Biggest changeOur Subscription Digital Marketing Solutions segment reported operating income of $18.4 million, a decrease of $2.9 million from 2023, due to the $6.9 million decrease in net revenue, partially offset by a $5.0 million decrease in direct operating expenses. 39 Consolidated Results of Operations Year ended December 31, 2024 compared to year ended December 31, 2023 The following table summarizes our historical consolidated results of operations: ($ in thousands) Year Ended December 31, Statement of Operations Data: 2024 2023 $ Change % Change Net revenue $ 450,982 $ 454,231 $ (3,249) (0.7) % Operating costs and expenses: Direct operating expenses, excluding depreciation, amortization, and stock-based compensation 326,782 329,197 (2,415) (0.7) % Depreciation and amortization 19,667 19,200 467 2.4 % Corporate expenses 23,815 25,023 (1,208) (4.8) % Stock-based compensation 17,171 8,033 9,138 113.8 % Transaction and business realignment costs 4,905 1,169 3,736 319.6 % Impairment of intangible assets, investments, goodwill, and long-lived assets 37,714 90,578 (52,864) (58.4) % Net (gain) loss on sale and retirement of assets (765) 170 (935) ** Total operating costs and expenses 429,289 473,370 (44,081) (9.3) % Operating income (loss) 21,693 (19,139) 40,832 ** Other expense (income): Interest expense, net 36,226 37,249 (1,023) (2.7) % Loss (gain) on repurchases of debt 46 (1,249) 1,295 ** Other income, net (4,958) (5,975) 1,017 (17.0) % Loss from operations before tax (9,621) (49,164) 39,543 (80.4) % Income tax provision (benefit) 1,307 (6,142) 7,449 ** Net loss $ (10,928) $ (43,022) $ 32,094 (74.6) % The following table presents the Company's reportable segment net revenue, direct operating expenses, and profit for each of the years ended December 31, 2024 and 2023, respectively (in thousands): Net Revenue Direct Operating Expenses Segment Profit For the Year Ended December 31, $ % For the Year Ended December 31, $ % For the Year Ended December 31, $ % 2024 2023 Change Change 2024 2023 Change Change 2024 2023 Change Change Digital Advertising $ 158,615 $ 150,276 $ 8,339 5.5 % $ 117,916 $ 104,381 $ 13,535 13.0 % $ 40,699 $ 45,895 $ (5,196) (11.3) % Subscription Digital Marketing Solutions 75,343 82,220 (6,877) (8.4) % 53,930 58,973 (5,043) (8.6) % 21,413 23,247 (1,834) (7.9) % Broadcast Advertising 208,964 211,725 (2,761) (1.3) % 147,136 156,056 (8,920) (5.7) % 61,828 55,669 6,159 11.1 % Other 8,060 10,010 (1,950) (19.5) % 7,800 9,787 (1,987) (20.3) % 260 223 37 16.6 % Total $ 450,982 $ 454,231 $ (3,249) (0.7) % $ 326,782 $ 329,197 $ (2,415) (0.7) % $ 124,200 $ 125,034 $ (834) (0.7) % Net Revenue Net revenue for the year ended December 31, 2024 decreased by $3.2 million, or 0.7%, as compared to the same period in 2023.
Biggest changeOur Subscription Digital Marketing Solutions segment reported operating income of $22.6 million, an increase of $4.6 million from 2024, primarily due to a $4.2 million decrease in direct operating expenses. 41 Consolidated Results of Operations Year ended December 31, 2025 compared to year ended December 31, 2024 The following table summarizes our historical consolidated results of operations: ($ in thousands) Year Ended December 31, Statement of Operations Data: 2025 2024 $ Change % Change Net revenue $ 427,380 $ 450,982 $ (23,602) (5.2) % Operating costs and expenses: Direct operating expenses, excluding depreciation, amortization, and stock-based compensation 318,276 326,782 (8,506) (2.6) % Depreciation and amortization 18,408 19,667 (1,259) (6.4) % Corporate expenses 20,997 23,815 (2,818) (11.8) % Stock-based compensation 13,776 17,171 (3,395) (19.8) % Transaction and business realignment costs 11,650 4,905 6,745 137.5 % Impairment of intangible assets, goodwill, investments, and long-lived assets 8,911 37,714 (28,803) (76.4) % Net gain on sales and retirement of assets (8,839) (765) (8,074) ** Total operating costs and expenses 383,179 429,289 (46,110) (10.7) % Operating income 44,201 21,693 22,508 103.8 % Other expense (income): Interest expense, net 47,924 36,226 11,698 32.3 % Loss on extinguishment, repayments and repurchases of debt 1,205 46 1,159 ** Other expense (income), net 94 (4,958) 5,052 ** Loss from operations before tax (5,022) (9,621) 4,599 (47.8) % Income tax provision 4,728 1,307 3,421 261.7 % Net loss $ (9,750) $ (10,928) $ 1,178 (10.8) % The following table presents the Company's reportable segment net revenue, direct operating expenses, and profit for each of the years ended December 31, 2025 and 2024, respectively (in thousands): Net Revenue Direct Operating Expenses Segment Profit (Loss) For the Year Ended December 31, For the Year Ended December 31, For the Year Ended December 31, 2025 2024 $ Change % Change 2025 2024 $ Change % Change 2025 2024 $ Change % Change Digital Advertising $161,176 $158,615 $2,561 1.6% $125,232 $117,916 $7,316 6.2% $35,944 $40,699 $(4,755) (11.7)% Subscription Digital Marketing Solutions 74,843 75,343 (500) (0.7)% 49,705 53,930 (4,225) (7.8)% 25,138 21,413 3,725 17.4% Broadcast Advertising 183,357 209,867 (26,510) (12.6)% 135,261 147,136 (11,875) (8.1)% 48,096 62,731 (14,635) (23.3)% Other 8,004 7,157 847 11.8% 8,078 7,800 278 3.6% (74) (643) 569 (88.5)% Total $427,380 $450,982 $(23,602) (5.2)% $318,276 $326,782 $(8,506) (2.6)% $109,104 $124,200 $(15,096) (12.2)% Net Revenue Net revenue for the year ended December 31, 2025 decreased by $23.6 million, or 5.2%, as compared to the same period in 2024.
