Biggest changeThe following table details the composition of the Company's nonperforming assets and amounts utilized to calculate certain asset quality ratios monitored by Company's management as of December 31: 2022 2021 (Dollars in thousands) Nonaccrual loans $ 2,211 $ 4,650 Loans past due 90 days or more and still accruing interest 186 98 Total nonperforming loans and assets $ 2,397 $ 4,748 Guarantees of U.S. or state government agencies on the above nonperforming loans $ 76 $ 113 TDR loans $ 1,710 $ 2,215 Allowance for loan losses $ 8,339 $ 8,336 Net recoveries $ (3) $ (65) Total loans outstanding $ 959,335 $ 800,879 Total average loans outstanding $ 875,528 $ 808,894 36 The following table shows trends of certain asset quality ratios monitored by Company's management at December 31: 2022 2021 (Dollars in thousands) Allowance for loan losses to total loans outstanding 0.87 % 1.04 % Allowance for loan losses to nonperforming loans 347.89 % 175.57 % Allowance for loan losses to nonaccrual loans 377.16 % 179.27 % Nonperforming loans to total loans 0.25 % 0.59 % Nonperforming assets to total assets 0.18 % 0.39 % Nonaccrual loans to total loans 0.23 % 0.58 % Delinquent loans (30 days to nonaccruing) to total loans 0.57 % 0.82 % Net recoveries to total average loans — % (0.01) % Residential real estate — % (0.03) % Net recoveries $ — $ (66) Total average loans $ 304,778 $ 243,212 Construction real estate — % — % Net charge-offs $ — $ — Total average loans $ 67,272 $ 62,678 Commercial real estate — % — % Net recoveries $ — $ — Total average loans $ 373,657 $ 324,101 Commercial — % — % Net recoveries $ (1) $ — Total average loans $ 43,710 $ 88,626 Consumer (0.09) % 0.04 % Net (recoveries) charge-offs $ (2) $ 1 Total average loans $ 2,262 $ 2,608 Municipal — % — % Net charge-offs $ — $ — Total average loans $ 83,849 $ 87,669 Nonperforming loans at December 31, 2022 decreased $2.4 million, or 49.5% and decreased as a percentage of assets from 0.39% at December 31, 2021 to 0.18% at December 31, 2022, with the ALL as a percentage of nonperforming loans increasing from 175.57% to 347.89%.
Biggest changeRepossessed assets and loans or investments that are 90 days or more past due or in nonaccrual status are considered to be nonperforming assets. 39 The following table details the composition of the Company's nonperforming assets and amounts utilized to calculate certain asset quality ratios monitored by Company's management as of December 31: 2023 2022 (Dollars in thousands) Nonaccrual loans $ 1,858 $ 2,211 Loans past due 90 days or more and still accruing interest 162 186 Total nonperforming loans and assets $ 2,020 $ 2,397 Guarantees of U.S. or state government agencies on the above nonperforming loans $ 73 $ 76 ACL on loans $ 6,566 $ 8,339 Net charge-offs (recoveries) $ 4 $ (3) Total loans outstanding $ 1,031,340 $ 959,335 Total average loans outstanding $ 993,959 $ 875,528 The following table shows trends of certain asset quality ratios monitored by Company's management at December 31: 2023 2022 (Dollars in thousands) ACL on loans to total loans outstanding 0.64 % 0.87 % ACL on loans to nonperforming loans 325.05 % 347.89 % ACL on loans to nonaccrual loans 353.39 % 377.16 % Nonperforming loans to total loans 0.20 % 0.25 % Nonperforming assets to total assets 0.14 % 0.18 % Nonaccrual loans to total loans 0.18 % 0.23 % Delinquent loans (30 days to nonaccruing) to total loans 0.55 % 0.57 % Net charge-offs (recoveries) to total average loans — % — % Residential real estate — % — % Net recoveries $ (1) $ — Total average loans $ 380,755 $ 304,778 Commercial — % — % Net recoveries $ — $ (1) Total average loans $ 40,759 $ 43,710 Consumer 0.21 % (0.09) % Net charge-offs (recoveries) $ 5 $ (2) Total average loans $ 2,430 $ 2,262 All other loan categories did not have charge-offs or recoveries for the periods presented above.
