Biggest changeAdditionally, because Adjusted EBITDAX and cash available for distribution may be defined differently by other companies in our industry, our definition of Adjusted EBITDAX and cash available for distribution may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. 73 Table of Contents Results of Operations Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 December 31, 2022 2021 (in thousands) Revenues: Oil and condensate sales $ 160,864 $ 69,971 Natural gas liquids sales $ 41,731 $ 27,875 Gas sales $ 43,802 $ 130,498 Total revenues $ 246,397 $ 228,344 Expenses: Production expenses $ 127,661 $ 69,256 Exploration expenses $ 360 $ 124 Taxes, transportation, and other $ 94,991 $ 58,040 Depreciation, depletion, and amortization $ 41,364 $ 39,889 Accretion of discount in asset retirement obligations $ 6,055 $ 4,670 General and administrative $ 1,646 $ 12,175 Total expenses $ 272,077 $ 184,154 Operating (loss) income $ (25,680) $ 44,190 Other income (expense): Other income $ 26,067 $ 14,139 Interest income $ 143 $ 16 Interest expense $ (8,198) $ (5,870) Total other income $ 18,012 $ 8,285 Net (loss) income $ (7,668) $ 52,475 74 Table of Contents The following table provides a summary of our sales volumes, average prices (both including and excluding the effects of derivatives) and operating expenses on a per Boe basis for the periods indicated: December 31, 2022 2021 Sales: Oil and condensate sales (MBbls) 2,206 1,033 Natural gas liquids sales (MBbls) 1,334 1,089 Natural gas sales (MMcf) 29,557 30,590 Total (MBoe) 8,466 7,220 Total (MBoe/d) 23 20 Average sales prices: Oil and condensate excluding the effects of derivatives (per Bbl) $ 93.69 $ 67.41 Oil and condensate (per Bbl) (1) $ 72.93 $ 67.74 Natural gas liquids excluding the effects of derivatives (per Bbl) $ 35.47 $ 25.16 Natural gas liquids (per Bbl) (2) $ 31.28 $ 25.60 Natural gas excluding the effects of derivatives (per Mcf) $ 6.62 $ 4.00 Natural gas (per Mcf) (3) $ 1.48 $ 4.27 Expense per Boe: Production $ 15.08 $ 9.59 Taxes, transportation and other $ 11.22 $ 8.04 Depreciation, depletion and amortization $ 4.89 $ 5.52 General and administrative expenses $ 0.19 $ 1.69 __________________________________ (1) Oil and condensate prices include both realized and unrealized losses from derivatives.
Biggest changeAdditionally, because Adjusted EBITDAX and cash available for distribution may be defined differently by other companies in our industry, our definition of Adjusted EBITDAX and cash available for distribution may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. 75 Table of Contents Reconciliation of Adjusted EBITDAX and Cash Available for Distribution to GAAP Financial Measures For the Year Ended December 31, 2023 2022 2021 (in thousands) Net income (loss) $ (103,987) $ (7,668) $ 52,475 Interest expense 4,423 8,198 5,870 Interest income (461) (143) (16) Depreciation, depletion and amortization 44,288 41,364 39,889 Impairment of long-lived assets 223,384 — — Accretion of discount in asset retirement obligation 8,644 6,055 4,670 Exploration expense 151 360 124 Unrealized (gain)/loss on derivatives (106,247) 113,217 (8,977) Non-cash incentive compensation 3,470 — 2,400 Non-cash gain on forgiveness of debt — — — (9,152) Non-recurring (gain)/loss $ 209 $ 23 $ (1,935) Adjusted EBITDAX $ 73,874 $ 161,406 $ 85,348 Cash Interest expense (3,677) (7,506) (4,520) Cash Interest income 461 143 16 Exploration expense (151) (360) (124) Development costs (35,799) (23,720) (8,372) Cash Available for Distribution $ 34,708 $ 129,963 $ 72,348 Net cash provided by operating activities $ 77,150 $ 136,380 $ 73,726 Changes in operating assets and liabilities (6,643) 17,303 6,994 Development costs (35,799) (23,720) (8,372) Cash Available for Distribution $ 34,708 $ 129,963 $ 72,348 76 Table of Contents Results of Operations For the year ended December 31, 2023 2022 2021 (in thousands) Revenues: Oil and condensate sales $ 182,733 $ 160,864 $ 69,971 Natural gas liquids sales 29,193 41,731 27,875 Gas sales 168,792 43,802 130,498 Total revenues 380,718 246,397 228,344 Expenses: Production 144,730 127,661 69,256 Exploration 151 360 124 Taxes, transportation, and other 75,415 94,991 58,040 Depreciation, depletion and amortization 44,288 41,364 39,889 Impairment of long-lived assets 223,384 — — Accretion of discount in asset retirement obligation 8,644 6,055 4,670 General and administrative 7,887 1,646 12,175 Total expenses 504,499 272,077 184,154 Operating (loss) income (123,781) (25,680) 44,190 Other income (expense): Other income 23,756 26,067 14,139 Interest income 461 143 16 Interest expense (4,423) (8,198) (5,870) Total other income 19,794 18,012 8,285 Net (loss) income $ (103,987) $ (7,668) $ 52,475 77 Table of Contents The following table provides a summary of our sales volumes, average prices (both including and excluding the effects of derivatives) and operating expenses on a per Boe basis for the periods indicated: For the year ended December 31, 2023 2022 2021 Sales: Oil and condensate sales (MBbls) 2,376 2,206 1,033 Natural gas liquids sales (MBbls) 1,232 1,334 1,089 Natural gas sales (MMcf) 28,739 29,557 30,590 Total (MBoe) 8,397 8,466 7,220 Total (MBoe/d) 23 23 20 Average sales prices: Oil and condensate excluding the effects of derivatives (per Bbl) $ 75.94 $ 93.69 $ 67.41 Oil and condensate (per Bbl) (1) $ 76.92 $ 72.93 $ 67.74 Natural gas liquids excluding the effects of derivatives (per Bbl) $ 22.53 $ 35.47 $ 25.16 Natural gas liquids (per Bbl) (2) $ 23.70 $ 31.28 $ 25.60 Natural gas excluding the effects of derivatives (per Mcf) $ 5.20 $ 6.62 $ 4.00 Natural gas (per Mcf) (3) $ 5.87 $ 1.48 $ 4.27 Expense per Boe: Production $ 17.24 $ 15.08 $ 9.59 Taxes, transportation and other $ 8.98 $ 11.22 $ 8.04 Depreciation, depletion and amortization $ 5.27 $ 4.89 $ 5.52 General and administrative expenses $ 0.94 $ 0.19 $ 1.69 __________________________________ (1) Oil and condensate prices include both realized and unrealized losses from derivatives.