Biggest changeMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 2024 2023 2022 (dollars in thousands) Average Balance Interest Rate Average Balance Interest Rate Average Balance Interest Rate ASSETS Interest-bearing deposits with banks $ 165,275 $ 8,855 5.36 % $ 141,954 $ 7,344 5.17 % $ 378,323 $ 2,952 0.78 % Securities, at fair value (1)(2) 977,896 29,860 3.05 % 976,095 25,445 2.61 % 1,017,471 22,880 2.25 % Loans held for sale 85 6 6.95 % 121 8 6.71 % 1,115 49 4.38 % Commercial real estate 3,334,518 197,406 5.92 % 3,216,593 183,204 5.70 % 3,182,821 139,575 4.39 % Commercial and industrial 1,584,309 115,061 7.26 % 1,665,630 118,221 7.10 % 1,706,861 83,568 4.90 % Commercial construction 378,755 29,677 7.84 % 381,838 28,835 7.55 % 401,780 18,795 4.68 % Total Commercial Loans 5,297,582 342,144 6.46 % 5,264,061 330,260 6.27 % 5,291,462 241,938 4.57 % Residential mortgage 1,558,277 78,676 5.05 % 1,282,078 59,170 4.62 % 980,134 40,146 4.10 % Home equity 646,085 44,695 6.92 % 648,525 43,158 6.65 % 611,134 25,887 4.24 % Installment and other consumer 106,260 9,058 8.52 % 117,807 9,929 8.43 % 119,703 7,177 6.00 % Consumer construction 65,402 4,015 6.14 % 51,146 2,462 4.81 % 33,922 1,198 3.53 % Total Consumer Loans 2,376,024 136,444 5.74 % 2,099,556 114,719 5.46 % 1,744,893 74,408 4.26 % Total Portfolio Loans 7,673,606 478,588 6.24 % 7,363,617 444,979 6.04 % 7,036,355 316,346 4.50 % Total Loans (1)(3) 7,673,691 478,594 6.24 % 7,363,738 444,987 6.04 % 7,037,470 316,395 4.50 % Total other earning assets 18,606 1,269 6.82 % 37,988 2,675 7.04 % 12,694 576 4.54 % Total Interest-earning Assets 8,835,468 $ 518,578 5.87 % 8,519,775 $ 480,451 5.64 % 8,445,958 $ 342,803 4.06 % Noninterest-earning assets 737,366 756,481 721,080 Total Assets $ 9,572,834 $ 9,276,256 $ 9,167,038 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing demand $ 804,387 $ 8,837 1.10 % $ 844,588 $ 6,056 0.72 % $ 918,222 $ 1,025 0.11 % Money market 1,993,053 64,666 3.24 % 1,677,584 39,480 2.33 % 1,909,208 11,948 0.63 % Savings 905,351 6,273 0.69 % 1,020,314 4,352 0.43 % 1,121,818 1,121 0.10 % Certificates of deposit 1,764,661 79,635 4.51 % 1,302,478 42,948 3.30 % 993,722 5,813 0.58 % Total Interest-bearing Deposits 5,467,452 159,411 2.92 % 4,844,964 92,836 1.92 % 4,942,970 19,907 0.40 % Short-term borrowings 257,524 13,206 5.12 % 500,421 27,238 5.44 % 75,849 1,695 2.23 % Long-term borrowings 46,306 1,964 4.24 % 31,706 1,332 4.20 % 19,090 411 2.15 % Junior subordinated debt securities 49,386 3,976 8.05 % 52,215 4,110 7.87 % 54,420 2,395 4.40 % Total Borrowings 353,216 19,146 5.41 % 584,342 32,680 5.59 % 149,359 4,501 3.01 % Other interest-bearing liabilities 47,727 2,509 5.26 % 58,135 2,975 5.12 % 15,163 560 3.69 % Total Interest-bearing Liabilities 5,868,395 181,066 3.09 % 5,487,441 128,491 2.34 % 5,107,492 24,968 0.49 % Noninterest-bearing liabilities 2,373,569 2,561,483 2,877,758 Shareholders' equity 1,330,870 1,227,332 1,181,788 Total Liabilities and Shareholders' Equity $ 9,572,834 $ 9,276,256 $ 9,167,038 Net Interest Income (FTE) (non-GAAP) (1)(2) $ 337,512 $ 351,960 $ 317,835 Net Interest Margin (FTE) (non-GAAP) (1)(2) 3.82 % 4.13 % 3.76 % (1) Tax-exempt interest income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
Biggest changeMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 2025 2024 2023 (dollars in thousands) Average Balance Interest Rate Average Balance Interest Rate Average Balance Interest Rate ASSETS Interest-bearing deposits with banks $ 122,385 $ 5,311 4.34 % $ 165,275 $ 8,855 5.36 % $ 141,954 $ 7,344 5.17 % Securities, at fair value (1)(2) 999,735 37,437 3.74 % 977,896 29,860 3.05 % 976,095 25,445 2.61 % Loans held for sale 230 14 6.39 % 85 6 6.95 % 121 8 6.71 % Commercial real estate 3,516,374 205,978 5.86 % 3,334,518 197,406 5.92 % 3,216,593 183,204 5.70 % Commercial and industrial 1,507,852 100,726 6.68 % 1,584,309 115,061 7.26 % 1,665,630 118,221 7.10 % Commercial construction 371,300 26,156 7.04 % 378,755 29,677 7.84 % 381,838 28,835 7.55 % Total Commercial Loans 5,395,526 332,860 6.17 % 5,297,582 342,144 6.46 % 5,264,061 330,260 6.27 % Residential mortgage 1,681,229 88,801 5.28 % 1,558,277 78,676 5.05 % 1,282,078 59,170 4.62 % Home equity 677,909 42,780 6.31 % 646,085 44,695 6.92 % 648,525 43,158 6.65 % Installment and other consumer 98,051 7,708 7.86 % 106,260 9,058 8.52 % 117,807 9,929 8.43 % Consumer construction 41,900 2,846 6.79 % 65,402 4,015 6.14 % 51,146 2,462 4.81 % Total Consumer Loans 2,499,089 142,135 5.69 % 2,376,024 136,444 5.74 % 2,099,556 114,719 5.46 % Total Portfolio Loans 7,894,615 474,995 6.02 % 7,673,606 478,588 6.24 % 7,363,617 444,979 6.04 % Total Loans (1)(3) 7,894,845 475,009 6.02 % 7,673,691 478,594 6.24 % 7,363,738 444,987 6.04 % Total other earning assets 15,611 1,148 7.35 % 18,606 1,269 6.82 % 37,988 2,675 7.04 % Total Interest-earning Assets 9,032,576 $ 518,905 5.74 % 8,835,468 $ 518,578 5.87 % 8,519,775 $ 480,451 5.64 % Noninterest-earning assets 707,961 737,366 756,481 Total Assets $ 9,740,537 $ 9,572,834 $ 9,276,256 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing