Biggest changeTable 1 (Continued) - Non-GAAP Performance Measures Reconciliation Selected Financial Information For the Years Ended December 31, (in thousands, except per share data) 2023 2022 2021 Net income reconciliation Net income (GAAP) $ 187,544 $ 277,472 $ 269,801 Bond portfolio restructuring loss 51,689 — — FDIC special assessment 9,995 — — Merger-related and other charges 27,210 19,375 13,970 Income tax benefit of non-operating items (21,489) (4,246) (3,174) Net income - operating $ 254,949 $ 292,601 $ 280,597 Diluted income per common share reconciliation Diluted income per common share (GAAP) $ 1.54 $ 2.52 $ 2.97 Bond portfolio restructuring loss 0.33 — — FDIC special assessment 0.06 — — Merger-related and other charges 0.18 0.14 0.12 Diluted income per common share - operating $ 2.11 $ 2.66 $ 3.09 Book value per common share reconciliation Book value per common share (GAAP) $ 26.52 $ 24.38 $ 23.63 Effect of goodwill and other intangibles (8.13) (7.25) (5.21) Tangible book value per common share $ 18.39 $ 17.13 $ 18.42 Return on tangible common equity reconciliation Return on common equity (GAAP) 5.34 % 9.54 % 13.14 % Bond portfolio restructuring loss 1.15 — — FDIC special assessment 0.22 — — Merger-related and other charges 0.62 0.53 0.54 Return on common equity - operating 7.33 10.07 13.68 Effect of goodwill and other intangibles 3.30 3.97 3.65 Return on tangible common equity - operating 10.63 % 14.04 % 17.33 % Return on assets reconciliation Return on assets (GAAP) 0.68 % 1.13 % 1.37 % Bond portfolio restructuring loss 0.15 — — FDIC special assessment 0.03 — — Merger-related and other charges 0.08 0.06 0.05 Return on assets - operating 0.94 % 1.19 % 1.42 % Efficiency ratio reconciliation Efficiency ratio (GAAP) 60.09 % 52.31 % 55.80 % FDIC special assessment (1.05) — — Merger-related and other charges (2.87) (2.15) (1.97) Efficiency ratio - operating 56.17 % 50.16 % 53.83 % Tangible common equity to tangible assets reconciliation Equity to assets (GAAP) 11.95 % 11.25 % 10.61 % Effect of goodwill and other intangibles (3.27) (2.97) (2.06) Effect of preferred equity (0.32) (0.40) (0.46) Tangible common equity to tangible assets 8.36 % 7.88 % 8.09 % 46 Net Interest Revenue Net interest revenue, which is the difference between the interest earned on assets and the interest paid on deposits and borrowed funds, is the single largest component of revenue.
Biggest changeTable 1 (Continued) - Non-GAAP Performance Measures Reconciliation Selected Financial Information For the Years Ended December 31, (dollars in thousands, except per share data) 2024 2023 2022 Return on assets reconciliation Return on assets (GAAP) 0.90 % 0.68 % 1.13 % Loss on sale of manufactured housing loans 0.08 — — Bond portfolio restructuring loss — 0.15 — Gain on lease termination (0.01) — — Loss on FinTrust (goodwill impairment) 0.02 — — FDIC special assessment 0.01 0.03 — Merger-related and other charges 0.02 0.08 0.06 Return on assets - operating 1.02 % 0.94 % 1.19 % Efficiency ratio reconciliation Efficiency ratio (GAAP) 60.24 % 60.09 % 52.31 % Loss on sale of manufactured housing loans (1.63) — — Gain on lease termination 0.15 — — Loss on FinTrust (goodwill impairment) (0.53) — — FDIC special assessment (0.18) (1.05) — Merger-related and other charges (0.90) (2.87) (2.15) Efficiency ratio - operating 57.15 % 56.17 % 50.16 % Tangible common equity to tangible assets reconciliation Equity to total assets (GAAP) 12.38 % 11.95 % 11.25 % Effect of goodwill and other intangibles (3.09) (3.27) (2.97) Effect of preferred equity (0.32) (0.32) (0.40) Tangible common equity to tangible assets 8.97 % 8.36 % 7.88 % 46 Net Interest Revenue Net interest revenue, which is the difference between the interest earned on assets and the interest paid on deposits and borrowed funds, is the single largest component of revenue.
Operating performance measures include “net income – operating,” “diluted net income per common share – operating,” “return on common equity – operating,” “return on tangible common equity – operating,” “return on assets – operating” and “efficiency ratio – operating.” Management has developed internal processes and procedures to accurately capture and account for merger-related and other charges and those charges are reviewed with the Audit Committee of our Board each quarter.