Some of the government backed loans qualify for zero down payments without geographic or income restrictions. These loan products increase the Company's ability to serve the borrowing needs of residents in the communities served, including low and moderate income borrowers, while the government guaranty mitigates the Company's exposure to credit risk.
Some of the government backed loans qualify for zero down payments without geographic or income restrictions. These loan products increase the Company's ability to serve the borrowing needs of residents in the communities served, including low and moderate income borrowers, while the loan sales and government guaranty mitigates the Company's exposure to credit risk.
Additionally, the loan portfolio contains many loans to seasoned and well established businesses and/or well secured loans which further reduce the Company's 35 risk. Management closely follows the local and national economies and their impact on the local businesses, especially on the tourism industry, as part of the Company's risk management program.
Additionally, the loan portfolio contains many loans to seasoned and well established businesses and/or well secured loans which further reduce the Company's risk. Management closely follows the local and national economies and their impact on the local businesses, especially on the tourism industry, as part of the Company's risk management program.
The primary objective of liquidity management is to maintain a balance between sources and uses of funds to meet our cash flow needs in the most economical and expedient manner.
The primary objective of liquidity management is to maintain a balance between sources and uses of funds to meet cash flow needs in the most economical and expedient manner.
Contractual principal repayments on loans are a relatively predictable source of funds; however, deposit flows and loan and investment prepayments are less predictable and can be significantly influenced by market interest 42 rates, economic conditions, and rates offered by our competitors. Managing liquidity risk is essential to maintaining both depositor confidence and earnings stability.
Contractual principal repayments on loans are a relatively predictable source of funds; however, deposit flows and loan and investment prepayments are less predictable and can be significantly 45 influenced by market interest rates, economic conditions, and rates offered by our competitors. Managing liquidity risk is essential to maintaining both depositor confidence and earnings stability.
At December 31, 2022 and 2021, Union was categorized as well capitalized under the Prompt Corrective Action regulatory framework and the Company exceeded applicable minimum capital adequacy requirements. There were no conditions or events between December 31, 2022 and the date of this report that management believes have changed either the Company’s or Union's regulatory capital category.
At December 31, 2023 and 2022, Union was categorized as well capitalized under the Prompt Corrective Action regulatory framework and the Company exceeded applicable minimum capital adequacy requirements. There were no conditions or events between December 31, 2023 and the date of this report that management believes have changed either the Company’s or Union's regulatory capital category.
For interest rate caps and floors written on adjustable-rate loans, the contractual or notional amounts do not represent the Company’s exposure to credit loss. The Company controls the risk of interest rate cap agreements through 41 credit approvals, limits and monitoring procedures. The Company generally requires collateral or other security to support financial instruments with credit risk.
For interest rate caps and floors written on adjustable-rate loans, the contractual or notional amounts do not represent the Company’s exposure to credit loss. The Company controls the risk of interest rate cap agreements through 44 credit approvals, limits and monitoring procedures. The Company generally requires collateral or other security to support financial instruments with credit risk.
The Company participates in CDARS, which permits the Company to offer full deposit insurance coverage to its customers by exchanging deposit balances with other CDARS participants. CDARS also provides the Company with an additional source of funding and liquidity through the purchase of deposits. There were no purchased CDARS deposits as of December 31, 2022 or December 31, 2021.
The Company participates in CDARS, which permits the Company to offer full deposit insurance coverage to its customers by exchanging deposit balances with other CDARS participants. CDARS also provides the Company with an additional source of funding and liquidity through the purchase of deposits. There were no purchased CDARS deposits as of December 31, 2023 or December 31, 2022.
This line of credit can be used for either short-term or long-term liquidity or other funding needs. Union also maintains an IDEAL Way Line of Credit with the FHLB. The total line available was $551 thousand at December 31, 2022. There were no borrowings against this line of credit as of such date.
This line of credit can be used for either short-term or long-term liquidity or other funding needs. Union also maintains an IDEAL Way Line of Credit with the FHLB. The total line available was $551 thousand at December 31, 2023. There were no borrowings against this line of credit as of such date.
