Biggest changeNote that our calculation of Adjusted EPS, Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow may not be comparable to similarly titled measures reported by other companies. 33 The following table reconciles net income to Adjusted EBITDA for the periods presented: Year Ended March 31, (Dollars in thousands) 2024 2023 2022 Net income $ 51,588 $ 33,666 $ 20,092 Interest expense, net 8,845 5,871 5,815 Income tax expense 16,086 15,567 8,333 Depreciation and amortization 18,837 19,231 20,205 EBITDA (non-GAAP) $ 95,356 $ 74,335 $ 54,445 Stock-based compensation 5,754 5,954 3,803 Transaction-related costs 2,107 335 — Restructuring and other charges/(income) 984 3,693 (414) Impairment and other charges — 8,945 — Loss on debt extinguishment — — 2,569 Canadian Emergency Wage Subsidy — — (1,952) Adjusted EBITDA (non-GAAP) $ 104,201 $ 93,262 $ 58,451 The following table reconciles net income to Adjusted Net Income and Adjusted EPS for the periods presented: Year ended March 31, (Dollars in thousands, except per share data) 2024 2023 2022 Net income $ 51,588 $ 33,666 $ 20,092 Tax expense for impact of rate reduction in foreign jurisdictions — — 505 Withholding tax on dividend related to debt amendment — — 301 Amortization of intangible assets 10,158 9,447 8,790 Transaction-related costs 2,107 335 — Restructuring and other charges/(income) 984 3,693 (414) Impairment and other charges — 8,945 — Loss on debt extinguishment — — 2,569 Canadian Emergency Wage Subsidy — — (1,952) Tax effect of financial adjustments (2,947) (3,307) (1,999) Adjusted net income (non-GAAP) $ 61,890 $ 52,779 $ 27,892 Adjusted-fully diluted earnings per common share (non-GAAP) $ 1.82 $ 1.56 $ 0.83 Fully-diluted common shares - (thousands) 34,067 33,746 33,515
Biggest changeNote that our calculation of Adjusted EPS, Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow may not be comparable to similarly titled measures reported by other companies. 33 The following table reconciles net income to Adjusted EBITDA for the periods presented: Year Ended March 31, (Dollars in thousands) 2025 2024 2023 Net income $ 53,515 $ 51,588 $ 33,666 Interest expense, net 10,325 8,845 5,871 Income tax expense 16,604 16,086 15,567 Depreciation and amortization 22,339 18,837 19,231 EBITDA (non-GAAP) $ 102,783 $ 95,356 $ 74,335 Stock-based compensation 5,244 5,754 5,954 Transaction-related costs 355 2,107 335 Restructuring and other charges/(income) 1 292 984 3,693 ERP implementation-related costs 557 — — Impairment and other charges — — 8,945 Adjusted EBITDA (non-GAAP) $ 109,231 $ 104,201 $ 93,262 (1) - Includes $0.6 million of restructuring charges recorded in Cost of sales.
Our revenues are derived from providing customers with a full suite of innovative and reliable process heating solutions, including advanced heating and filtration solutions for industrial and hazardous area applications. Revenue recognized at a point in time based on when control transitions to the customer is generally related to our product sales.
Revenue. Our revenues are derived from providing customers with a full suite of innovative and reliable process heating solutions, including advanced heating and filtration solutions for industrial and hazardous area applications. Revenue recognized at a point in time based on when control transitions to the customer is generally related to our product sales.
We recognize revenue related to such projects in a systematic way that reflects the transfer of goods or services, or a combination of goods and services, to the customer. 25 We believe that our pipeline of planned projects, in addition to our backlog of signed purchase orders, provides us with visibility into our future revenue.
We recognize revenue related to such projects in a systematic way that reflects the transfer of goods or services, or a combination of goods and services, to the customer. We believe that our pipeline of planned projects, in addition to our backlog of signed purchase orders, provides us with visibility into our future revenue.