demand $ 763,929 $ 7,520 0.98 % $ 804,387 $ 8,837 1.10 % $ 844,588 $ 6,056 0.72 % Money market 2,182,107 64,460 2.95 % 1,993,053 64,666 3.24 % 1,677,584 39,480 2.33 % Savings 874,528 6,014 0.69 % 905,351 6,273 0.69 % 1,020,314 4,352 0.43 % Certificates of deposit 1,893,648 76,576 4.04 % 1,764,661 79,635 4.51 % 1,302,478 42,948 3.30 % Total Interest-bearing Deposits 5,714,212 154,570 2.70 % 5,467,452 159,411 2.92 % 4,844,964 92,836 1.92 % Short-term borrowings 111,453 5,048 4.53 % 257,524 13,206 5.12 % 500,421 27,238 5.44 % Long-term borrowings 50,856 1,932 3.80 % 46,306 1,964 4.24 % 31,706 1,332 4.20 % Junior subordinated debt securities 49,446 3,482 7.04 % 49,386 3,976 8.05 % 52,215 4,110 7.87 % Total Borrowings 211,755 10,462 4.94 % 353,216 19,146 5.41 % 584,342 32,680 5.59 % Other interest-bearing liabilities 31,660 1,362 4.31 % 47,727 2,509 5.26 % 58,135 2,975 5.12 % Total Interest-bearing Liabilities 5,957,627 166,394 2.79 % 5,868,395 181,066 3.09 % 5,487,441 128,491 2.34 % Noninterest-bearing liabilities 2,338,588 2,373,569 2,561,483 Shareholders' equity 1,444,322 1,330,870 1,227,332 Total Liabilities and Shareholders' Equity $ 9,740,537 $ 9,572,834 $ 9,276,256 Net Interest Income (FTE) (non-GAAP) (1)(2) $ 352,511 $ 337,512 $ 351,960 Net Interest Margin (FTE) (non-GAAP) (1)(2) 3.90 % 3.82 % 4.13 % (1) Tax-exempt interest income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Loan Composition The following table summarizes our loan portfolio as of the dates presented: 2024 2023 2022 2021 2020 (dollars in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Commercial Commercial real estate $ 3,388,017 43.8 % $ 3,357,603 43.9 % $ 3,128,187 43.5 % $ 3,236,653 46.2 % $ 3,244,974 44.9 % Commercial and industrial 1,540,397 19.9 % 1,642,106 21.5 % 1,718,976 23.9 % 1,728,969 24.7 % 1,954,453 27.0 % Commercial construction 352,886 4.5 % 363,284 4.7 % 399,371 5.6 % 440,962 6.3 % 474,280 6.6 % Total Commercial Loans 5,281,300 68.2 % 5,362,993 70.1 % 5,246,534 73.0 % 5,406,584 77.2 % 5,673,706 78.5 % Consumer Consumer real estate 2,356,901 30.4 % 2,175,451 28.4 % 1,812,539 25.2 % 1,485,478 21.2 % 1,471,238 20.4 % Other consumer 104,757 1.4 % 114,897 1.5 % 124,896 1.7 % 107,928 1.5 % 80,915 1.1 % Total Consumer Loans 2,461,658 31.8 % 2,290,348 29.9 % 1,937,435 27.0 % 1,593,406 22.8 % 1,552,153 21.5 % Total Portfolio Loans $ 7,742,958 100.0 % $ 7,653,341 100.0 % $ 7,183,969 100.0 % $ 6,999,990 100.0 % $ 7,225,859 100.0 % The loan portfolio represents the most significant source of interest income for us.