Operating performance measures include “noninterest income - operating”, “noninterest expenses - operating”, “net income – operating,” “diluted income per common share – operating,” “return on common equity – operating,” “return on tangible common equity – operating,”, “tangible book value per common share”, “return on assets – operating”, “efficiency ratio – operating” and “tangible common equity to tangible assets.” Management has developed internal processes and procedures to accurately capture and account for merger-related and other charges and those charges are reviewed with the Audit Committee of our Board each quarter.
Overview We offer a wide array of commercial and consumer banking services and investment advisory services, which as of December 31, 2023, was comprised of a 207 branch network located throughout Georgia, South Carolina, North Carolina, Tennessee, Florida and Alabama. Our equipment finance and SBA/USDA lending businesses operate throughout the United States.
Overview We offer a wide array of commercial and consumer banking services and investment advisory services, which as of December 31, 2024, was comprised of 199 banking offices throughout Georgia, South Carolina, North Carolina, Tennessee, Florida and Alabama. Our equipment finance and SBA/USDA lending businesses operate throughout the United States.
For qualifying leases with a term exceeding one year, we record a lease liability and ROU asset on our balance sheet. As of December 31, 2023, the lease liability and ROU asset totaled $44.1 million and $42.8 million, respectively, compared to $41.7 million and $40.0 million, respectively, at December 31, 2022.
For qualifying leases with a term exceeding one year, we record a lease liability and ROU asset on our balance sheet. As of December 31, 2024, the lease liability and ROU asset totaled $45.2 million and $42.8 million, respectively, compared to $44.1 million and $42.8 million, respectively, at December 31, 2023.
Table 1 Selected Financial Information For the Years Ended December 31, (in thousands, except per share data) 2023 2022 2021 INCOME SUMMARY Interest revenue $ 1,237,107 $ 813,155 $ 578,794 Interest expense 419,342 60,798 29,760 Net interest revenue 817,765 752,357 549,034 Provision for credit losses 89,430 63,913 (37,550) Noninterest income 75,483 137,707 157,818 Total revenue 803,818 826,151 744,402 Noninterest expenses 571,273 470,149 396,639 Income before income tax expense 232,545 356,002 347,763 Income tax expense 45,001 78,530 77,962 Net income 187,544 277,472 269,801 Non-operating items 88,894 19,375 13,970 Income tax benefit of non-operating items (21,489) (4,246) (3,174) Net income - operating (1)* $ 254,949 $ 292,601 $ 280,597 PERFORMANCE MEASURES Per common share: Diluted net income - GAAP $ 1.54 $ 2.52 $ 2.97 Diluted net income - operating (1)* 2.11 2.66 3.09 Common stock cash dividends declared 0.92 0.86 0.78 Book value 26.52 24.38 23.63 Tangible book value (3)* 18.39 17.13 18.42 Key Performance Ratios: Return on common equity - GAAP (2) 5.34 % 9.54 % 13.14 % Return on common equity - operating (1)(2)* 7.33 10.07 13.68 Return on tangible common equity - operating (1)(2)(3)* 10.63 14.04 17.33 Return on assets - GAAP 0.68 1.13 1.37 Return on assets - operating (1)* 0.94 1.19 1.42 Net interest margin (FTE) 3.35 3.38 3.07 Efficiency ratio - GAAP 60.09 52.31 55.80 Efficiency ratio - operating (1)* 56.17 50.16 53.83 Equity to total assets 11.95 11.25 10.61 Tangible common equity to tangible assets (3)* 8.36 7.88 8.09 ASSET QUALITY Total NPAs $ 92,877 $ 44,281 $ 32,855 ACL - loans 208,071 159,357 102,532 Net charge-offs 52,243 9,654 38 ACL - loans to loans 1.14 % 1.04 % 0.87 % Net charge-offs to average loans 0.30 0.07 — NPAs to total assets 0.34 0.18 0.16 AT PERIOD END ($ in millions) Loans $ 18,319 $ 15,335 $ 11,760 Investment securities 5,822 6,228 5,653 Total assets 27,297 24,009 20,947 Deposits 23,311 19,877 18,241 Shareholders’ equity 3,262 2,701 2,222 Common shares outstanding (thousands) 119,010 106,223 89,350 (1) Excludes non-operating items as detailed on Non-GAAP Performance Measures Reconciliation on next page .