For revenue recognized under fixed fee contracts, we measure the costs incurred that contribute towards the satisfaction of our performance obligation as a percentage of the total cost of production (the “cost-to-cost method”), and we recognize a proportionate amount of contract revenue, as the cost-to-cost method appropriately depicts performance towards satisfaction of the performance obligation.
For revenue recognized under fixed fee contracts, we measure the costs incurred that contribute towards the satisfaction of our performance obligation as a percentage of the estimated total cost of production (the “cost-to-cost method”), and we recognize a proportionate amount of contract revenue, as the cost-to-cost method appropriately depicts performance towards satisfaction of the performance obligation.
As of March 31, 2024, management believes that adequate reserves have been established for any probable and reasonably estimable losses. Expenses related to litigation reduce operating income. We do not believe that the outcome of any of these proceedings or disputes would have a significant adverse effect on our financial position, long-term results of operations, or cash flows.
As of March 31, 2025, management believes that adequate reserves have been established for any probable and reasonably estimable losses. Expenses related to litigation reduce operating income. We do not believe that the outcome of any of these proceedings or disputes would have a significant adverse effect on our financial position, long-term results of operations, or cash flows.
We will encounter periods where we may be above or below this range, due to, for example, inventory buildup for anticipated seasonal demand in fall and winter months, related cash receipts from credit sales in months that follow, debt maturities, restructuring activities, larger capital investments, severe and/or protracted economic downturns, acquisitions, or some combination of the above activities.
We will encounter periods where we may be above or below this range, due to, for example, inventory buildup for anticipated seasonal demand in fall and winter months, related cash receipts from credit sales in months that follow, debt maturities, restructuring activities, larger capital investments, severe and/or protracted economic downturns, acquisitions, share repurchases, or some combination of the above activities.
Free Cash Flow is one measure management uses internally to assess liquidity. Our calculation may not be comparable to similarly titled measures reported by other companies. See further discussion of Non-GAAP Financial Measures below. Year Ended March 31, 2024 ("fiscal 2024") Compared to the Year Ended March 31, 2023 ("fiscal 2023") Net cash provided by/(used in) operating activities.
Free Cash Flow is one measure management uses internally to assess liquidity. Our calculation may not be comparable to similarly titled measures reported by other companies. See further discussion of Non-GAAP Financial Measures below. Year Ended March 31, 2025 ("fiscal 2025") Compared to the Year Ended March 31, 2024 ("fiscal 2024") Net cash provided by/(used in) operating activities.
Projects which do not require installation and maintenance services are smaller in size and representative of maintenance, repairs and small upgrades necessary to improve efficiency and uptime. These small projects are typically tied to our customers operating expense budgets, are generally less than $0.5 million in total revenue, and have relatively higher profit margins.
Projects that do not require installation and maintenance services are smaller in size and representative of maintenance, repairs and small upgrades necessary to improve efficiency and uptime. These small projects are typically tied to our customers operating expense budgets, are generally less than $0.5 million in total revenue, and have relatively higher profit margins.
The discussions in this section contain forward-looking statements that involve risks and uncertainties, including, but not limited to, those described in Item 1A, "Risk Factors." Actual results could differ materially from those discussed below. Please refer to the section entitled "Forward-Looking Statements." Overview For a complete overview of our business, please refer to Item 1. "Business" disclosed within this document.
The discussions in this section contain forward-looking statements that involve risks and uncertainties, including, but not limited to, those described in Item 1A, "Risk Factors." Actual results could differ materially from those discussed below. Please refer to the section entitled "Forward-Looking Statements." Overview For a complete overview of our business, please refer to Item 1.
Our selling, general, and administrative expenses ("SG&A") are primarily comprised of compensation and related expenses for sales, marketing, pre-sales engineering and administrative personnel, as well as other sales related expenses and other expenses related to research and development, insurance, professional fees, the global integrated business information system, and provisions for credit losses. Key drivers affecting our results of operations.
Our selling, general, and administrative expenses ("SG&A") are primarily comprised of compensation and related expenses for sales, marketing, pre-sales engineering and administrative personnel, as well as other sales related expenses and other expenses related to research and development, insurance, professional fees, the global integrated business information systems, and provisions for credit losses. 25 Key drivers affecting our results of operations.