Although the FHLB was in compliance with all regulatory capital ratios as of December 31, 2022 and 2021, there is the possibility of future capital calls by the FHLB on member banks to ensure compliance with its capital plan. Union's investment in FHLB stock is carried at cost in Other assets on the consolidated balance sheets.
Although the FHLB was in compliance with all regulatory capital ratios as of December 31, 2023 and 2022, there is the possibility of future capital calls by the FHLB on member banks to ensure compliance with its capital plan. Union's investment in FHLB stock is carried at cost in Other assets on the consolidated balance sheets.
The Vermont franchise tax is determined based on a quarterly tax rate applied to the Company's average balance of Vermont customer deposit balances. The tax rate remained unchanged throughout 2022 and 2021; however, the average balances in Vermont deposit account balances increased for the year ended December 31, 2022, resulting in an increase in expense. • Professional fees.
The Vermont franchise tax is determined based on a quarterly tax rate applied to the Company's average balance of Vermont customer deposit balances. The tax rate remained unchanged throughout 2023 and 2022; however, the average balances in Vermont deposit account balances increased for the year ended December 31, 2023, resulting in an increase in expense. • Professional fees.
Holding costs and declines in fair value of properties acquired are expensed as incurred. Declines in the fair value after acquisition of the property result in charges against income before tax. The Company evaluates each OREO property at least quarterly for changes in the fair value. The Company had no properties classified as OREO at December 31, 2022 or 2021.
Holding costs and declines in fair value of properties acquired are expensed as incurred. Declines in the fair value after acquisition of the property result in charges against income before tax. The Company evaluates each OREO property at least quarterly for changes in the fair value. The Company had no properties classified as OREO at December 31, 2023 or 2022.
CERTAIN DEFINITIONS Capitalized terms used in the following discussion and not otherwise defined below have the meanings assigned to them in Note 1 to the Company's audited consolidated financial statements contained in Part II, item 8, page 52 of this Annual Report.
CERTAIN DEFINITIONS Capitalized terms used in the following discussion and not otherwise defined below have the meanings assigned to them in Note 1 to the Company's audited consolidated financial statements contained in Part II, item 8, page 55 of this Annual Report.
See page 29 for more information. (2) The ratio of noninterest expenses to tax equivalent net interest income and noninterest income, excluding securities gains (losses). (3) The difference between the average yield on earning assets and the average rate paid on interest bearing liabilities. See page 29 for more information.
See page 32 for more information. (2) The ratio of noninterest expenses to tax equivalent net interest income and noninterest income, excluding securities gains (losses). (3) The difference between the average yield on earning assets and the average rate paid on interest bearing liabilities. See page 32 for more information.
("the Company," "our," "we," "us") and its subsidiary, Union Bank ("Union"), as of December 31, 2022 and 2021, and its consolidated results of operations for the years then ended. The Company is considered a "smaller reporting company" under the disclosure rules of the SEC.
("the Company," "our," "we," "us") and its subsidiary, Union Bank ("Union"), as of December 31, 2023 and 2022, and its consolidated results of operations for the years then ended. The Company is considered a "smaller reporting company" under the disclosure rules of the SEC.
The most significant accounting policies followed by the Company are presented in Note 1 of the consolidated financial statements and in the section below under the caption “FINANCIAL CONDITION” and the subcaptions “Allowance for Loan Losses and Credit Quality” and ”Investment Activities.” Although management believes that its estimates, assumptions and judgments are reasonable, they are based upon information available when such estimates, assumptions and judgments are made and can be impacted by future events and events outside the control of the Company.
The most significant accounting policies followed by the Company are presented in Note 1 of the consolidated financial statements and in the section below under the caption “FINANCIAL CONDITION” and the subcaptions "Asset Quality", “Allowance for Credit Losses" and ”Investment Activities.” Although management believes that its estimates, assumptions and judgments are reasonable, they are based upon information available when such estimates, assumptions and judgments are made and can be impacted by future events and events outside the control of the Company.