Indefinite-lived intangible assets 46 We test for impairment of our indefinite-lived intangible assets on an annual basis, as of December 31st, or when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The most significant intangible asset we have is our FCC licenses, which have been deemed to have an indefinite life.
Indefinite-lived intangible assets We test for impairment of our indefinite-lived intangible assets on an annual basis, as of December 31st, or when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The most significant intangible asset we have is our FCC licenses, which have been deemed to have an indefinite life.
In the event broadcast revenue experiences actual or 41 anticipated declines, such declines will have a negative impact on the estimated fair value of our FCC licenses, and the Company could recognize additional impairment charges, which could be material.
In the event broadcast revenue experiences actual or anticipated declines, such declines will have a negative impact on the estimated fair value of our FCC licenses, and the Company could recognize additional impairment charges, which could be material.
New Accounting Standards and Accounting Changes For a discussion of accounting standards updates that have been adopted or will be adopted in the future, please refer to Note 2, Summary of Significant Accounting Policies , of the Notes to Consolidated Financial Statements. Item 7A.
New Accounting Standards and Accounting Changes 50 For a discussion of accounting standards updates that have been adopted or will be adopted in the future, please refer to Note 2, Summary of Significant Accounting Policies , of the Notes to Consolidated Financial Statements. Item 7A.
However, our ability to fund our working capital needs, debt payments, dividend payments, other obligations, capital expenditures, and to comply with financial covenants under our debt agreements, depends on our future operating performance and cash flow, which are in turn subject to prevailing economic conditions, increases or decreases in advertising spending, changes in the highly competitive industry in which we operate, which may be rapid, and other factors, many of which are beyond our control.
However, our ability to fund our working 47 capital needs, interest payments, debt payments, dividend payments, other obligations, capital expenditures, and to comply with financial covenants under our debt agreements, depends on our future operating performance and cash flow, which are in turn subject to prevailing economic conditions, increases or decreases in advertising spending, changes in the highly competitive industry in which we operate, which may be rapid, and other factors, many of which are beyond our control.
We endeavor to develop strong audience loyalty and believe that the original, 37 local content on our websites, and the employment of local personalities on our radio stations contribute to our ability to retain and grow our audience.
We endeavor to develop strong audience loyalty and believe that the original, 38 local content on our websites, and the employment of local personalities on our radio stations contribute to our ability to retain and grow our audience.
These variable expenses primarily relate to sales costs, such as commissions and inventory costs, as well as certain programming costs, such as music license fees, and certain costs related to production. Marketing and promotions expenses are discretionary and are primarily incurred in an effort to maintain and/or increase our audience share.
A portion of our expenses are variable. These variable expenses primarily relate to sales costs, such as commissions and inventory costs, as well as certain programming costs, such as music license fees, and certain costs related to production. Marketing and promotions expenses are discretionary and are primarily incurred in an effort to maintain and/or increase our audience share.
For further discussion, see Note 5, Goodwill and Other Intangible Assets, Net in the Notes to Consolidated Financial Statements. During the year ended December 31, 2024, the Company recorded total impairment charges of $2.0 million related to certain of its equity securities, which are measured at cost minus impairment.
For further discussion, see Note 5, Goodwill and Other Intangible Assets, Net in the Notes to Consolidated Financial Statements. During the year ended December 31, 2024, the Company recorded an impairment charge of $2.0 million related to certain of its equity securities, which are measured at cost minus impairment.
For example, keeping all other assumptions constant, a 100-basis point increase in the weighted average cost of capital assumption for each of our reporting units would cause the estimated fair values of our National Digital, Townsquare Ignite, Analytical Service and Townsquare Interactive reporting units to decline, resulting in a decrease in the fair value in excess of their respective carrying values by approximately 4%, 6%, 8%, and 8%, respectively.
For example, keeping all other assumptions constant, a 100-basis point increase in the weighted average cost of capital assumption for each of our reporting units would cause the estimated fair values of our National Digital, Townsquare Ignite and Townsquare Interactive reporting units to decline, resulting in a decrease in the fair value in excess of their respective carrying values by approximately 3%, 4%, and 4%, respectively.