"Adjusted Net Income" and "Adjusted fully diluted earnings per share" ("Adjusted EPS") represents net income attributable to Thermon before costs related to acceleration of unamortized debt costs, the tax benefit from income tax rate reductions in certain foreign jurisdictions, withholding tax on dividend related to the debt amendment, amortization of intangible assets, transaction-related costs, the income tax effect on any non-tax adjustments, costs associated with our restructuring and other income/(charges), other impairment charges/(income), loss on debt extinguishment, and income related to the Canadian Emergency Wage Subsidy, per fully-diluted common share in the case of Adjusted EPS.
"Adjusted Net Income" and "Adjusted fully diluted earnings per share" ("Adjusted EPS") represents net income attributable to Thermon before costs related to acceleration of unamortized debt costs, the tax benefit from income tax rate reductions in certain foreign jurisdictions, withholding tax on dividend related to the debt amendment, amortization of intangible assets, transaction-related costs, the income tax effect on any non-tax adjustments, costs associated with our restructuring and other income/(charges), other impairment charges/(income), and loss on debt extinguishment, per fully-diluted common share in the case of Adjusted EPS.
We believe that, based on our current level of operations and related cash flows, plus cash on hand and available borrowings under our revolving credit facility, we will be able to meet our liquidity needs for the next 12 months and the foreseeable future. We expect our capital expenditures to approximate 2.5% to 3.0% of revenue in fiscal 2025.
We believe that, based on our current level of operations and related cash flows, plus cash on hand and available borrowings under our revolving credit facility, we will be able to meet our liquidity needs for the next 12 months and the foreseeable future. We expect our capital expenditures to approximate 2% to 3% of revenue in fiscal 2026.
Our results of operations and financial condition are affected by numerous factors, including those described under the caption “Risk Factors” in Item 1A of this Annual Report on Form 10-K. These factors include the following: • Impact of product mix. Typically, our customers require our products as well as our engineering and construction services.
Our results of operations and financial condition are affected by numerous factors, including those described under the caption “Risk Factors” in Item 1A of this annual report. These factors include the following: • Impact of product mix. Typically, our customers require our products as well as our engineering and construction services.
On March 31, 2024, we had in place standby letters of credit, bank guarantees and performance bonds totaling $13.3 million to back our various customer contracts. In addition, our Indian subsidiary also has $4.4 million in customs bonds outstanding. Refer to Note 15, "Commitments and Contingencies" for more information on our letters of credit and bank guarantees.
On March 31, 2025, we had in place standby letters of credit, bank guarantees and performance bonds totaling $13.2 million to back our various customer contracts. In addition, our Indian subsidiary also has $4.2 million in customs bonds outstanding. Refer to Note 15, "Commitments and Contingencies" for more information on our letters of credit and bank guarantees.
Year Ended March 31, 2023 ("fiscal 2023") Compared to the Year Ended March 31, 2022 ("fiscal 2022") See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2023 filed with the SEC on May 25, 2023 for a discussion of net cash provided by operating activities, net cash used in investing activities and net cash provided by (used in) financing activities in fiscal 2023 as compared to fiscal 2022. 32 Off-Balance Sheet Arrangements We do not have any off-balance sheet arrangements.
Year Ended March 31, 2024 ("fiscal 2024") Compared to the Year Ended March 31, 2023 ("fiscal 2023") See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024 filed with the SEC on May 29, 2024 for a discussion of net cash provided by operating activities, net cash used in investing activities and net cash provided by (used in) financing activities in fiscal 2024 as compared to fiscal 2023. 32 Off-Balance Sheet Arrangements We do not have any off-balance sheet arrangements not already disclosed.
The Company continues to manage its working capital requirements effectively through optimizing inventory levels, doing business with creditworthy customers, and extending payments terms with its supplier base. Share repurchases On March 15, 2024, we announced the authorization from our board of directors to execute a share repurchase program of up to $50.0 million (the "Repurchase Program").