From and including September 1, 2026, the interest rate applicable to the outstanding principal amount due will reset quarterly to the then current three-month secured overnight financing rate (SOFR) plus 263 basis points. The Notes are presented in the consolidated balance sheets net of unamortized issuance costs of $295 thousand and $329 thousand at December 31, 2022 and 2021, respectively.
From and including September 1, 2026, the interest rate applicable to the outstanding principal amount due will reset quarterly to the then current three-month secured overnight financing rate (SOFR) plus 263 basis points. The Notes are presented in the consolidated balance sheets net of unamortized issuance costs of $261 thousand and $295 thousand at December 31, 2023 and 2022, respectively.
The Vermont unemployment rate was reported at 2.6% for December 2022 compared to 2.5% for December 2021 and the New Hampshire unemployment rate was 2.7% for December 2022 compared to 2.6% for December 2021. These rates compare favorably with the nationwide unemployment rate of 3.5% and 3.9%, respectively, for the comparable periods.
The Vermont unemployment rate was reported at 2.2% for December 2023 compared to 2.6% for December 2022 and the New Hampshire unemployment rate was 2.5% for December 2023 compared to 2.7% for December 2022. These rates compare favorably with the nationwide unemployment rate of 3.7% and 3.5%, respectively, for the comparable periods.
Low income housing tax credits with respect to limited partnership investments are also included as a component of income tax expense and amounted to $1.1 million for the years ended December 31, 2022 and 2021. See Note 10 to the Company's consolidated financial statements.
Low income housing tax credits with respect to limited partnership investments are also included as a component of income tax expense and amounted to $1.4 million and $1.1 million for the years ended December 31, 2023 and 2022, respectively. See Note 10 to the Company's consolidated financial statements.
Management is not aware of the occurrence of any events after December 31, 2022 which would materially affect the information presented.
Management is not aware of the occurrence of any events after December 31, 2023 which would materially affect the information presented.
Commitments generally have a fixed expiration date or other termination clause and may require payment of a fee. The unused lines of credit total includes $13.4 million of lines available under the overdraft privilege program and is included in the 2023 funding period.
Commitments generally have a fixed expiration date or other termination clause and may require payment of a fee. The unused lines of credit total includes $13.7 million of lines available under the overdraft privilege program and is included in the 2024 funding period.
Allowance for Loan Losses . Some of the Company’s loan customers ultimately do not make all of their contractually scheduled payments, requiring the Company to charge off a portion or all of the remaining principal balance due. The Company maintains an ALL to absorb such losses.
Allowance for Credit Losses on Loans . Some of the Company’s loan customers ultimately do not make all of their contractually scheduled payments, requiring the Company to charge off a portion or all of the remaining principal balance due. The Company maintains an ACL to absorb such losses.
As of December 31, 2022, the notional amount of the maximum contingent contractual liability related to this program was $415 thousand, of which $19 thousand was recorded as a reserve through Other liabilities. Since inception of the Company's MPF participation in 2015, the Company has not experienced any losses under this program. Liquidity .
As of December 31, 2023, the notional amount of the maximum contingent contractual liability related to this program was $763 thousand, of which $19 thousand was recorded as a reserve through Other liabilities. Since inception of the Company's MPF participation in 2015, the Company has not experienced any losses under this program.
Amortization expense related to limited partnership investments included as a component of tax expense amounted to $1.1 million and $1.0 million for the years ended December 31, 2022 and 2021, respectively. These investments provide tax benefits, including tax credits.
Amortization expense related to limited partnership investments included as a component of tax expense amounted to $1.4 million and $1.1 million for the years ended December 31, 2023 and 2022, respectively. These investments provide tax benefits, including tax credits.
Approximately $48.7 million of the unused lines of credit relate to real estate construction loans that are expected to fund within the next twelve months. The remaining lines primarily relate to revolving lines of credit for other real estate or commercial loans.
Approximately $37.6 million of the unused lines of credit relate to real estate construction loans that are expected to fund within the next twelve months. The remaining lines primarily relate to revolving lines of credit for other real estate or commercial loans.
However, there can be no assurance that the Company will not sustain losses in future periods which could be greater than the size of the ALL at December 31, 2022. In addition, our banking regulators, as an integral part of their examination process, periodically review our ALL.