Table 1 Selected Financial Information For the Years Ended December 31, (dollars in thousands, except per share data) 2024 2023 2022 INCOME SUMMARY Interest revenue $ 1,377,741 $ 1,237,107 $ 813,155 Interest expense 550,373 419,342 60,798 Net interest revenue 827,368 817,765 752,357 Provision for credit losses 50,951 89,430 63,913 Noninterest income 124,756 75,483 137,707 Total revenue 901,173 803,818 826,151 Noninterest expenses 578,167 571,273 470,149 Income before income tax expense 323,006 232,545 356,002 Income tax expense 70,609 45,001 78,530 Net income 252,397 187,544 277,472 Non-operating items 40,268 88,894 19,375 Income tax benefit of non-operating items (8,702) (21,489) (4,246) Net income - operating (1)* $ 283,963 $ 254,949 $ 292,601 PERFORMANCE MEASURES Per common share: Diluted net income - GAAP $ 2.04 $ 1.54 $ 2.52 Diluted net income - operating (1)* 2.30 2.11 2.66 Common stock cash dividends declared 0.94 0.92 0.86 Book value 27.87 26.52 24.38 Tangible book value (3)* 20.00 18.39 17.13 Key Performance Ratios: Return on common equity - GAAP (2) 7.07 % 5.34 % 9.54 % Return on common equity - operating (1)(2)* 7.97 7.33 10.07 Return on tangible common equity - operating (1)(2)(3)* 11.42 10.63 14.04 Return on assets - GAAP 0.90 0.68 1.13 Return on assets - operating (1)* 1.02 0.94 1.19 Net interest margin (FTE) 3.29 3.35 3.38 Efficiency ratio - GAAP 60.24 60.09 52.31 Efficiency ratio - operating (1)* 57.15 56.17 50.16 Equity to total assets 12.38 11.95 11.25 Tangible common equity to tangible assets (3)* 8.97 8.36 7.88 ASSET QUALITY Total NPAs $ 115,635 $ 92,877 $ 44,281 ACL - loans 206,998 208,071 159,357 Net charge-offs 57,690 52,243 9,654 ACL - loans to loans 1.14 % 1.14 % 1.04 % Net charge-offs to average loans 0.32 0.30 0.07 NPAs to total assets 0.42 0.34 0.18 AT PERIOD END ($ in millions) Loans $ 18,176 $ 18,319 $ 15,335 Investment securities 6,804 5,822 6,228 Total assets 27,720 27,297 24,009 Deposits 23,461 23,311 19,877 Shareholders’ equity 3,432 3,262 2,701 Common shares outstanding (thousands) 119,364 119,010 106,223 (1) Excludes non-operating items as detailed on Non-GAAP Performance Measures Reconciliation on next page .
Table 11 - Allocation of ACL As of December 31, (in thousands) 2023 2022 2021 ACL % of loans in each category to total loans ACL % of loans in each category to total loans ACL % of loans in each category to total loans Owner occupied commercial real estate $ 23,542 18 $ 19,834 18 $ 14,282 20 Income producing commercial real estate 47,755 23 32,082 21 24,156 22 Commercial & industrial 30,890 13 23,504 15 16,592 16 Commercial construction 21,741 10 20,120 10 9,956 9 Equipment financing 33,383 9 23,395 9 16,290 9 Total commercial 157,311 73 118,935 73 81,276 76 Residential mortgage 28,219 17 20,809 15 12,390 14 Home equity 9,647 5 8,707 6 6,568 6 Residential construction 1,833 2 2,049 3 1,847 3 Manufactured housing 10,339 2 8,098 2 — — Consumer 722 1 759 1 451 1 Total ACL - loans 208,071 100 159,357 100 102,532 100 ACL - unfunded commitments 16,057 21,163 10,992 Total ACL $ 224,128 $ 180,520 $ 113,524 ACL- loans as a percentage of total loans 1.14 % 1.04 % 0.87 % The following table summarizes net charge-offs to average loans for each of the past three years.
Table 12 - Allocation of ACL As of December 31, (dollars in thousands) 2024 2023 2022 ACL % of loans in each category to total loans ACL % of loans in each category to total loans ACL % of loans in each category to total loans Owner occupied CRE $ 19,873 19 $ 23,542 18 $ 19,834 18 Income producing CRE 41,427 24 47,755 23 32,082 21 Commercial & industrial 35,441 13 30,890 13 23,504 15 Commercial construction 16,370 9 21,741 10 20,120 10 Equipment financing 47,415 9 33,383 9 23,395 9 Total commercial 160,526 74 157,311 73 118,935 73 Residential mortgage 32,259 18 28,219 17 20,809 15 Home equity 11,247 6 9,647 5 8,707 6 Residential construction 1,672 1 1,833 2 2,049 3 Manufactured housing 450 — 10,339 2 8,098 2 Consumer 844 1 722 1 759 1 Total ACL - loans 206,998 100 208,071 100 159,357 100 ACL - unfunded commitments 10,391 16,057 21,163 Total ACL $ 217,389 $ 224,128 $ 180,520 ACL- loans as a percentage of total loans 1.14 % 1.14 % 1.04 % The following table summarizes net charge-offs to average loans for each of the past three years.