The Company continues to manage its working capital requirements effectively through optimizing inventory levels, doing business with creditworthy customers, and extending payments terms with its supplier base. Share repurchases In fiscal 2024, we announced the authorization from our board of directors to execute a share repurchase program of up to $50.0 million (the "Repurchase Program").
For our time and materials service contracts, we recognize revenues as the products and services are provided over the term of the contract and have determined that the stated rate for installation services and products is representative of the stand-alone selling price for those services and products. Our turnkey projects and certain other projects.
For our time and materials service contracts, we recognize revenues as the products and services are provided over the term of the contract and have determined that the stated rate for installation services and products is representative of the stand-alone selling price for those services and products.
Liquidity and Capital Resources 30 Our primary sources of liquidity are cash flows from operations and funds available under our revolving credit facility. Our primary liquidity needs are to finance our working capital, capital expenditures, debt service needs and potential future acquisitions. Cash and cash equivalents. At March 31, 2024, we had $48.6 million in cash and cash equivalents.
Liquidity and Capital Resources 30 Our primary sources of liquidity are cash flows from operations and funds available under our revolving credit facility. Our primary liquidity needs are to finance our working capital, capital expenditures, debt service, share repurchases and potential future acquisitions. Cash and cash equivalents. At March 31, 2025, we had $39.5 million in cash and cash equivalents.
We estimate that Point in time and Over time revenues have each made the following contribution as a percentage of total revenue in the periods listed: 26 Year-Ended March 31, 2024 Year-Ended March 31, 2023 Year-Ended March 31, 2022 Point in time 61 % 63 % 60 % Over time: 39 % 37 % 40 % Small projects 15 % 15 % 16 % Large projects 24 % 22 % 24 % Our Over time revenue includes (i) products and services which are billed on a time and materials basis, and (ii) fixed fee contracts for complex turnkey and other solutions such as engineered products.
We estimate that Point in time and Over time revenues have each contributed the following as a percentage of total revenue in the periods listed: Year-Ended March 31, 2025 Year-Ended March 31, 2024 Year-Ended March 31, 2023 Point in time 71 % 61 % 63 % Over time: 29 % 39 % 37 % Small projects 14 % 15 % 15 % Large projects 15 % 24 % 22 % Our Over time revenue includes (i) products and services which are billed on a time and materials basis, and (ii) fixed fee contracts for complex turnkey and other solutions such as some engineered products.
Fiscal Year Ended March 31, Increase/(Decrease) (Dollars in thousands) 2024 2023 $ % Consolidated Statements of Operations Data: Sales $ 494,629 $ 440,590 $ 54,039 12 % Cost of sales 283,065 255,465 27,600 11 % Gross profit 211,564 185,125 26,439 14 % Operating expenses: Selling, general and administrative expenses 123,820 117,003 6,817 6 % Deferred compensation plan expense/(income) 1,231 (208) 1,439 (692) % Amortization of intangible assets 10,158 9,447 711 8 % Restructuring and other charges/(income) 984 3,693 (2,709) (73) % Income from operations 75,371 55,190 20,181 37 % Other income/(expenses): Interest expense, net (8,845) (5,871) (2,974) 51 % Other income/(expense) 1,148 (86) 1,234 (1435) % Income before provision for income taxes 67,674 49,233 18,441 37 % Income tax expense 16,086 15,567 519 3 % Net income $ 51,588 $ 33,666 $ 17,922 53 % As a percent of sales: Gross profit 42.8 % 42.0 % 80 bps Selling, general and administrative expenses 25.0 % 26.6 % -160 bps Income from operations 15.2 % 12.5 % 270 bps Net income 10.4 % 7.6 % 280 bps Effective tax rate 23.8 % 31.6 % Year Ended March 31, 2024 ("fiscal 2024") Compared to the Year Ended March 31, 2023 ("fiscal 2023") Revenues.