Advertising revenue is highly correlated to changes in gross domestic product (“GDP”) as dollars spent on advertising has historically trended in line with, and in our experience often lags, changes in GDP. According to the U.S. Department of Commerce estimate as of February 27, 2025, U.S. GDP increased 2.8% for the year ended December 31, 2024.
Advertising revenue is highly correlated to changes in gross domestic product (“GDP”) as dollars spent on advertising has historically trended in line with, and in our experience often lags, changes in GDP. According to the U.S. Department of Commerce estimate as of February 20, 2026, U.S. GDP increased 2.2% for the year ended December 31, 2025.
For example, keeping all other assumptions constant, a 100-basis point increase in the weighted average cost of capital as of the date of our last quantitative assessment performed as of December 31, 2024 would have caused the estimated fair values of our FCC licenses to decrease by $21.1 million which would have resulted in an additional impairment charge of $1.2 million.
For example, keeping all other assumptions constant, a 100-basis point increase in the weighted average cost of capital as of the date of our last quantitative assessment performed as of December 31, 2025 would have caused the estimated fair values of our FCC licenses to decrease by $26.1 million which would have resulted in an additional impairment charge of $3.1 million.
We strive to control these expenses by closely monitoring and managing each of our local markets and through efficiencies gained from the centralization of finance, accounting, legal and human resources functions and management information systems. We also use our scale and diversified geographic portfolio to negotiate favorable rates with vendors where feasible. A portion of our expenses are variable.
We strive to control these expenses by closely monitoring and managing each of our local markets and through efficiencies gained from the centralization of finance, accounting, legal, human resources functions and management information systems, and the implementation of AI. We also use our scale and diversified geographic portfolio to negotiate favorable rates with vendors where feasible.
The Local Advertising, Amped, and Live Events reporting units had no goodwill as of December 31, 2024. The Company recorded total non-cash goodwill impairment charges of $4.2 million during the year ended December 31, 2023, of which $2.8 million related to the Local Advertising reporting unit and $1.4 million related to the Live Events reporting unit.
The Local Advertising, Amped, and Live Events reporting units had no goodwill as of December 31, 2025. The Company recorded total non-cash goodwill impairment charges of $4.4 million during the year ended December 31, 2024, of which $2.6 million related to the Live Events reporting unit and $1.8 million related to the National Digital reporting unit.
Finally, a 100-basis point decline in operating profit margins would result in a decrease in the estimated fair values of our FCC licenses of $9.9 million which would result in an impairment charge of $6.2 million.
Finally, a 100-basis point decline in operating profit margins would result in a decrease in the estimated fair values of our FCC licenses of $10.4 million which would result in an impairment charge of $4.2 million.
Other programming, digital, engineering and general and administrative expenses are primarily fixed costs. Our business enjoys strong cash flow generation owing to the relatively limited capital needs of our operations. During the year ended December 31, 2024, we recorded $17.4 million of capital expenditures, which represented 3.9% of net revenue during the same period.
Other programming, digital, engineering and general and administrative expenses are primarily fixed costs. Our business enjoys strong cash flow generation owing to the relatively limited capital needs of our operations. During the year ended December 31, 2025, we recorded $15.2 million of capital expenditures, which represented 3.6% of net revenue during the same period.
Townsquare Interactive, our subscription digital marketing services business, partners with SMBs to help manage their digital presence by providing a SAAS business management platform, website design, creation and hosting, search engine optimization and other digital services.
Townsquare Interactive, our subscription digital marketing services business, partners with small and medium-sized businesses (“SMBs”) to help manage their digital presence by providing a SAAS business management platform, website design, creation and hosting, search engine optimization and other digital services.
We recorded total impairment charges of $30.9 million related to FCC licenses in 27 of our 74 local markets during the year ended December 31, 2024, as compared to $70.9 million of impairment charges related to FCC licenses in 36 of our 74 local markets during the year ended December 31, 2023.
We recorded total impairment charges of $3.5 million related to FCC licenses in 5 of our 74 local markets during the year ended December 31, 2025, as compared to $30.9 million of impairment charges related to FCC licenses in 27 of our 74 local markets during the year ended December 31, 2024.
Further, a 100-basis point decline in the long-term revenue growth rate would cause the estimated fair values of our FCC licenses to further decrease by $12.6 million which would have resulted in a further impairment charge of $4.0 million as of December 31, 2024.
Further, a 100-basis point decline in the long-term revenue growth rate would cause the estimated fair values of our FCC licenses to further decrease by $16.1 million which would have resulted in a further impairment charge of $3.6 million as of December 31, 2025.
Goodwill arising from an acquisition is tested on an annual basis, or when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. We have elected to perform our annual goodwill impairment testing as of December 31st.
We evaluate these reserves on a regular basis to determine the adequacy of the amounts. 48 Goodwill arising from an acquisition is tested on an annual basis, or when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. We have elected to perform our annual goodwill impairment testing as of December 31st.
Management evaluates all positive and negative evidence and uses judgment regarding past and future events, including operating results, to help determine when it is more likely than not that all or some portion of the deferred tax assets may not be realized.
We evaluate the need for valuation allowances to reduce the deferred tax assets to realizable amounts. Management evaluates all positive and negative evidence and uses judgment regarding past and future events, including operating results, to help determine when it is more likely than not that all or some portion of the deferred tax assets may not be realized.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards.