Rate Assets: Interest-earning assets: Loans, net of unearned income (FTE) (1)(2) $ 17,576,424 $ 1,042,578 5.93 % $ 14,571,746 $ 673,491 4.62 % $ 11,485,876 $ 504,015 4.39 % Taxable securities (3) 5,929,687 162,505 2.74 6,284,603 121,501 1.93 4,446,712 61,994 1.39 Tax-exempt securities (FTE) (1)(3) 381,731 9,796 2.57 496,327 13,865 2.79 382,915 12,059 3.15 Federal funds sold and other interest-earning assets 642,499 26,397 4.11 1,065,057 9,104 0.85 1,680,151 4,784 0.28 Total interest-earning assets (FTE) 24,530,341 1,241,276 5.06 22,417,733 817,961 3.65 17,995,654 582,852 3.24 Noninterest-earning assets: Allowance for credit losses (191,016) (135,144) (121,586) Cash and due from banks 239,574 204,852 139,728 Premises and equipment 355,139 288,044 230,276 Other assets (3) 1,517,940 1,275,263 1,013,956 Total assets $ 26,451,978 $ 24,050,748 $ 19,258,028 Liabilities and Shareholders’ Equity: Interest-bearing liabilities: Interest-bearing deposits: NOW and interest-bearing demand $ 5,161,071 125,336 2.43 $ 4,486,263 17,312 0.39 $ 3,610,601 5,468 0.15 Money market 5,462,677 156,397 2.86 4,900,667 18,274 0.37 3,972,358 5,380 0.14 Savings deposits 1,312,469 2,866 0.22 1,482,599 693 0.05 1,095,071 217 0.02 Time deposits 3,106,989 100,973 3.25 1,693,307 5,152 0.30 1,529,072 3,663 0.24 Brokered time deposits 224,914 10,002 4.45 61,636 668 1.08 67,230 117 0.17 Total interest-bearing deposits 15,268,120 395,574 2.59 12,624,472 42,099 0.33 10,274,332 14,845 0.14 Federal funds purchased and other borrowings 75,965 3,195 4.21 13,004 507 3.90 44 — — FHLB advances 124,425 5,761 4.63 34,027 1,424 4.18 1,195 3 0.25 Long-term debt 324,753 14,812 4.56 323,102 16,768 5.19 276,492 14,912 5.39 Total borrowed funds 525,143 23,768 4.53 370,133 18,699 5.05 277,731 14,915 5.37 Total interest-bearing liabilities 15,793,263 419,342 2.66 12,994,605 60,798 0.47 10,552,063 29,760 0.28 Noninterest-bearing liabilities: Noninterest-bearing deposits 7,091,034 7,967,321 6,276,094 Other liabilities 397,337 377,221 322,566 Total liabilities 23,281,634 21,339,147 17,150,723 Shareholders’ equity 3,170,344 2,711,601 2,107,305 Total liabilities and shareholders’ equity $ 26,451,978 $ 24,050,748 $ 19,258,028 Net interest revenue (FTE) $ 821,934 $ 757,163 $ 553,092 Net interest-rate spread (FTE) 2.40 % 3.18 % 2.96 % Net interest margin (FTE) (4) 3.35 % 3.38 % 3.07 % (1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.