The change in net income is explained by the changes noted in the sections above. 29 Consolidated Statements of Operations Data: Fiscal Year Ended March 31, Change (Dollars in thousands) 2024 2023 $ % Sales $ 494,629 $ 440,590 $ 54,039 12 % Cost of sales 283,065 255,465 27,600 11 % Gross profit 211,564 185,125 26,439 14 % Operating expenses: Selling, general and administrative expenses 123,820 117,003 6,817 6 % Deferred compensation plan expense/(income) 1,231 (208) 1,439 (692) % Amortization of intangible assets 10,158 9,447 711 8 % Restructuring and other charges/(income) 984 3,693 (2,709) (73) % Income from operations 75,371 55,190 20,181 37 % Other income/(expenses): Interest expense, net (8,845) (5,871) (2,974) 51 % Other income/(expense) 1,148 (86) 1,234 (1435) % Income before provision for income taxes 67,674 49,233 18,441 37 % Income tax expense 16,086 15,567 519 3 % Net income $ 51,588 $ 33,666 $ 17,922 53 % As a percent of sales: Gross profit 42.8 % 42.0 % 80 bps Selling, general and administrative expenses 25.0 % 26.6 % -160 bps Income from operations 15.2 % 12.5 % 270 bps Net income 10.4 % 7.6 % 280 bps Effective tax rate 23.8 % 31.6 % Year Ended March 31, 2024 ("fiscal 2024") Compared to the Year Ended March 31, 2023 ("fiscal 2023") See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024, filed with the SEC on May 29, 2024 for a discussion of the results of operations in fiscal 2024 as compared to fiscal 2023.
Additionally, we will be required to pay $14.6 million in principal payments and approximately $11.4 million in interest payments on our long-term debt in the next 12 months. Our estimate of interest expense above was derived from our variable interest rates at March 31, 2024, and is subject to change.
Additionally, we will be required to pay $18.0 million in principal payments and approximately $7.5 million in interest payments on our long-term debt in the next 12 months. Our estimate of interest expense above was derived from our variable interest rates at March 31, 2025, and is subject to change.
Shares may be purchased through open market or privately negotiated transactions at the discretion of management based on its evaluation of prevailing market conditions and other factors. Refer to Note 16, "Stock-Based Compensation" for more information.
Shares may be purchased through open market or privately negotiated transactions at the discretion of management based on its evaluation of prevailing market conditions and other factors. Refer to Note 6, "Net Income per Common Share" for more information.
See further details Note 12, "Long-Term Debt." We also have payment commitments of $7.7 million, mostly related to long-term information technology contracts, of which $6.7 million are due within the next 12 months. 31 Year Ended March 31, (Dollars in thousands) 2024 2023 2022 Total cash provided by/(used in): Operating activities $ 65,955 $ 57,714 $ 28,754 Investing activities (109,522) (44,555) (4,531) Financing activities 56,533 (13,465) (22,658) Free Cash Flow (1) Cash provided by operating activities $ 65,955 $ 57,714 $ 28,754 Less: Cash used for purchases of property, plant, and equipment (11,016) (9,453) (5,220) Plus: Sales of rental equipment 99 197 689 Plus: Proceeds from sale of property, plant, and equipment $ 840 $ — $ — Free Cash Flow $ 55,878 $ 48,458 $ 24,223 (1) "Free Cash Flow" is a non-GAAP financial measure, which we define as net cash provided by operating activities less cash used for the purchase of property, plant, and equipment, net of sales of rental equipment and proceeds from sales of land and buildings.
See further details Note 12, "Long-Term Debt." We also have payment commitments of $1.4 million, mostly related to long-term information technology contracts, of which $0.5 million are due within the next 12 months. 31 Selected Cash Flow Data: Year Ended March 31, (Dollars in thousands) 2025 2024 2023 Total cash provided by/(used in): Operating activities $ 63,118 $ 65,955 $ 57,714 Investing activities (14,970) (109,522) (44,555) Financing activities (56,419) 56,533 (13,465) Free Cash Flow (1) Cash provided by operating activities $ 63,118 $ 65,955 $ 57,714 Less: Cash used for purchases of property, plant, and equipment (10,249) (11,016) (9,453) Plus: Sales of rental equipment 65 99 197 Free Cash Flow $ 52,934 $ 55,038 $ 48,458 (1) "Free Cash Flow" is a non-GAAP financial measure, which we define as net cash provided by operating activities less cash used for the purchase of property, plant, and equipment, net of sales of rental equipment and proceeds from sales of land and buildings.