Income Taxes Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards.
Further, keeping all other assumptions constant, a 10% decline in the estimated fair value of each reporting unit, due to other changes in assumptions, including forecasted future cash flows, would not have resulted in goodwill impairment charges for the year ended December 31, 2024.
Further, keeping all other assumptions constant, a 10% decline in the estimated fair value of each reporting unit, due to other changes in assumptions, including forecasted future cash flows, would not have resulted in incremental goodwill impairment charges to our reporting units.
Financing Activities Net cash used in financing activities was $67.4 million for the year ended December 31, 2024, as compared to $46.6 million for the same period in 2023.
Financing Activities Net cash used in financing activities was $54.3 million for the year ended December 31, 2025, as compared to $67.4 million for the same period in 2024.
Highlights of Our Financial Performance Certain key financial developments in our business for the year ended December 31, 2024 as compared to 2023 are summarized below: • Net revenue for the year ended December 31, 2024, decreased $3.2 million, or 0.7%, as compared to the year ended December 31, 2023.
Highlights of Our Financial Performance Certain key financial developments in our business for the year ended December 31, 2025 as compared to 2024 are summarized below: • Net revenue for the year ended December 31, 2025, decreased $23.6 million, or 5.2%, as compared to the year ended December 31, 2024.
See Note 6, Investments , in our Notes to Consolidated Financial Statements for further discussion related to this investment. Income tax provision (benefit) We recognized an income tax provision of $1.3 million for the year ended December 31, 2024 as compared to a benefit from income taxes of $6.1 million for 2023.
See Note 6, Investments , in our Notes to Consolidated Financial Statements for further discussion related to this investment. 45 Income tax provision We recognized an income tax provision of $4.7 million for the year ended December 31, 2025 as compared to $1.3 million for the same period in 2024.
The increase in net cash used in investing activities was primarily due to cash proceeds of $3.0 million related to the sales of digital assets in 2023 that did not reoccur in 2024, a $2.5 million increase in purchases of property and equipment, and a $0.6 million decrease in proceeds from the sale of assets and investment related transactions.
The decrease in net cash used in investing activities was primarily due to a $3.5 million increase in proceeds from the sales of assets and investment related transactions and a $2.2 million decrease in purchases of property and equipment.
Our effective tax rate was approximately 13.6% for the year ended December 31, 2024 as compared to 12.5% for the year ended December 31, 2023. The increase in the effective tax rate is primarily driven by an increase in the valuation allowance for interest expense carryforwards and certain non-deductible items.
Our effective tax rate was approximately 94.1% for the year ended December 31, 2025 as compared to 13.6% for the year ended December 31, 2024. The increase in the effective tax rate is primarily driven by the valuation allowance for interest expense carryforwards and non-deductible compensation costs for the year ended December 31, 2025.
See the indicated Notes to Consolidated Financial Statements for additional details related to these and other matters affecting our liquidity and commitments. 45 2025 Financing Transactions Note 14 Long-Term Debt Note 7 Lease and Other Commitments Note 8 Critical Accounting Estimates Our Consolidated Financial Statements have been prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), which requires us to make estimates and assumptions that affect the amounts and disclosures reported in our Consolidated Financial Statements and accompanying notes.
Long-Term Debt Note 7 Lease and Other Commitments Note 8 Critical Accounting Estimates Our Consolidated Financial Statements have been prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), which requires us to make estimates and assumptions that affect the amounts and disclosures reported in our Consolidated Financial Statements and accompanying notes.
In addition, we may establish liabilities related to acquired liabilities and qualifying restructuring costs and contingencies based on assumptions made at the time of acquisition. We evaluate these reserves on a regular basis to determine the adequacy of the amounts.
In addition, we may establish liabilities related to acquired liabilities and qualifying restructuring costs and contingencies based on assumptions made at the time of acquisition.
The impairment charges were primarily driven by increases in the discount rate applied in the valuation of our FCC licenses due to an increase in the weighted average cost of capital and decreases in third-party forecasts of broadcast revenues. Unfavorable changes in key assumptions utilized in the impairment assessment of our FCC licenses may affect future testing results.
The impairment charges were primarily driven by decreases in third-party forecasts of broadcast revenues and an increase in the estimate of initial capital costs due to rising prices. 43 Unfavorable changes in key assumptions utilized in the impairment assessment of our FCC licenses may affect future testing results.
We also routinely monitor the changes in the financial condition of our customers and the potential impact on our results of operations. Other Liquidity Matters Below is a summary of additional liquidity matters.
We also routinely monitor the changes in the financial condition of our customers and the potential impact on our results of operations. Other Liquidity Matters Below is a summary of additional liquidity matters. See the indicated Notes to Consolidated Financial Statements for additional details related to these and other matters affecting our liquidity and commitments.
We estimate the fair value of option awards using the Black-Scholes or Monte Carlo option-pricing models for service and market-based options, respectively. We estimate the fair value of the ESPP based on the estimated grant-date fair value determined using the Black-Scholes model.
The fair values of restricted stock awards are determined based on the fair market value of our common stock at the time of grant. We estimate the fair value of option awards using the Black-Scholes or Monte Carlo option-pricing models for service and market-based options, respectively.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date.