Loan Composition The following table summarizes our loan portfolio as of the dates presented: 2025 2024 2023 2022 2021 (dollars in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Commercial Commercial real estate $ 3,626,784 44.9 % $ 3,388,017 43.8 % $ 3,357,603 43.9 % $ 3,128,187 43.5 % $ 3,236,653 46.2 % Commercial and industrial 1,519,336 18.9 % 1,540,397 19.9 % 1,642,106 21.5 % 1,718,976 23.9 % 1,728,969 24.7 % Commercial construction 380,091 4.7 % 352,886 4.5 % 363,284 4.7 % 399,371 5.6 % 440,962 6.3 % Total Commercial Loans 5,526,211 68.5 % 5,281,300 68.2 % 5,362,993 70.1 % 5,246,534 73.0 % 5,406,584 77.2 % Consumer Consumer real estate 2,454,466 30.4 % 2,356,901 30.4 % 2,175,451 28.4 % 1,812,539 25.2 % 1,485,478 21.2 % Other consumer 91,280 1.1 % 104,757 1.4 % 114,897 1.5 % 124,896 1.7 % 107,928 1.5 % Total Consumer Loans 2,545,746 31.5 % 2,461,658 31.8 % 2,290,348 29.9 % 1,937,435 27.0 % 1,593,406 22.8 % Total Portfolio Loans $ 8,071,957 100.0 % $ 7,742,958 100.0 % $ 7,653,341 100.0 % $ 7,183,969 100.0 % $ 6,999,990 100.0 % The loan portfolio represents the most significant source of interest income for us.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following table presents activity in the ACL for each of the three years presented below: Years Ended December 31, (dollars in thousands) 2024 2023 2022 ACL Balance at Beginning of Year: $ 107,966 $ 101,340 $ 98,576 Charge-offs: Commercial real estate (5,390) (1,706) (1,820) Commercial and industrial (3,898) (20,535) (7,801) Commercial construction — (451) — Consumer real estate (1,446) (446) (621) Other consumer (1,454) (1,500) (1,375) Total (12,188) (24,638) (11,617) Recoveries: Commercial real estate 1,921 1,084 1,052 Commercial and industrial 1,133 9,796 7,366 Commercial construction — 2 1 Consumer real estate 329 214 203 Other consumer 524 360 400 Total 3,907 11,456 9,022 Net Charge-offs (8,281) (13,182) (2,595) Impact of adoption of ASU 2022-02 — 568 — Provision for credit losses 1,809 19,240 5,359 ACL Balance at End of Year: $ 101,494 $ 107,966 $ 101,340 Net loan charge-offs for 2024 were $8.3 million, or 0.11 percent of average loans, compared to $13.2 million, or 0.18 percent of average loans for 2023.
The following table presents activity in the ACL for each of the three years presented below: Years Ended December 31, (dollars in thousands) 2025 2024 2023 ACL Balance at Beginning of Year: $ 101,494 $ 107,966 $ 101,340 Charge-offs: Commercial real estate (7,640) (5,390) (1,706) Commercial and industrial (7,532) (3,898) (20,535) Commercial construction (118) — (451) Consumer real estate (832) (1,446) (446) Other consumer (1,953) (1,454) (1,500) Total (18,075) (12,188) (24,638) Recoveries: Commercial real estate 186 1,921 1,084 Commercial and industrial 1,772 1,133 9,796 Commercial construction 9 — 2 Consumer real estate 641 329 214 Other consumer 969 524 360 Total 3,577 3,907 11,456 Net Charge-offs (14,498) (8,281) (13,182) Impact of adoption of ASU 2022-02 — — 568 Provision for credit losses 6,182 1,809 19,240 ACL Balance at End of Year: $ 93,178 $ 101,494 $ 107,966 Net loan charge-offs for 2025 were $14.5 million, or 0.18 percent of average loans compared to $8.3 million, or 0.11 percent of average loans, for 2024.
Treasury securities $ 92,768 2.72 % $ 133,786 1.71 % $ 131,695 1.71 % Obligations of U.S. government corporations and agencies 15,071 2.14 % 32,513 2.28 % 41,811 2.32 % Collateralized mortgage obligations of U.S. government corporations and agencies 596,284 3.62 % 460,939 3.04 % 428,407 2.56 % Residential mortgage-backed securities of U.S. government corporations and agencies 33,207 1.86 % 38,177 1.86 % 41,587 1.86 % Commercial mortgage-backed securities of U.S. government corporations and agencies 224,798 3.08 % 273,425 2.42 % 327,313 2.28 % Corporate obligations — — % — — % 500 7.67 % Obligations of states and political subdivisions 24,287 3.17 % 30,468 3.34 % 30,471 3.35 % Available-for-Sale Debt Securities 986,415 969,308 1,001,784 Equity securities 1,176 2.59 % 1,083 3.06 % 994 3.32 % Total Securities Available for Sale $ 987,591 3.32 % $ 970,391 2.62 % $ 1,002,778 2.34 % We invest in various securities in order to maintain a source of liquidity, to satisfy various pledging requirements, to increase net interest income and as a tool of ALCO to reposition the balance sheet for interest rate risk purposes.