Rate Assets: Interest-earning assets: Loans, net of unearned income (FTE) (1)(2) $ 18,124,179 $ 1,146,440 6.33 % $ 17,576,424 $ 1,042,578 5.93 % $ 14,571,746 $ 673,491 4.62 % Taxable securities (3) 6,172,942 199,789 3.24 5,929,687 162,505 2.74 6,284,603 121,501 1.93 Tax-exempt securities (FTE) (1)(3) 362,655 9,152 2.52 381,731 9,796 2.57 496,327 13,865 2.79 Federal funds sold and other interest-earning assets 623,426 26,652 4.28 642,499 26,397 4.11 1,065,057 9,104 0.85 Total interest-earning assets (FTE) 25,283,202 1,382,033 5.47 24,530,341 1,241,276 5.06 22,417,733 817,961 3.65 Noninterest-earning assets: Allowance for credit losses (212,968) (191,016) (135,144) Cash and due from banks 215,411 239,574 204,852 Premises and equipment 394,127 355,139 288,044 Other assets (3) 1,611,405 1,517,940 1,275,263 Total assets $ 27,291,177 $ 26,451,978 $ 24,050,748 Liabilities and Shareholders’ Equity: Interest-bearing liabilities: Interest-bearing deposits: NOW and interest-bearing demand $ 6,014,052 175,534 2.92 $ 5,161,071 125,336 2.43 $ 4,486,263 17,312 0.39 Money market 6,188,579 214,742 3.47 5,462,677 156,397 2.86 4,900,667 18,274 0.37 Savings deposits 1,146,305 2,717 0.24 1,312,469 2,866 0.22 1,482,599 693 0.05 Time deposits 3,519,461 140,229 3.98 3,106,989 100,973 3.25 1,693,307 5,152 0.30 Brokered time deposits 50,359 2,297 4.56 224,914 10,002 4.45 61,636 668 1.08 Total interest-bearing deposits 16,918,756 535,519 3.17 15,268,120 395,574 2.59 12,624,472 42,099 0.33 Federal funds purchased and other borrowings 2,468 131 5.31 75,965 3,195 4.21 13,004 507 3.90 FHLB advances 4 — — 124,425 5,761 4.63 34,027 1,424 4.18 Long-term debt 319,163 14,723 4.61 324,753 14,812 4.56 323,102 16,768 5.19 Total borrowed funds 321,635 14,854 4.62 525,143 23,768 4.53 370,133 18,699 5.05 Total interest-bearing liabilities 17,240,391 550,373 3.19 15,793,263 419,342 2.66 12,994,605 60,798 0.47 Noninterest-bearing liabilities: Noninterest-bearing deposits 6,299,019 7,091,034 7,967,321 Other liabilities 409,547 397,337 377,221 Total liabilities 23,948,957 23,281,634 21,339,147 Shareholders’ equity 3,342,220 3,170,344 2,711,601 Total liabilities and shareholders’ equity $ 27,291,177 $ 26,451,978 $ 24,050,748 Net interest revenue (FTE) $ 831,660 $ 821,934 $ 757,163 Net interest-rate spread (FTE) 2.27 % 2.40 % 3.18 % Net interest margin (FTE) (4) 3.29 % 3.35 % 3.38 % (1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.
Table 20 - Long-term Debt by Maturity Category As of December 31, 2023 (in thousands) Next 5 years $ 135,000 6 - 10 years 163,093 11 - 15 years 31,239 329,332 Less discount (4,509) Total long-term debt $ 324,823 Operating Lease Obligations We are party to operating lease agreements for many of our branch locations, ATMs, loan production offices and operation centers.
Table 21 - Long-term Debt by Maturity Category As of December 31, 2024 (in thousands) Next 5 years $ 135,000 6 - 10 years 100,000 11 - 15 years 25,775 260,775 Less discount (6,623) Total long-term debt $ 254,152 Operating Lease Obligations We are party to operating lease agreements for many of our branch locations, ATMs, ITMs, loan production offices and operation centers.
Table 18 - Maturities of Time Deposits Greater than $250,000 As of December 31, 2023 (in thousands) Three months or less $ 382,802 Over three through six months 308,274 Over six months through twelve months 412,776 Over one year 47,886 Total $ 1,151,738 Liquidity Management Liquidity is defined as the ability to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities.
Table 19 - Maturities of Time Deposits Greater than $250,000 As of December 31, 2024 (in thousands) Three months or less $ 570,526 Over three through six months 240,549 Over six months through twelve months 210,111 Over one year 41,694 Total $ 1,062,880 Liquidity Management Liquidity is defined as the ability to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities.
Table 7 - Noninterest Expenses For the Years Ended December 31, (in thousands) Change 2023 2022 2021 2023-2022 Salaries and employee benefits $ 318,464 $ 276,205 $ 241,443 15 % Occupancy 42,640 36,247 28,619 18 Communications and equipment 43,264 38,234 29,829 13 Professional fees 26,732 20,166 20,589 33 Lending and loan servicing expense 9,722 9,350 10,859 4 Outside services - electronic banking 11,577 12,583 9,481 (8) Postage, printing and supplies 9,467 8,749 7,110 8 Advertising and public relations 9,473 8,384 5,910 13 FDIC assessments and other regulatory charges 27,449 9,894 7,398 177 Amortization of intangibles 15,175 6,826 4,045 122 Merger-related and other charges 27,210 19,375 13,970 40 Other 30,100 24,136 17,386 25 Total noninterest expenses $ 571,273 $ 470,149 $ 396,639 22 Noninterest expenses for 2023 totaled $571 million, up 22% from 2022.