However, there can be no assurance that the Company will not sustain losses in future periods which could be greater than the size of the ACL on loans at December 31, 2023. In addition, our banking regulators, as an integral part of their examination process, periodically review our ACL.
(2) Average yields reported on a tax equivalent basis using a marginal federal corporate income tax rate of 21%. (3) Average balances of investment securities are calculated on the amortized cost basis and include nonaccrual securities, if applicable. (4) Includes unamortized costs and unamortized premiums.
(2) Average yields reported on a tax equivalent basis using a marginal federal corporate income tax rate of 21%. (3) Average balances of investment securities are calculated on the amortized cost basis and include nonaccrual securities, if applicable.
The guidance in the ASU, which is referred to as the current expected credit loss model ("CECL"), requires that expected credit losses for financial assets held at the reporting date that are accounted for at amortized cost be measured and recognized based on historical experience and current and reasonably supportable forecasted conditions to reflect the full amount of expected credit losses.
The ASU, which is more commonly referred to as Current Expected 27 Credit Losses (CECL), requires that expected credit losses for financial assets held at the reporting date that are accounted for at amortized cost be measured and recognized based on historical experience and current and reasonably supportable forecasted conditions to reflect the full amount of expected credit losses.
The repurchase authorization for a calendar quarter (currently 2,500 shares) expires at the end of that quarter to the extent it has not been exercised, and is not carried forward into future quarters. The Company repurchased 2,650 shares under this program during 2022 at a total cost of $79 thousand.
The repurchase authorization for a calendar quarter (currently 2,500 shares) expires at the end of that quarter to the extent it has not been exercised, and is not carried forward into future quarters. The Company repurchased 5,700 shares under this program during 2023 at a total cost of $129 thousand.
The Company had loans rated substandard that were on a performing status totaling $1.3 million at December 31, 2022 and $769 thousand at December 31, 2021. In management's view, such loans represent a higher degree of risk of becoming nonperforming loans in the future.
The Company had loans rated substandard that were on a performing status totaling $1.2 million and $1.3 million at December 31, 2023 and December 31, 2022, respectively. In management's view, such loans represent a higher degree of risk of becoming nonperforming loans in the future.
Such agencies may require us to recognize adjustments to the ALL based on their judgments about information available to them at the time of their examination. A large adjustment to the ALL for losses in future periods may require increased provisions to replenish the ALL, which could negatively affect earnings. Investment Activities .
Such agencies may require us to recognize adjustments to the ACL based on their judgments about information available to them at the time of their examination. A large adjustment to the ACL on loans for losses in future periods could require increased credit loss expense to replenish the ACL on loans, which could negatively affect earnings. Investment Activities .
RESULTS OF OPERATIONS For the year ended December 31, 2022, net income was $12.6 million compared to $13.2 million for the year ended December 31, 2021. The primary components of these results, which include net interest income, noninterest income, noninterest expenses, and provision for income taxes, are discussed below: Net Interest Income .
RESULTS OF OPERATIONS For the year ended December 31, 2023, net income was $11.3 million compared to $12.6 million for the year ended December 31, 2022. The primary components of these results, which include net interest income, noninterest income, noninterest expenses, and provision for income taxes, are discussed below: Net Interest Income .
At December 31, 2022, the Company serviced a $987.4 million residential real estate mortgage portfolio, of which $1.2 million was held for sale and approximately $633.7 million was serviced for unaffiliated third parties.
This compares to a residential real estate mortgage servicing portfolio of $987.4 million at December 31, 2022, of which $1.2 million was held for sale and approximately $633.7 million was serviced for unaffiliated third parties.
Uninsured deposits include $30.4 million of municipal deposits and were collateralized under applicable state regulations by investment securities or letters of credit issued by the FHLB at December 31, 2022, as described below under Borrowings.
Uninsured deposits include $26.7 million of municipal deposits and were collateralized under applicable state regulations by investment securities or letters of credit issued by the FHLB at December 31, 2023, as described below under Borrowings.