Treasury securities $ 84,507 2.55 % $ 92,768 2.72 % $ 133,786 1.71 % Obligations of U.S. government corporations and agencies — — % 15,071 2.14 % 32,513 2.28 % Collateralized mortgage obligations of U.S. government corporations and agencies 624,263 3.78 % 596,284 3.62 % 460,939 3.04 % Residential mortgage-backed securities of U.S. government corporations and agencies 31,336 1.86 % 33,207 1.86 % 38,177 1.86 % Commercial mortgage-backed securities of U.S. government corporations and agencies 241,262 3.43 % 224,798 3.08 % 273,425 2.42 % Obligations of states and political subdivisions 4,909 3.32 % 24,287 3.17 % 30,468 3.34 % Available-for-Sale Debt Securities 986,277 986,415 969,308 Equity securities 1,382 2.23 % 1,176 2.59 % 1,083 3.06 % Total Securities Available for Sale $ 987,659 3.53 % $ 987,591 3.32 % $ 970,391 2.62 % We invest in various securities in order to maintain a source of liquidity, to satisfy various pledging requirements, to increase net interest income and as a tool of ALCO to reposition the balance sheet for interest rate risk purposes.
The following table summarizes borrowing funding sources available as of the dates presented: December 31, 2024 December 31, 2023 (dollars in thousands) Borrowing Capacity Balance (1) Available Borrowing Capacity Balance Available FHLB $ 1,980,615 $ 304,565 $ 1,676,050 $ 3,241,098 $ 552,136 $ 2,688,962 Borrower-in-Custody Program $ 1,995,489 $ — $ 1,995,489 769,653 — 769,653 Federal Reserve BTFP (2) $ — $ — $ — 636,963 — 636,963 Total $ 3,976,104 $ 304,565 $ 3,671,539 $ 4,647,714 $ 552,136 $ 4,095,578 (1) FHLB balances include advances, letters of credit, interest due on advances and the credit enhancement obligation on mortgages sold to the FHLB.
The following table summarizes borrowing funding sources available as of the dates presented: December 31, 2025 December 31, 2024 (dollars in thousands) Borrowing Capacity Balance (1) Available Borrowing Capacity Balance (1) Available FHLB (1) $ 2,132,446 $ 339,614 $ 1,792,832 $ 1,980,615 $ 304,565 $ 1,676,050 Borrower-in-Custody Program $ 2,124,366 $ — $ 2,124,366 1,995,489 — 1,995,489 Total $ 4,256,812 $ 339,614 $ 3,917,198 $ 3,976,104 $ 304,565 $ 3,671,539 (1) FHLB balances include advances, letters of credit, interest due on advances and the credit enhancement obligation on mortgages sold to the FHLB.
The daily average balance of deposits and rates paid on deposits are summarized in the following table for the years ended December 31: 2024 2023 2022 (dollars in thousands) Amount Rate Amount Rate Amount Rate Noninterest-bearing demand $ 2,163,902 — $ 2,349,919 — $ 2,705,210 — Interest-bearing demand 804,387 1.10 % 844,588 0.72 % 918,222 0.11 % Money market 1,873,629 3.11 % 1,638,947 2.28 % 1,909,209 0.63 % Savings 905,351 0.69 % 1,020,314 0.43 % 1,121,818 0.10 % Certificates of deposit 1,580,025 4.41 % 1,226,989 3.17 % 991,396 0.58 % Brokered deposits 304,060 5.35 % 114,322 5.43 % 2,323 2.10 % Total $ 7,631,354 2.09 % $ 7,195,079 1.29 % $ 7,648,178 0.26 % CDs of $250,000 and over accounted for 6.2 percent and 4.7 percent of total deposits at December 31, 2024 and December 31, 2023.