Table 8 - Noninterest Expenses For the Years Ended December 31, (dollars in thousands) Change 2024 2023 2022 2024-2023 Salaries and employee benefits $ 340,043 $ 318,464 $ 276,205 7 % Occupancy 44,306 42,640 36,247 4 Communications and equipment 49,249 43,264 38,234 14 Professional fees 24,732 26,732 20,166 (7) Lending and loan servicing expense 8,379 9,722 9,350 (14) Outside services - electronic banking 13,703 11,577 12,583 18 Postage, printing and supplies 9,867 9,467 8,749 4 Advertising and public relations 8,546 9,473 8,384 (10) FDIC assessments and other regulatory charges 20,978 27,449 9,894 (24) Amortization of intangibles 14,596 15,175 6,826 (4) Merger-related and other charges 8,623 27,210 19,375 (68) Other 35,145 30,100 24,136 17 Total noninterest expenses $ 578,167 $ 571,273 $ 470,149 1 Salaries and employee benefits for 2024 increased $21.6 million compared to 2023.
As of December 31, 2023, we had level 3 assets, those valued using unobservable inputs, of $54.2 million. The total level 3 assets consisted of $35.9 million in residential mortgage servicing rights, $10.6 million in derivative assets, $5.44 million in servicing rights for SBA/USDA loans and $2.21 million of AFS debt securities.
As of December 31, 2024, we had level 3 assets, those valued using unobservable inputs, of $65.3 million. The total level 3 assets consisted of $39.3 million in residential mortgage servicing rights, $11.7 million in derivative assets, $7.47 million in contingent consideration receivables, $4.70 million in servicing rights for SBA/USDA loans and $2.23 million of AFS debt securities.
Table 4 - Noninterest Income For the Years Ended December 31, (in thousands) Change 2023 2022 2021 2023-2022 Service charge and fees: Overdraft fees $ 11,737 $ 10,822 $ 10,137 8 % ATM and debit card interchange fees 15,431 16,132 13,737 (4) Other service charges and fees 11,244 11,209 9,994 — Total service charges and fees 38,412 38,163 33,868 1 Mortgage loan gains and related fees 19,220 32,524 58,446 (41) Wealth management fees 23,740 23,594 18,998 1 Gains from sales of other loans, net 9,146 10,730 11,267 (15) Other lending and loan servicing fees 13,973 10,005 9,427 40 Securities (losses) gains, net (53,333) (3,872) 83 Other noninterest income: Customer derivatives 2,517 2,180 3,198 15 Other investment gains (7) 2,023 4,886 BOLI 8,030 6,603 3,552 22 Treasury management income 5,064 3,758 2,910 35 Other 8,721 11,999 11,183 (27) Total other noninterest income 24,325 26,563 25,729 (8) Total noninterest income $ 75,483 $ 137,707 $ 157,818 (45) Mortgage loan gains and related fees consist primarily of fees earned on mortgage originations, gains on the sale of mortgages in the secondary market, mortgage derivative hedging gains and losses, fair value adjustments to our mortgage loans held for sale and fees earned from servicing mortgages for others, including fair value adjustments on our mortgage servicing asset.
Table 5 - Noninterest Income For the Years Ended December 31, (in thousands) Change 2024 2023 2022 2024-2023 Service charge and fees: Overdraft fees $ 13,523 $ 11,737 $ 10,822 15 % ATM and debit card interchange fees 15,563 15,431 16,132 1 Other service charges and fees 11,908 11,244 11,209 6 Total service charges and fees 40,994 38,412 38,163 7 Mortgage loan gains and related fees 27,567 19,220 32,524 43 Wealth management fees 23,695 23,740 23,594 — (Losses) gains from sales of other loans, net (21,284) 9,146 10,730 Other lending and loan servicing fees 14,396 13,973 10,005 3 Securities losses, net (3,316) (53,333) (3,872) Other noninterest income: Customer derivatives 2,304 2,517 2,180 (8) Other investment income 7,817 (7) 2,023 BOLI 9,299 8,030 6,603 16 Treasury management income 6,779 5,064 3,758 34 Other 16,505 8,721 11,999 89 Total other noninterest income 42,704 24,325 26,563 76 Total noninterest income $ 124,756 $ 75,483 $ 137,707 65 Overdraft fees for 2024 increased compared to 2023, driven by higher overdraft transaction volume.
Table 17 - Deposits As of December 31, (in thousands) 2023 2022 Balance Customer Deposit Composition Balance Customer Deposit Composition Noninterest-bearing demand $ 6,534,307 28 % $ 7,643,081 39 % NOW and interest-bearing demand 6,155,193 27 4,350,878 22 Money market and savings 6,808,394 29 5,967,017 30 Time 3,649,498 16 1,781,482 9 Total customer deposits 23,147,392 100 % 19,742,458 100 % Brokered deposits 163,219 134,049 Total deposits $ 23,310,611 $ 19,876,507 The following table sets forth the scheduled maturities of time deposits greater than $250,000.