This decrease was primarily related to changes in working capital balances, particularly prepaid and accrued expenses. Investing Activities Net cash used in investing activities was $9.9 million for the year ended December 31, 2024, as compared to $3.6 million for the same period in 2023.
This decrease was primarily related to higher cash interest payments in 2025, partially offset by changes in working capital balances, particularly accounts receivable, accrued expenses and accounts payable. Investing Activities Net cash used in investing activities was $4.5 million for the year ended December 31, 2025, as compared to $9.9 million for the same period in 2024.
Our Subscription Digital Marketing Solutions net revenue decreased $6.9 million, or 8.4%, and our Broadcast Advertising net revenue decreased $2.8 million, or 1.3%, as compared to the year ended December 31, 2023. Our Other net revenue decreased $2.0 million, or 19.5% as compared to 2023.
Our Broadcast Advertising net revenue decreased $26.5 million, or 12.6% and our Subscription Digital Marketing Solutions net revenue decreased $0.5 million, or 0.7% as compared to the year ended December 31, 2024.
Impairment of Intangible Assets, Investments, Goodwill and Long-Lived Assets The Company recorded total impairment charges of $37.7 million related to intangible assets, investments, goodwill, and long-lived assets during the year ended December 31, 2024, as compared to $90.6 million in total impairment charges during the year ended December 31, 2023.
Impairment of Intangible Assets, Goodwill, Investments, and Long-Lived Assets The Company recorded total impairment charges of $8.9 million related to intangible assets, goodwill, and long-lived assets during the year ended December 31, 2025.
When appropriate, a valuation allowance is recorded against deferred tax assets to offset future tax benefits that may not be realized. As of December 31, 2024, the Company has recorded $35.8 million of valuation allowance against its interest expense carryforwards, net operating losses and tax credit carry forwards.
When appropriate, a valuation allowance is recorded against deferred tax assets to offset future tax benefits that may not be realized. As of December 31, 2025, the Company has recorded $39.1 million of valuation allowance against its deferred tax assets.
For further discussion on key assumptions utilized in the Greenfield method, see Note 2, Summary of Significant Accounting Policies - Intangible Assets . For further discussion of impairment charges, see Note 5, Goodwill and Other Intangible Assets, Net, in our Notes to Consolidated Financial Statements.
For further discussion on key assumptions utilized in the Greenfield method, see Note 2, Summary of Significant Accounting Policies - Intangible Assets .
Future capital requirements may be materially different than those currently planned in our budgeting and forecasting activities and depend on many factors, some of which are beyond our control. We are focused on and will continue to monitor our liquidity. As of December 31, 2024, we had $465.8 million of outstanding indebtedness, net of deferred financing costs of $1.7 million.
Future capital requirements may be materially different than those currently planned in our budgeting and forecasting activities and depend on many factors, some of which are beyond our control. We have focused on and will continue to monitor our liquidity in response to current and future economic challenges and uncertainty.
These decreases were largely offset by an $8.3 million, or 5.5%, increase in our Digital Advertising net revenue. • Excluding revenue related to political advertising of $13.4 million and $2.9 million for the years ended December 31, 2024 and 2023, respectively, net revenue decreased $13.8 million, or 3.0% to $437.6 million, Broadcast Advertising net revenue decreased $12.6 million, or 6.1%, to $196.4 million, and Digital Advertising net revenue increased $7.7 million, or 5.1%, to $157.8 million. • Operating income increased $40.8 million to $21.7 million for the year ended December 31, 2024, as compared to an operating loss of $19.1 million for the year ended December 31, 2023.
These decreases were partially offset by a $2.6 million, or 1.6%, increase in our Digital Advertising net revenue and a $0.8 million, or 11.8%, increase in our Other net revenue. • Excluding revenue related to political advertising of $2.2 million and $13.4 million for the years ended December 31, 2025 and 2024, respectively, net revenue decreased $12.3 million, or 2.8% to $425.2 million.
Our Broadcast Advertising direct operating expenses for the year ended December 31, 2024 decreased $8.9 million, or 5.7%, as compared to 2023, primarily due to lower compensation costs. Our Subscription Digital Marketing Solutions direct operating expenses decreased $5.0 million, or 8.6%, as compared to the same period in 2023.
Our Broadcast Advertising direct operating expenses for the year ended December 31, 2025 decreased $11.9 million, or 8.1%, driven by lower compensation and sales expenses, partially offset by a higher provision for credit losses. Our Subscription Digital Marketing Solutions direct operating expenses decreased $4.2 million, or 7.8%, as compared to the same period in 2024 due to lower compensation.
Prior to its sale, the Company recognized a total unrealized net gain of $0.2 million as a result of changes in the fair value of the investee's common stock during 2024. The Company recorded a total unrealized net loss of $0.4 million based on changes in the market price of the investee's common stock during 2023.
Unrealized (Gain) Loss on Investment Other expense (income), net includes unrealized losses related to measuring the fair value of one of the Company's investees that was sold during 2024. Prior to its sale, the Company recognized a total unrealized net gain of $0.2 million as a result of changes in the fair value of the investee's common stock during 2024.