The daily average balance of deposits and rates paid on deposits are summarized in the following table for the years ended December 31: 2025 2024 2023 (dollars in thousands) Amount Rate Amount Rate Amount Rate Noninterest-bearing demand $ 2,166,015 — $ 2,163,902 — $ 2,349,919 — Interest-bearing demand 763,929 0.98 % 804,387 1.10 % 844,588 0.72 % Money market 2,024,626 2.84 % 1,873,629 3.11 % 1,638,947 2.28 % Savings 874,528 0.69 % 905,351 0.69 % 1,020,314 0.43 % Certificates of deposit 1,851,353 4.03 % 1,580,025 4.41 % 1,226,989 3.17 % Brokered deposits 199,776 4.43 % 304,060 5.35 % 114,322 5.43 % Total $ 7,880,227 1.96 % $ 7,631,354 2.09 % $ 7,195,079 1.29 % 48 Table of Contents S&T BANCORP, INC.
The following table sets forth for the periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates: 2024 Compared to 2023 Increase (Decrease) Due to 2023 Compared to 2022 Increase (Decrease) Due to (dollars in thousands) Volume (4) Rate (4) Total Volume (4) Rate (4) Total Interest earned on: Interest-bearing deposits with banks $ 1,207 $ 304 $ 1,511 $ (1,845) $ 6,236 $ 4,392 Securities, at fair value (2)(3) 47 4,368 4,415 (930) 3,495 2,565 Loans held for sale (2) — (2) (44) 3 (41) Commercial real estate 6,717 7,487 14,204 1,481 42,149 43,630 Commercial and industrial (5,772) 2,612 (3,160) (2,019) 36,671 34,653 Commercial construction (233) 1,075 842 (933) 10,973 10,040 Total Commercial Loans 712 11,174 11,886 (1,471) 89,793 88,322 Residential mortgage 12,747 6,759 19,506 12,368 6,656 19,024 Home equity (162) 1,699 1,537 1,584 15,688 17,272 Installment and other consumer (973) 102 (871) (114) 2,866 2,752 Consumer construction 686 868 1,554 608 654 1,263 Total Consumer Loans 12,298 9,428 21,726 14,446 25,864 40,311 Total Portfolio Loans 13,010 20,602 33,612 12,976 115,657 128,633 Total Loans (1)(2) 13,008 20,602 33,610 12,932 115,660 128,592 Total other earning assets (1,365) (42) (1,407) 1,149 950 2,099 Change in Interest Earned on Interest-earning Assets $ 12,897 $ 25,232 $ 38,129 $ 11,306 $ 126,341 $ 137,647 Interest paid on: Interest-bearing demand $ (288) $ 3,069 $ 2,781 $ (82) $ 5,114 $ 5,031 Money market 7,424 17,763 25,187 (1,449) 28,981 27,532 Savings (490) 2,411 1,921 (101) 3,332 3,231 Certificates of deposit 15,240 21,447 36,687 1,806 35,329 37,135 Total Interest-bearing Deposits 21,886 44,690 66,576 173 72,756 72,929 Short-term borrowings (13,221) (811) (14,032) 19,058 6,484 25,542 Long-term borrowings 614 18 632 272 650 921 Junior subordinated debt securities (223) 89 (134) (97) 1,811 1,714 Total Borrowings (12,830) (704) (13,534) 19,233 8,945 28,178 Other interest-bearing liabilities (533) 66 (467) 1,587 829 2,416 Change in Interest Paid on Interest-bearing Liabilities 8,523 44,052 52,575 20,993 82,530 103,523 Change in Net Interest Income $ 4,374 $ (18,820) $ (14,446) $ (9,687) $ 43,812 $ 34,124 (1) Nonaccruing loans are included in the daily average loan amounts outstanding.