Point in time revenue represents goods transferred to customers at a point in time and is recognized when obligations under the terms of the contract with the customer are satisfied; generally this occurs with the transfer of control upon shipment. • Cyclicality of end users' markets.
Reviews of estimates have not generally resulted in significant adjustments to our results of operations. 26 Point in time revenue represents goods transferred to customers at a point in time and is recognized when obligations under the terms of the contract with the customer are satisfied; generally this occurs with the transfer of control upon shipment. • Cyclicality of end users' markets.
As of March 31, 2024, we had $166.6 million of outstanding principal on our term loan facilities, net of deferred debt issuance costs.
As of March 31, 2025, we had $138.4 million of outstanding principal on our term loan facilities, net of deferred debt issuance costs.
Changes to the original cost amount may be required during the life of the contract and such estimates are reviewed on a regular basis. Sales and gross profits are adjusted using the cumulative catch-up method for revisions in estimated contract costs. Reviews of estimates have not generally resulted in significant adjustments to our results of operations.
Changes to the original cost estimate may be required during the life of the contract and such estimates are reviewed on a regular basis. Sales and gross profits are adjusted using the cumulative catch-up method for revisions in estimated contract costs.
We manage our global cash requirements by maintaining cash and cash equivalents at various financial institutions throughout the world where we operate. Approximately $17.0 million, or 35%, of these amounts were held in domestic accounts with various institutions and approximately $31.6 million, or 65%, of these amounts were held in accounts outside of the U.S. with various financial institutions.
We manage our global cash requirements by maintaining cash and cash equivalents at various financial institutions throughout the world where we operate. Approximately $14.4 million, or 36%, of these amounts were held in domestic accounts with various institutions and approximately $25.1 million, or 64%, of these amounts were held in accounts outside of the U.S. with various financial institutions.
"Adjusted EBITDA" represents net income attributable to Thermon before interest expense (net of interest income), income tax expense, depreciation and amortization expense, stock-based compensation expense, impairment and other charges/(income), loss on debt extinguishment, costs associated with our restructuring and other income/(charges), and income related to the Canadian Emergency Wage Subsidy.
"Adjusted EBITDA" represents net income attributable to Thermon before interest expense (net of interest income), income tax expense, depreciation and amortization expense, stock-based compensation expense, impairment and other charges/(income), loss on debt extinguishment, transaction-related costs, expenses associated with our restructuring and other income/(charges), and expenses related to our Enterprise Resource Planning ("ERP") system implementation.
At March 31, 2024, we had $5.0 million outstanding borrowings under our revolving credit facility and $92.7 million of available capacity thereunder, after taking into account the borrowing base and letters of credit outstanding, which totaled $7.3 million.
At March 31, 2025, we had zero outstanding borrowings under our revolving credit facility and $97.9 million of available capacity thereunder, after taking into account the borrowing base and letters of credit outstanding, which totaled $2.1 million.
The change in deferred compensation plan activity is primarily attributable to market fluctuations in the underlying balances owed to employees. This compensation plan expense/(income) is materially offset in other income/(expense) where the Company records market gains/(losses) on related investment assets. Restructuring and other charges/(income) .
The change in deferred compensation plan activity is primarily attributable to market fluctuations in the underlying balances owed to employees. This compensation plan expense/(income) is materially offset in Other income/(expense) where the Company records market gains/(losses) on related investment assets. Amortization of intangible assets. The increase of amortization is due to adding certain intangible assets through our recent acquisitions.
Net cash provided by operating activities increased in fiscal 2024 versus fiscal 2023. The increase is mostly attributable to the $17.9 million increase in net income, partially offset by greater investments in our working capital and other accounts resulting in the net increase of $11.5 million in fiscal 2024 relative to fiscal 2023. Net cash provided by/(used in) investing activities.