We monitor economic conditions closely, and in response to observed or anticipated reductions in revenue, we may institute precautionary measures to address the potential impact to our consolidated financial position, consolidated results of operations, and liquidity, including wage reduction efforts and controlling non-essential capital expenditures. 38 The extent of the impact of current economic conditions will depend on future actions and outcomes, all of which remain fluid and cannot be predicted with confidence (including effects on advertising activity, consumer discretionary spending and our employees in the markets in which we operate).
We monitor economic conditions closely, and in response to observed or anticipated reductions in revenue, we may institute precautionary measures to address the potential impact to our consolidated financial position, consolidated results of operations, and liquidity, including wage reduction efforts and controlling non-essential capital expenditures.
A total of $11.5 million was paid in connection with the cash settlement of 3.2 million options during the year ended December 31, 2024. Our anticipated uses of cash in the near term include working capital needs, interest payments, dividend payments, excess cashflow payments that may be required under the terms of the Credit Agreement, other obligations, and capital expenditures.
Our anticipated uses of cash in the near term include working capital needs, interest payments, debt amortization payments, dividend payments, excess cashflow payments that may be required under the terms of the Credit Agreement, other obligations, and capital expenditures.
On October 28, 2024, the board of directors approved a quarterly dividend of $0.1975 per share. The $3.1 million dividend was paid to holders of record as of January 21, 2025 on February 1, 2025. On March 13, 2025, the board of directors approved a quarterly dividend of $0.20 per share.
The dividend of $3.3 million was paid to holders of record as of January 26, 2026, on February 2, 2026. On March 4, 2026, the board of directors approved a quarterly dividend of $0.20 per share. The dividend will be paid to holders of record as of April 27, 2026 on May 4, 2026.
These decreases were partially offset by an increase in stock-based compensation of $9.1 million, a $3.7 million increase in transaction and business realignment costs and the $3.2 million decrease in net revenue discussed above. • Our Broadcast Advertising segment reported operating income of $19.0 million, compared to an operating loss of $33.8 million for the year ended December 31, 2023, due to a decrease in total non-cash impairment charges of $43.1 million and an $8.9 million decrease in direct operating expenses, partially offset by the $2.8 million decrease in net revenue.
These variances were partially offset by the $23.6 million decrease in net revenue. • Our Broadcast Advertising segment reported operating income of $39.3 million, an increase of $20.0 million compared to operating income of $19.3 million for the year ended December 31, 2024, due to a decrease in total non-cash impairment charges of $27.7 million, a decrease in direct operating expenses of $11.9 million and an increase in net gains on the sales and retirement of assets of $6.5 million.
Our Digital Advertising direct operating expenses increased $13.5 million, or 13.0%, primarily driven by higher inventory and compensation costs, as well as an increase in bad debt, each as compared to 2023. Segment Profit Segment profit for the year ended December 31, 2024 decreased by $0.8 million, or 0.7%, when compared with the same period in 2023, essentially flat.
These decreases were partially offset by $7.3 million or 6.2%, increase in our Digital Advertising direct operating expenses primarily driven by higher inventory and compensation costs. Other direct operating expenses increased $0.3 million, or 3.6%. Segment Profit Segment profit for the year ended December 31, 2025 decreased by $15.1 million, or 12.2%, when compared with the same period in 2024.
Our Digital Advertising segment reported operating income of $37.3 million, a decrease of $7.6 million from 2023, due to a $13.5 million increase in direct operating expenses, partially offset by an $8.3 million increase in net revenues.
These increases were partially offset by the $26.5 million decrease in net revenue. Our Digital Advertising segment reported operating income of $27.7 million, a decrease of $8.5 million from 2024, primarily due to a $7.3 million increase in direct operating expenses and a $3.5 million increase in non-cash impairment charges, partially offset by the $2.6 million increase in net revenue.
During the third quarter of 2024, the Company concluded that the carrying amount of the Live Events reporting unit exceeded its fair value, resulting in the recognition of a further non-cash goodwill impairment charge of $1.7 million, resulting in a total of $4.4 million of non-cash goodwill impairment charges during the year ended December 31, 2024.
During the third quarter of 2025, the Company concluded that the carrying amount of the National Digital reporting unit exceeded its fair value, resulting in the recognition of a non-cash goodwill impairment charge of $3.0 million. Following the non-cash goodwill impairment charge, the National Digital reporting unit had $3.5 million of goodwill remaining as of December 31, 2025.
Our Broadcast Advertising net revenue decreased $2.8 million, or 1.3%, due to decreases in the purchases of advertising by our clients. Our Subscription Digital Marketing Solutions net revenue decreased $6.9 million, or 8.4% as compared to the year ended December 31, 2023, due to a reduction in net subscribers.
Our Broadcast Advertising net revenue decreased $26.5 million, or 12.6%, due to decreases in the purchases of advertising by our clients and political revenue. Our Subscription Digital Marketing Solutions net revenue decreased $0.5 million, or 0.7% as compared to the year ended December 31, 2024, due to reduced sales velocity as a result of lower headcount.
The Company wrote-off approximately $0.2 million of unamortized deferred financing costs, recognizing an immaterial total net loss in connection with the voluntary repurchases of its 2026 Notes. The repurchased notes were canceled by the Company.
The Company wrote-off approximately $0.2 million of unamortized deferred financing costs, recognizing an immaterial total net loss in connection with the voluntary repurchases of its 2026 Notes. Other Expense (Income), Net Realized Gain on Investment In February of 2024, one of the Company’s investees announced the completion of its acquisition in a private transaction.