The following table sets forth for the periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates: 2025 Compared to 2024 Increase (Decrease) Due to 2024 Compared to 2023 Increase (Decrease) Due to (dollars in thousands) Volume (4) Rate (4) Total Volume (4) Rate (4) Total Interest earned on: Interest-bearing deposits with banks $ (2,298) $ (1,246) $ (3,544) $ 1,207 $ 304 $ 1,511 Securities, at fair value (2)(3) 667 6,911 7,578 47 4,368 4,415 Loans held for sale 10 (1) 9 (2) — (2) Commercial real estate 10,766 (2,197) 8,569 6,717 7,487 14,204 Commercial and industrial (5,553) (8,782) (14,335) (5,772) 2,612 (3,160) Commercial construction (584) (2,936) (3,520) (233) 1,075 842 Total Commercial Loans 4,629 (13,915) (9,286) 712 11,174 11,886 Residential mortgage 6,208 3,918 10,126 12,747 6,759 19,506 Home equity 2,202 (4,117) (1,915) (162) 1,699 1,537 Installment and other consumer (700) (651) (1,351) (973) 102 (871) Consumer construction (1,443) 274 (1,169) 686 868 1,554 Total Consumer Loans 6,267 (576) 5,691 12,298 9,428 21,726 Total Portfolio Loans 10,896 (14,491) (3,595) 13,010 20,602 33,612 Total Loans (1)(2) 10,906 (14,492) (3,586) 13,008 20,602 33,610 Total other earning assets (204) 83 (121) (1,365) (42) (1,407) Change in Interest Earned on Interest-earning Assets $ 9,071 $ (8,744) $ 327 $ 12,897 $ 25,232 $ 38,129 Interest paid on: Interest-bearing demand $ (444) $ (873) $ (1,317) $ (288) $ 3,069 $ 2,781 Money market 6,134 (6,341) (207) 7,424 17,763 25,187 Savings (214) (45) (259) (490) 2,411 1,921 Certificates of deposit 5,821 (8,880) (3,059) 15,240 21,447 36,687 Total Interest-bearing Deposits 11,297 (16,139) (4,842) 21,886 44,690 66,576 Short-term borrowings (7,491) (667) (8,158) (13,221) (811) (14,032) Long-term borrowings 193 (225) (32) 614 18 632 Junior subordinated debt securities 5 (500) (495) (223) 89 (134) Total Borrowings (7,293) (1,392) (8,685) (12,830) (704) (13,534) Other interest-bearing liabilities (845) (301) (1,146) (533) 66 (467) Change in Interest Paid on Interest-bearing Liabilities 3,159 (17,832) (14,673) 8,523 44,052 52,575 Change in Net Interest Income $ 5,912 $ 9,088 $ 15,000 $ 4,374 $ (18,820) $ (14,446) (1) Nonaccruing loans are included in the daily average loan amounts outstanding.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following table summarizes our material contractual obligations as of December 31, 2024: Payments Due In (dollars in thousands) 2025 2026-2027 2028-2029 Later Years Total Certificates of deposit (1) 1,745,518 104,794 13,844 2,807 1,866,963 Short-term borrowings (1) 150,000 — — — 150,000 Long-term borrowings (1) 81 50,180 122 513 50,896 Junior subordinated debt securities (1) — — — 49,418 49,418 Operating and finance leases 5,052 9,648 9,254 55,724 79,678 Funding commitments on Low Income Housing Partnerships 5,887 — — — 5,887 Total $ 1,906,538 $ 164,622 $ 23,220 $ 108,462 $ 2,202,842 (1) Excludes interest An important component of our ability to effectively respond to potential liquidity stress events is maintaining a cushion of highly liquid assets.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following table summarizes our material contractual obligations as of December 31, 2025: Payments Due In (dollars in thousands) 2026 2027-2028 2029-2030 Later Years Total Certificates of deposit (1) $ 1,732,058 $ 185,717 $ 27,932 $ 3,085 $ 1,948,792 Short-term borrowings (1) 165,000 — — — 165,000 Long-term borrowings (1) 50,087 187 60 481 50,815 Junior subordinated debt securities (1) — — — 49,478 49,478 Operating and finance leases 5,007 9,336 9,116 53,202 76,661 Funding commitments on Low Income Housing Partnerships 3,514 — — — 3,514 Total $ 1,955,666 $ 195,240 $ 37,108 $ 106,246 $ 2,294,260 (1) Excludes interest An important component of our ability to effectively respond to potential liquidity stress events is maintaining a cushion of highly liquid assets.