Table 18 - Deposits As of December 31, (dollars in thousands) 2024 2023 Balance Customer Deposit Composition Balance Customer Deposit Composition Noninterest-bearing demand $ 6,211,182 27 % $ 6,534,307 28 % NOW and interest-bearing demand 6,141,342 26 6,155,193 27 Money market and savings 7,498,735 32 6,808,394 29 Time 3,441,424 15 3,649,498 16 Total customer deposits 23,292,683 100 % 23,147,392 100 % Brokered deposits 168,292 163,219 Total deposits $ 23,460,975 $ 23,310,611 60 The following table sets forth the scheduled maturities of time deposits greater than $250,000.
Table 3 - Change in Interest Revenue and Interest Expense (in thousands, FTE) 2023 Compared to 2022 2022 Compared to 2021 Increase (decrease) due to changes in Total Increase (decrease) due to changes in Total Volume Rate Change Volume Rate Change Interest-earning assets: Loans $ 155,447 $ 213,640 $ 369,087 $ 141,433 $ 28,043 $ 169,476 Taxable securities (7,235) 48,239 41,004 30,742 28,765 59,507 Tax-exempt securities (3,009) (1,060) (4,069) 3,280 (1,474) 1,806 Federal funds sold and other interest-earning assets (4,910) 22,203 17,293 (2,293) 6,613 4,320 Total interest-earning assets 140,293 283,022 423,315 173,162 61,947 235,109 Interest-bearing liabilities: Interest-bearing deposits: NOW and interest-bearing demand 2,985 105,039 108,024 1,604 10,240 11,844 Money market 2,332 135,791 138,123 1,517 11,377 12,894 Savings deposits (88) 2,261 2,173 98 378 476 Time deposits 7,610 88,211 95,821 423 1,066 1,489 Brokered time deposits 4,299 5,035 9,334 (11) 562 551 Total interest-bearing deposits 17,138 336,337 353,475 3,631 23,623 27,254 Federal funds purchased and other short-term borrowings 2,645 43 2,688 507 — 507 FHLB advances 4,170 167 4,337 905 516 1,421 Long-term debt 84 (2,040) (1,956) 2,437 (581) 1,856 Total borrowed funds 6,899 (1,830) 5,069 3,849 (65) 3,784 Total interest-bearing liabilities 24,037 334,507 358,544 7,480 23,558 31,038 Increase in net interest revenue $ 116,256 $ (51,485) $ 64,771 $ 165,682 $ 38,389 $ 204,071 Any variance attributable jointly to volume and rate changes is allocated to the volume and rate variance in proportion to the relationship of the absolute dollar amount of the change in each.
Table 3 - Change in Interest Revenue and Interest Expense (dollars in thousands, (FTE)) 2024 Compared to 2023 2023 Compared to 2022 Increase (decrease) due to changes in Total Increase (decrease) due to changes in Total Volume Rate Change Volume Rate Change Interest-earning assets: Loans $ 33,180 $ 70,682 $ 103,862 $ 155,447 $ 213,640 $ 369,087 Taxable securities 6,889 30,395 37,284 (7,235) 48,239 41,004 Tax-exempt securities (483) (161) (644) (3,009) (1,060) (4,069) Federal funds sold and other interest-earning assets (797) 1,052 255 (4,910) 22,203 17,293 Total interest-earning assets 38,789 101,968 140,757 140,293 283,022 423,315 Interest-bearing liabilities: Interest-bearing deposits: NOW and interest-bearing demand 22,597 27,601 50,198 2,985 105,039 108,024 Money market 22,480 35,865 58,345 2,332 135,791 138,123 Savings deposits (381) 232 (149) (88) 2,261 2,173 Time deposits 14,526 24,730 39,256 7,610 88,211 95,821 Brokered time deposits (7,956) 251 (7,705) 4,299 5,035 9,334 Total interest-bearing deposits 51,266 88,679 139,945 17,138 336,337 353,475 Federal funds purchased and other short-term borrowings (3,729) 665 (3,064) 2,645 43 2,688 FHLB advances (5,761) — (5,761) 4,170 167 4,337 Long-term debt (257) 168 (89) 84 (2,040) (1,956) Total borrowed funds (9,747) 833 (8,914) 6,899 (1,830) 5,069 Total interest-bearing liabilities 41,519 89,512 131,031 24,037 334,507 358,544 Increase in net interest revenue $ (2,730) $ 12,456 $ 9,726 $ 116,256 $ (51,485) $ 64,771 Any variance attributable jointly to volume and rate changes is allocated to the volume and rate variance in proportion to the relationship of the absolute dollar amount of the change in each.