Unfavorable changes in certain of these key assumptions may affect future testing results.
Unfavorable changes in certain key assumptions utilized in determining the fair values of each of our reporting units may affect future testing results.
Stock-based Compensation Stock-based compensation expense for the year ended December 31, 2024 increased $9.1 million, or 113.8%, due to $4.6 million in expense recognized related to the cash settlement of options, $3.8 million of expense recognized for the stock bonus program and due to grants during the fourth quarter of 2023 and the first quarter of 2024.
Stock-based Compensation Stock-based compensation expense for the year ended December 31, 2025 decreased $3.4 million, or 19.8%, as compared to 2024, due to $4.6 million of expense recognized for the cash settlement of options in 2024 that did not reoccur in 2025.
Operating income increased due to a decrease in total non-cash impairment charges of $52.9 million and a $3.6 million decrease in direct operating and corporate expenses.
Operating income increased due to 40 a decrease in total non-cash impairment charges of $28.8 million, a decrease in direct operating expenses of $8.5 million, and a $8.1 million increase in net gains on the sales and retirement of assets.
These models require assumptions including the fair value of our common stock, expected volatility, expected term of the award, exercise timing, expected dividend yield and risk-free interest rate. Stock-based compensation expense is recognized as the equity awards vest or on derived service period. We account for forfeitures as a reduction of compensation cost in the period when such forfeitures occur.
Stock-based compensation expense is recognized as the equity awards vest or on derived service period. We account for forfeitures as a reduction of compensation cost in the period when such forfeitures occur. For further discussion on the fair value of option awards, see Note 10, Stockholders’ Deficit , in our Notes to Consolidated Financial Statements.
During the twelve months ended December 31, 2023, one of the Company's investees was acquired as a result of a private transaction. The Company recognized a $5.2 million gain on the transaction. See Note 6, Investments, in the Notes to the Consolidated Financial Statements for further discussion related to these investments.
The Company recognized a $4.0 million gain on the transaction. See Note 6, Investments, in the Notes to the Consolidated Financial Statements for further discussion related to this investment.
The dividend will be paid to holders of record as of April 17, 2025 on May 1, 2025. During the year ended December 31, 2024, the Company voluntarily repurchased an aggregate $36.2 million principal amount of its 2026 Notes, plus accrued interest.
For further discussion, see Note 7, Long-Term Debt , in the Notes to Unaudited Consolidated Financial Statements. During the year ended December 31, 2024, the Company voluntarily repurchased an aggregate $36.2 million principal amount of its 2026 Notes, plus accrued interest.
Broadcast Advertising segment profit for the year ended December 31, 2024 increased $6.2 million, or 11.1%, as compared to 2023, primarily due to lower compensation, which offset the declines in traditional broadcast revenue.
Our Broadcast Advertising segment profit for the year ended December 31, 2025 decreased $14.6 million, or 23.3%, as compared to 2024, primarily due to decline in traditional broadcast revenue, including the decline of political revenue. Our Digital Advertising segment profit decreased $4.8 million, or 11.7%, primarily due to the increase in compensation and inventory costs.
These decreases were partially offset by a $8.3 million, or 5.5%, increase in our Digital Advertising net revenue due to purchases of new advertising. 40 Direct Operating Expenses Direct operating expenses for the year ended December 31, 2024 decreased by $2.4 million, or 0.7%, when compared with the same period in 2023.
Direct Operating Expenses Direct operating expenses for the year ended December 31, 2025 decreased by $8.5 million, or 2.6%, when compared with the same period in 2024.
The difference between the effective tax rate and the federal statutory rate of 21%, primarily relates to certain non-deductible items, state and local income taxes, and the valuation allowance for deferred tax assets. 43 Liquidity and Capital Resources Year Ended December 31, (in thousands) 2024 2023 Cash and cash equivalents $ 32,990 $ 61,046 Restricted cash — 503 Cash provided by operating activities $ 48,748 $ 67,827 Cash used in investing activities (9,927) (3,569) Cash used in financing activities (67,380) (46,622) Net (decrease) increase in cash and cash equivalents $ (28,559) $ 17,636 Operating Activities Net cash provided by operating activities was $48.7 million for the year ended December 31, 2024, as compared to $67.8 million for the same period in 2023.
Liquidity and Capital Resources Year Ended December 31, (in thousands) 2025 2024 Cash and cash equivalents $ 4,759 $ 32,990 Restricted cash 58 — Cash provided by operating activities $ 30,603 $ 48,748 Cash used in investing activities (4,459) (9,927) Cash used in financing activities (54,317) (67,380) Net decrease in cash and cash equivalents $ (28,173) $ (28,559) Operating Activities Net cash provided by operating activities was $30.6 million for the year ended December 31, 2025, as compared to $48.7 million for the same period in 2024.
In addition, we benefit from certain tax attributes that generate tax deductions which have historically limited the amount of cash taxes we pay. OVERVIEW OF OUR PERFORMANCE Changes in our Business Macroeconomic Indicators Current economic challenges, including high and sustained inflation and interest rates have caused and could continue to cause economic uncertainty and volatility.
