FX / CFD contracts ADV (millions) $ 11,943 (10)% $ 13,273 25% $ 10,636 FX / CFD contracts RPM $ 87 (12)% $ 99 11% $ 89 Global Payments ADV (millions) $ 67 8% $ 62 15% $ 54 Global Payments RPM $ 12,367 14% $ 10,880 10% $ 9,921 (1) Give up fees, related to contract execution for clients of other FCMs, as well as cash and voice brokerage revenues are excluded from the calculation of listed derivatives, average rate per contract.
Year Ended September 30, 2024 % Change 2023 % Change 2022 Operating Revenues (in millions): Listed derivatives $ 469.6 13% $ 416.5 (3)% $ 430.5 OTC derivatives 209.9 (10)% 232.2 11% 208.3 Securities 1,442.7 36% 1,064.0 74% 610.4 FX/CFD contracts 316.1 21% 261.9 (23)% 339.3 Payments 205.1 (2)% 208.3 24% 167.8 Physical contracts 217.9 (11)% 244.9 26% 194.3 Interest/fees earned on client balances 432.1 12% 384.7 331% 89.3 Other 145.2 33% 109.4 32% 82.7 Corporate 46.9 48% 31.7 306% 7.8 Eliminations (49.3) 25% (39.5) 72% (23.0) $ 3,436.2 18% $ 2,914.1 38% $ 2,107.4 Year Ended September 30, 2024 % Change 2023 % Change 2022 Volumes and Other Select Data (all $ amounts are U.S. dollar or U.S. dollar equivalents): Listed derivatives (contracts, 000’s) 214,811 34% 160,292 —% 160,609 Listed derivatives, average RPC (1) $ 2.09 (14)% $ 2.44 (4)% $ 2.53 Average client equity - listed derivatives (millions) $ 6,206 (13)% $ 7,137 25% $ 5,696 OTC derivatives (contracts, 000’s) 3,538 —% 3,553 20% 2,968 OTC derivatives, average RPC $ 59.62 (9)% $ 65.78 (7)% $ 70.49 Securities average daily volume (“ADV”) (millions) $ 7,156 36% $ 5,257 52% $ 3,459 Securities RPM (2) $ 256 (15)% $ 301 (40)% $ 503 Average MM/FDIC sweep client balances (millions) $ 1,017 (24)% $ 1,338 (25)% $ 1,784 FX/CFD contracts ADV (millions) $ 10,813 (9)% $ 11,943 (10)% $ 13,273 FX/CFD contracts RPM $ 115 32% $ 87 (12)% $ 99 Payments ADV (millions) $ 69 3% $ 67 8% $ 62 Payments RPM $ 11,693 (5)% $ 12,367 14% $ 10,880 (1) Give up fees, related to contract execution for clients of other FCMs, as well as cash and voice brokerage revenues are excluded from the calculation of listed derivatives, average rate per contract.
Operating revenues derived from physical transactions increased $52.5 million, or 29%, to $232.9 million in the fiscal year ended September 30, 2023 compared to $180.4 million in the fiscal year ended September 30, 2022, principally due to the CDI acquisition, effective October 31, 2022, as well as increased client activity in agricultural and energy commodities.
Operating revenues derived from physical transactions increased $52.5 million, principally due to the CDI acquisition, effective October 31, 2022, as well as increased client activity in agricultural and energy commodities.
This increase was principally 47 Table of Contents driven by a 20% increase in OTC volumes, most notably in agricultural and soft commodities, which was partially offset by a 7% decline in the average rate per contract compared to the prior year.
Operating revenues derived from OTC transactions increased $23.9 million, principally driven by a 20% increase in OTC volumes, most notably in agricultural and soft commodities, which was partially offset by a 7% decline in the average rate per contract compared to the prior year.
Operating revenues from physical contracts increased $50.6 million, or 26%, to $244.9 million in the fiscal year ended September 30, 2023 compared to $194.3 million in the fiscal year ended September 30, 2022, principally due to increased client activity in agricultural and energy commodities, including the CDI acquisition effective October 31, 2022.
Operating revenues from physical contracts increased $50.6 million, principally due to increased client activity in agricultural and energy commodities, including the CDI acquisition, effective October 31, 2022.