Table 13 - NPAs As of December 31, (in thousands) 2023 2022 2021 Nonaccrual loans held for investment $ 91,687 $ 44,232 $ 32,812 OREO and repossessed assets 1,190 49 43 Total NPAs $ 92,877 $ 44,281 $ 32,855 Nonaccrual loans to total loans 0.50 % 0.29 % 0.28 % NPAs to total assets 0.34 0.18 0.16 ACL - loans to nonaccrual loans coverage ratio 2.27 3.60 3.12 The increase in nonaccrual loans since December 31, 2022 is primarily driven by a small population of large commercial loans that moved to nonaccrual status, which contributed $45.8 million of the increase.
Table 14 - NPAs As of December 31, (in thousands) 2024 2023 2022 Nonaccrual loans held for investment $ 113,579 $ 91,687 $ 44,232 OREO and repossessed assets 2,056 1,190 49 Total NPAs $ 115,635 $ 92,877 $ 44,281 Nonaccrual loans to total loans 0.62 % 0.50 % 0.29 % NPAs to total assets 0.42 0.34 0.18 ACL - loans to nonaccrual loans coverage ratio 1.82 2.27 3.60 The increase in nonaccrual loans since December 31, 2023 was primarily driven by net increases in commercial and industrial, residential mortgage, and owner occupied CRE nonaccrual loans, which contributed $15.9 million, $10.7 million, and $8.58 million to the net increase, respectively.
Table 12 - Net Charge-offs Years Ended December 31, (in thousands) 2023 2022 2021 Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Owner occupied commercial real estate $ 3,166,495 $ 503 0.02 % $ 2,662,600 $ (1,761) (0.07) % $ 2,159,153 $ 316 0.01 % Income producing commercial real estate 3,834,585 5,939 0.15 3,283,107 (343) (0.01) 2,571,923 (229) (0.01) Commercial & industrial 2,483,931 21,059 0.85 2,271,279 6,460 0.28 2,242,764 (2,499) (0.11) Commercial construction 1,800,307 (157) (0.01) 1,502,093 (584) (0.04) 958,791 (747) (0.08) Equipment financing 1,503,826 20,162 1.34 1,217,993 3,953 0.32 971,355 3,105 0.32 Residential mortgage 2,900,916 (246) (0.01) 2,007,843 (247) (0.01) 1,462,421 (220) (0.02) Home equity 935,596 (2,878) (0.31) 802,674 (618) (0.08) 675,873 (405) (0.06) Residential construction 436,513 936 0.21 394,413 (231) (0.06) 301,591 (147) (0.05) Manufactured housing 337,712 3,859 1.14 285,556 765 0.27 — — — Consumer 176,543 3,066 1.74 144,188 2,260 1.57 142,005 864 0.61 $ 17,576,424 $ 52,243 0.30 $ 14,571,746 $ 9,654 0.07 $ 11,485,876 $ 38 — The increase in net charge-offs in 2023 was mostly attributable to higher equipment financing net charge-offs, mostly related to long haul trucking equipment loans, and one commercial relationship charge-off totaling $19.0 million.
Table 13 - Net Charge-offs Years Ended December 31, (dollars in thousands) 2024 2023 2022 Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Owner occupied CRE $ 3,302,948 $ (2) — % $ 3,166,495 $ 503 0.02 % $ 2,662,600 $ (1,761) (0.07) % Income producing CRE 4,193,032 3,581 0.09 3,834,585 5,939 0.15 3,283,107 (343) (0.01) Commercial & industrial 2,349,933 13,839 0.59 2,483,931 21,059 0.85 2,271,279 6,460 0.28 Commercial construction 1,865,786 9 — 1,800,307 (157) (0.01) 1,502,093 (584) (0.04) Equipment financing 1,577,020 22,943 1.45 1,503,826 20,162 1.34 1,217,993 3,953 0.32 Residential mortgage 3,233,863 54 — 2,900,916 (246) (0.01) 2,007,843 (247) (0.01) Home equity 991,460 (77) (0.01) 935,596 (2,878) (0.31) 802,674 (618) (0.08) Residential construction 223,399 264 0.12 436,513 936 0.21 394,413 (231) (0.06) Manufactured housing 203,735 14,388 7.06 337,712 3,859 1.14 285,556 765 0.27 Consumer 183,003 2,691 1.47 176,543 3,066 1.74 144,188 2,260 1.57 $ 18,124,179 $ 57,690 0.32 $ 17,576,424 $ 52,243 0.30 $ 14,571,746 $ 9,654 0.07 In both 2024 and 2023, we had individually significant charge-off events that contributed to elevated total net charge-offs.