In addition, we benefit from certain tax attributes that generate tax deductions which have historically limited the amount of cash taxes we pay.
The Company recorded total impairment charges of $14.5 million related to certain of its investment securities during 2023. For further discussion, see Note 6, Investments, in the Notes to Consolidated Financial Statements.
For further discussion, see Note 6, Investments, in the Notes to Consolidated Financial Statements.
Stock-based Compensation We measure and recognize stock-based compensation expense related to stock-based transactions, including employee awards and the Employee Stock Purchase Plan (“ESPP”), based on the fair value of the award on the grant date. The fair values of restricted stock awards are determined based on the fair market value of our common stock at the time of grant.
For further discussion of impairment charges, see Note 5 , Goodwill and Other Intangible Assets, Net, in our Notes to Consolidated Financial Statements. 49 Stock-based Compensation We measure and recognize stock-based compensation expense related to stock-based transactions, including employee awards and the Employee Stock Purchase Plan, (“ESPP,”) based on the fair value of the award on the grant date.
Our Digital Advertising segment profit decreased $5.2 million, or 11.3%, due to the increases in inventory and compensation costs, which were partially offset by the increase in revenue due to sales of new advertising.
These decreases were partially offset by a $2.6 million, or 1.6%, increase in our Digital 42 Advertising net revenue due to purchases of new advertising and a $0.8 million, or 11.8%, increase in our Other net revenue.
Interest Expense, net The following table illustrates the components of our interest expense, net for the periods indicated (in thousands): Year Ended December 31, 2024 2023 2026 Notes $ 33,621 $ 35,534 Capital leases and other 1,179 1,350 Deferred financing costs 2,077 2,086 Interest income (651) (1,721) Interest expense, net $ 36,226 $ 37,249 42 Loss (Gain) on Repurchase of Debt During the year ended December 31, 2024, the Company voluntarily repurchased an aggregate $36.2 million principal amount of its 2026 Notes, plus accrued interest.
Net Gain on Sales and Retirement of Assets During the year ended December 31, 2025, the Company recognized $8.8 million in net gains on the sales of property and leased assets in several markets, including a $6.2 million gain on the sales of property in the Bismarck, ND and Boise, ID, markets and a $1.5 million gain on the sale of the Company’s aircraft. 44 Interest Expense, net The following table illustrates the components of our interest expense, net for the periods indicated (in thousands): Year Ended December 31, 2025 2024 2026 Notes $ 4,282 $ 33,621 Term Loan 37,639 — Revolver 514 — Capital leases and other 894 1,179 Deferred financing costs 1,056 2,077 Debt discount amortization 3,539 — Interest income — (651) Interest expense, net $ 47,924 $ 36,226 Loss on extinguishment, repayments and repurchases of debt During the year ended December 31, 2025, the Company recognized a $1.2 million net loss on the early extinguishment of debt, comprised of the write-off of $1.5 million of unamortized deferred financing fees previously capitalized in connection with the 2026 Notes, partially offset by approximately $0.2 million net gain on the voluntarily repayment of an aggregate $5.8 million principal amount of Term Loan below par, plus accrued interest.
Subscription Digital Marketing Solutions segment profit decreased $1.8 million, or 7.9% as compared to the year ended December 31, 2023, due to the decline in revenue discussed above, which was partially offset by the decreases in compensation and bad debt.
Subscription Digital Marketing Solutions segment profit increased $3.7 million, or 17.4% as compared to the year ended December 31, 2024, due to the decrease in compensation. Corporate Expenses Corporate expenses for the year ended December 31, 2025 decreased $2.8 million, or 11.8%, as compared to 2024, primarily due to lower compensation costs.
Based on the terms of our 2026 Notes and the Credit Agreement, as of December 31, 2024, we expect our debt service requirements to be approximately $60.0 million over the next twelve months. 44 As of December 31, 2024, we had $33.0 million of cash and cash equivalents, $60.6 million of receivables from customers, which historically have had an average collection cycle of approximately 50 days.
As of December 31, 2025, we had $4.8 million of cash and cash equivalents, $52.0 million of receivables from customers, which historically have had an average collection cycle of approximately 50 days. On October 29, 2025, the board of directors approved a quarterly cash dividend of $0.20 per share.
During the year ended December 31, 2023, the Company voluntarily repurchased an aggregate $27.1 million principal amount of its 2026 Notes at or below par, plus accrued interest. The Company wrote-off approximately $0.3 million of unamortized deferred financing costs, recognizing a total net gain of $1.2 million in connection with the voluntary repurchases of its 2026 Notes.
As of December 31, 2025, we had $433.0 million of outstanding indebtedness, net of deferred financing costs of $24.4 million. During the year ended December 31, 2025, the Company voluntarily repaid an aggregate $5.8 million principal amount of its Term Loan, below par plus accrued interest.
On February 19, 2025 we entered into a $490 million Credit Agreement, as discussed Note 14, Subsequent Events , in our Notes to Consolidated Financial Statements.
Term Loan and Revolving Credit Facility On February 19, 2025 we entered into a five-year, $490 million Credit Agreement (the "Term Loan") and a five-year, $20 million Revolving Credit Facility (the "Revolver"), together the Senior Secured Credit Facility as discussed in Note 7, L ong-Term Debt.