Noninterest Expense Years Ended December 31, (dollars in thousands) 2024 2023 $ Change % Change Salaries and employee benefits $ 121,990 $ 111,462 $ 10,528 9.4 % Data processing and information technology 19,510 17,437 2,073 11.9 % Occupancy 15,102 14,814 288 1.9 % Furniture, equipment and software 13,559 12,912 647 5.0 % Marketing 6,351 6,488 (137) (2.1) % Other taxes 7,452 6,813 639 9.4 % Professional services and legal 5,468 7,823 (2,355) (30.1) % FDIC insurance 4,201 4,122 79 1.9 % Other 25,305 28,463 (3,158) (11.1) % Total Noninterest Expense $ 218,938 $ 210,334 $ 8,604 4.1 % Noninterest expense increased $8.6 million to $218.9 million compared to $210.3 million in 2023.
Noninterest Expense Twelve Months Ended December 31, (dollars in thousands) 2025 2024 $ Change % Change Salaries and employee benefits $ 127,647 $ 121,990 $ 5,657 4.6 % Data processing and information technology 19,757 19,510 247 1.3 % Occupancy 16,195 15,102 1,093 7.2 % Furniture, equipment and software 13,513 13,559 (46) (0.3) % Other taxes 7,601 7,452 149 2.0 % Marketing 5,906 6,351 (445) (7.0) % Professional services and legal 5,452 5,468 (16) (0.3) % FDIC insurance 4,235 4,201 34 0.8 % Other 26,451 25,305 1,146 4.5 % Total Noninterest Expense $ 226,757 $ 218,938 $ 7,819 3.6 % Noninterest expense was well controlled with an increase of $7.8 million, or 3.6 percent, to $226.8 million compared to $218.9 million in 2024.
Long-Term Borrowings (dollars in thousands) December 31, 2024 December 31, 2023 Balance at the period end $ 50,896 $ 39,277 Average balance during the period $ 46,306 $ 31,706 Average interest rate during the period 4.24 % 4.20 % Maximum month-end balance during the period $ 64,015 $ 39,589 Average interest rate at the period end 3.75 % 4.52 % Junior Subordinated Debt Securities (dollars in thousands) December 31, 2024 December 31, 2023 Balance at the period end $ 49,418 $ 49,358 Average balance during the period $ 49,386 $ 52,215 Average interest rate during the period 8.05 % 7.87 % Maximum month-end balance during the period $ 49,418 $ 54,483 Average interest rate at the period end 6.96 % 7.98 % Wealth Management Assets The fair value of the S&T Bank Wealth Management assets under administration, which are not accounted for as part of our assets, amounted to $2.0 billion at December 31, 2024 and $2.2 billion at December 31, 2023.
Long-Term Borrowings (dollars in thousands) December 31, 2025 December 31, 2024 Balance at the period end $ 50,815 $ 50,896 Average balance during the period $ 50,856 $ 46,306 Average interest rate during the period 3.80 % 4.24 % Maximum month-end balance during the period $ 50,890 $ 64,015 Average interest rate at the period end 3.75 % 3.75 % Junior Subordinated Debt Securities (dollars in thousands) December 31, 2025 December 31, 2024 Balance at the period end $ 49,478 $ 49,418 Average balance during the period $ 49,446 $ 49,386 Average interest rate during the period 7.04 % 8.05 % Maximum month-end balance during the period $ 49,478 $ 49,418 Average interest rate at the period end 6.33 % 6.96 % 49 Table of Contents S&T BANCORP, INC.