Net cash provided by operating activities decreased in fiscal 2025 versus fiscal 2024. The decrease is mostly attributable to greater investments in our working capital of $8.4 million, partially offset by an increase in net income and other accounts of $5.6 million. Net cash provided by/(used in) investing activities.
As of March 31, 2024, we have $49.8 million of remaining unused and authorized availability under the Repurchase Program. The Repurchase Program does not include a specific timetable or price targets and may be suspended or terminated at any time.
This increases the total unused and authorized availability under the Company's Repurchase Program to $50.0 million. The Repurchase Program does not include a specific timetable or price targets and may be suspended or terminated at any time.
Free Cash Flow totaled $55.9 million for fiscal 2024 as compared to $48.5 million for fiscal 2023, an increase comparatively, primarily due to higher cash flows from operations.
Free Cash Flow totaled $52.9 million for fiscal 2025 as compared to $55.0 million for fiscal 2024, a decrease primarily due to lower cash flows from operations.
See Note 12, "Long-Term Debt," for additional information. Other income/(expense). The change in other income/(expense) primarily relates to market fluctuations in the underlying investments associated with our non-qualified deferred compensation plan. These unrealized gains and losses on investments were materially offset by deferred compensation plan expense/(income) as noted above. Income taxes.
This was partially offset by a lower average interest rate in fiscal 2025 (6.4% versus 6.8% in fiscal 2024). See Note 12, "Long-Term Debt," for additional information. Other income/(expense). The change in other income/(expense) primarily relates to market fluctuations in the underlying investments associated with our non-qualified deferred compensation plan.
Our backlog at March 31, 2024 was $186.1 million, including $39.4 million related to recently-acquired Vapor Power, as compared to $163.3 million at March 31, 2023.
Our backlog at March 31, 2025 was $240.3 million as compared to $186.1 million at March 31, 2024.
The increase in SG&A is due in part to investments to advance our decarbonization, diversification and digitization strategies as well as variable costs associated with increased sales activity, such 28 as sales commissions as well as salaries and benefits. SG&A as a percentage of Sales decreased by -160 bps based on disciplined cost management relative to our growth.
The increase in SG&A is due in part to investments to advance our decarbonization, diversification and digitization strategies as well as increased headcount related to our recent acquisitions, sales commissions, and other salaries and benefits. SG&A as a percentage of sales increased by 100 bps related to the above. Deferred compensation plan expense/(income).
The comparative increase in the source of cash in financing activities is mostly attributable to the borrowings related to our acquisition of Vapor Power. We borrowed an incremental $105 million through an incremental term loan and revolving credit facility borrowings. In fiscal 2023, we borrowed $32.5 million to purchase Powerblanket. Refer to Note 12, "Long-Term Debt" for more information.
The change in cash flow from financing activities is mostly attributable to the borrowings related to our acquisition of Vapor Power in fiscal 2024. We borrowed an incremental $105 million through an incremental term loan and revolving credit facility borrowings. In fiscal 2025, by contrast, we financed the F.A.T.I. acquisition with cash on hand.
This improvement was primarily driven by higher profitability in our Over time sales. Fiscal 2024 gross margin was supported by customer price increases and operational efficiencies, though tempered by inflationary pressures on costs.
Our Point-in-time sales generally carry stronger margins relative to our Over time sales and constituted a greater percentage of our revenue in fiscal 2025 relative to fiscal 2024. Fiscal 2024 gross margin was supported by customer price increases and operational efficiencies, though tempered by inflationary pressures on costs. 28 Selling, general and administrative expenses.
Separately, revenue was negatively affected in fiscal 2024 by foreign exchange rate impacts of approximately $4.3 million, though this is partially offset by similar effects within cost of sales. Point-in-time sales grew $23.3 million and Over time sales grew $30.7 million compared to fiscal 2023.
Our F.A.T.I. entity, acquired in October 2024, contributed $6.6 million. Refer to Note 2, "Acquisitions" for more information. Separately, revenue was negatively affected in fiscal 2025 by foreign exchange rate impacts of approximately $1.0 million, though this is partially offset by similar effects within cost of sales. Gross profit.