There was one residential real estate loan totaling $28 thousand in process of foreclosure at December 31, 2022 and no loans in process of foreclosure at December 31, 2021. The aggregate interest on nonaccrual loans not recognized was $59 thousand and $504 thousand for the years ended December 31, 2022 and 2021, respectively.
There was one revolving residential real estate loan totaling $17 thousand in process of foreclosure at December 31, 2023 and one residential real estate loan totaling $28 thousand in process of foreclosure at December 31, 2022. The aggregate interest on nonaccrual loans not recognized was $143 thousand and $59 thousand for the years ended December 31, 2023 and 2022, respectively.
There were $12.3 million of time deposits of $250,000 or less on the balance sheets at December 31, 2022 and $13.6 million at December 31, 2021, which were exchanged with other CDARS participants.
There were $11.7 million of time deposits of $250,000 or less on the balance sheets at December 31, 2023 and $12.3 million at December 31, 2022, which were exchanged with other CDARS participants.
As with the CDARS program, in addition to reciprocal deposits, participating banks may also purchase one-way ICS deposits. There were $209.3 million and $155.3 million in exchanged ICS demand and money market deposits on the balance sheets at December 31, 2022 and December 31, 2021, respectively. There were no purchased ICS deposits at December 31, 2022 or December 31, 2021.
As with the CDARS program, in addition to reciprocal deposits, participating banks may also purchase one-way ICS deposits. There were $232.6 million and $209.3 million in exchanged ICS demand and money market deposits on the balance sheets at December 31, 2023 and December 31, 2022, respectively.
At December 31, 2022, Union, as a member of FHLB, had access to unused lines of credit of $76.9 million, over and above the $93.5 million in combined outstanding borrowings and other credit subject to collateralization, subject to the purchase of required FHLB Class B common stock and evaluation by the FHLB of the underlying collateral available.
At December 31, 2023, Union, as a member of FHLB, had access to unused lines of credit up to $135.9 million, over and above the $99.6 million in combined outstanding borrowings and other credit subject to collateralization and to the purchase of required FHLB Class B common stock and evaluation by the FHLB of the underlying collateral available.
The Company capitalizes MSRs for all loans sold with servicing retained and recognizes gains and losses on the sale of the principal portion of these loans as they occur.
The Company capitalizes MSRs for all loans sold with servicing retained and recognizes gains and losses on the sale of the principal portion of these loans at the time of sale.
The Company expects that CECL may create more volatility in the level of the ALL from quarter to quarter as the ALL will be dependent upon macroeconomic forecasts and conditions, loan portfolio volumes and credit quality, among other things. For additional information on CECL, refer to Note 1 of the consolidated financial statements.
CECL may create more volatility in the level of the ACL from quarter to quarter as the ACL is now dependent upon macroeconomic forecasts and conditions, loan portfolio volumes and credit quality, among other things. For additional information on CECL, refer to Note 1 of the consolidated financial statements.
As of December 31, 2022, the Company had total consolidated assets of $1.3 billion, an increase of 10.9% compared to December 31, 2021.
As of December 31, 2023, the Company had total consolidated assets of $1.5 billion, an increase of 9.9% compared to total consolidated assets of $1.3 billion at December 31, 2022.
Under this program the Company shares in the credit risk of each mortgage, while receiving fee income in return. The Company is responsible for a Credit Enhancement Obligation based on the credit quality of these loans. FHLB funds a first loss account based on the Company's outstanding MPF mortgage balances. This creates a laddered approach to sharing in any losses.
The Company is responsible for a Credit Enhancement Obligation based on the credit quality of these loans. FHLB funds a first loss account based on the Company's outstanding MPF mortgage balances. This creates a laddered approach to sharing in any losses.
As of December 31, 2022, the Company had sold loans through the MPF program totaling $33.9 million with an outstanding balance of $9.1 million. The volume of loans sold to the MPF program and the corresponding Credit Enhancement Obligation are closely monitored by management.
As of December 31, 2023, the Company had sold loans through the MPF program totaling $40.2 million with an outstanding balance of $14.7 million. The volume of loans sold to the MPF program and the corresponding Credit Enhancement Obligation are closely monitored by management.