Our sales mix in fiscal 2024 was 61% Point in time sales and 39% Over time sales as compared to 63% Point in time sales and 37% Over time sales in fiscal 2023. Gross profit. Gross profit increased in fiscal 2024 versus fiscal 2023 on greater sales volume and higher gross profit margin, which increased 80 bps.
Gross profit increased in fiscal 2025 versus fiscal 2024 on greater sales volume and higher gross profit margin, which increased 190 bps. This improvement in margin was primarily driven by a more favorable product mix.
Income tax expense was $16.1 million or 23.8% on pretax income of $67.7 million in fiscal 2024 as compared to income tax expense of $15.6 million on a pretax income of $49.2 million in fiscal 2023. Our losses with regard to the Russia Exit in fiscal 2023, totaling $12.6 million, had no significant tax benefit.
These unrealized gains and losses on investments were materially offset by deferred compensation plan expense/(income) as noted above. Income taxes. Income tax expense was $16.6 million, or 23.7%, on pretax income of $70.1 million in fiscal 2025 as compared to income tax expense of $16.1 million, or 23.8%, on a pretax income of $67.7 million in fiscal 2024.
The comparative increase in the use of cash in fiscal 2024 versus fiscal 2023 relates to the acquisition of Vapor Power in December 2023. Refer to Note 2, "Acquisitions" for more information. Additionally, we increased capital expenditures by $1.5 million in fiscal 2024 versus fiscal 2023. Net cash provided by/(used in) financing activities.
The comparative decrease in the use of cash in fiscal 2025 versus fiscal 2024 relates to our recent acquisitions. The Vapor Power acquisition in fiscal 2024 was much larger than the F.A.T.I. acquisition in fiscal 2025. Refer to Note 2, "Acquisitions" for more information.
We integrated Vapor Power into our US-LAM reportable segment. On March 15, 2024, we announced the authorization of a share repurchase program by the Company’s board of directors of up to $50 million of the Company’s outstanding shares of common stock, exclusive of any fees, commissions or other expenses related to such repurchases.
As of March 31, 2025, we have $29.6 million of remaining unused and authorized availability under the Repurchase Program. On May 22, 2025, the Company announced that the board of directors had authorized an additional $24.4 million for the repurchase of the Company's outstanding shares of common stock, exclusive of any fees, commissions or other expenses related to such repurchases.
Excluding the tax effect of the Russia Exit, our effective tax rate would have been 25.1% in fiscal 2023. See Note 18, “Income Taxes,” for further information. Net income.
Tax expense in fiscal 2025 included a $1.0 million, or 1.4%, reduction associated with the release of an uncertain tax position. See Note 18, “Income Taxes,” for further information. Net income.
Revenue increased in fiscal 2024 compared to fiscal 2023 due to growth across all reportable segments, especially in US-LAM. Our US-LAM revenue increased $47.1 million, or 23%. Revenue in our APAC segment increased $3.4 million, or 10% and revenue in our EMEA segment grew $2.1 million, or 5%. Last, Canada revenue increased $1.4 million, or 1%.
Revenue in our APAC segment increased $0.2 million, or 1% and revenue in our EMEA segment was flat compared to fiscal 2024 on a reported basis, with F.A.T.I. contributing $6.6 million in fiscal 2025. Our US-LAM revenue decreased $0.3 million.
Restructuring and other charges/(income) mainly represent charges associated with the Russia Exit which primarily impacted fiscal 2023 as we moved the associated assets into assets held-for-sale at that time with lesser related charges in fiscal 2024. Refer to Note 14, "Restructuring and Other Charges/(Income)" for additional details. Interest expense, net. Interest expense, net increased compared to fiscal 2023.
The sale of our Denver facility land and building resulted in a gain of $3.0 million, which almost entirely offset the costs incurred for the reduction in force and facility consolidation. In fiscal 2024, the Russia Exit (as defined below) primarily contributed to the charges. Refer to Note 14, "Restructuring and Other Charges/(Income)" for additional details. Interest expense, net.