Dividends are generally in line with long-term trends in earnings per share and conservative earnings projections, while sufficient profits are retained to support anticipated business growth, fund strategic investments, maintain required regulatory capital levels and provide continued support for deposits.
Dividends are generally in line with long-term trends in earnings per share and conservative earnings projections, while sufficient profits are retained to support anticipated business growth, fund strategic investments, maintain required regulatory capital levels and provide continued support for deposits. The Company continues to evaluate growth opportunities both through internal growth or potential acquisitions.
Sales of qualifying residential loans to the secondary market for the year ended December 31, 2022 were $78.0 million resulting in gain on sales of $1.0 million, compared to sales of $216.8 million and gain on sales of $5.0 million for the year ended December 31, 2021.
Sales of qualifying residential loans to the secondary market for the year ended December 31, 2023 were $75.6 million resulting in gain on sales of $1.2 million, compared to sales of $78.0 million and gain on sales of $1.0 million for the year ended December 31, 2022.
(See Capital Resources on pages 43 to 44.) These changes also resulted in a decrease in the Company's book value per share to $12.25 at December 31, 2022 from $18.77 as of December 31, 2021. Return on average assets is a financial metric often utilized as an indicator of a financial institution's performance.
(See Capital Resources on pages 46 to 47.) These changes also resulted in an increase in the Company's book value per share to $14.56 at December 31, 2023 from $12.25 as of December 31, 2022. Return on average assets is a financial metric often utilized as an indicator of a financial institution's performance.
Federal Home Loan Bank of Boston Stock. Union is a member of the FHLB, with an investment of $2.7 million and $1.1 million in its Class B common stock at December 31, 2022 and 2021, respectively.
Union is a member of the FHLB, with an investment of $3.1 million and $2.7 million in its Class B common stock at December 31, 2023 and 2022, respectively.
The core deposit intangible was fully amortized in 2021. 25 Other The Company also has other key accounting policies, which involve the use of estimates, judgments and assumptions, that are significant to understanding the Company's financial condition and results of operations, including investment securities.
Other The Company also has other key accounting policies, which involve the use of estimates, judgments and assumptions, that are significant to understanding the Company's financial condition and results of operations, including investment securities.
Tier I capital to risk weighted assets decreased to 11.0% at December 31, 2022, from 11.9% at December 31, 2021, and Tier I capital to average assets decreased to 6.7% at December 31, 2022 from 7.1% at December 31, 2021.
Tier I capital to risk weighted assets decreased to 10.7% at December 31, 2023, from 11.0% at December 31, 2022, and Tier I capital to average assets decreased to 6.5% at December 31, 2023 from 6.7% at December 31, 2022.
As of December 31, 2022, total loans serviced had grown to $1.6 billion, which includes total loans on the balance sheet of $959.3 million as well as total loans sold with servicing retained of $660.7 million, compared to total loans serviced of $1.5 billion as of December 31, 2021.
As of December 31, 2023, total loans serviced had grown to $1.7 billion, which includes total loans on the balance sheet of $1.0 billion as well as total loans sold with servicing retained of $672.2 million, compared to total loans serviced of $1.6 billion as of December 31, 2022.
The following table presents the effect of tax exempt income on the calculation of net interest income, using a marginal federal corporate income tax rate of 21% for the years ended December 31, 2022 and 2021: Years Ended December 31, 2022 2021 (Dollars in thousands) Net interest income as presented $ 39,424 $ 35,708 Effect of tax-exempt interest Investment securities 201 125 Loans 301 299 Net interest income, tax equivalent $ 39,926 $ 36,132 Rate/Volume Analysis.
The following table presents the effect of tax exempt income on the calculation of net interest income, using a marginal federal corporate income tax rate of 21% for the years ended December 31, 2023 and 2022: Years Ended December 31, 2023 2022 (Dollars in thousands) Net interest income as presented $ 37,843 $ 39,424 Effect of tax-exempt interest Investment securities 372 201 Loans 448 301 Net interest income, tax equivalent $ 38,663 $ 39,926 Rate/Volume Analysis.
There were no investment securities classified as HTM or as trading at December 31, 2022 or 2021. Investment securities classified as AFS are marked-to-market, with any unrealized gain or loss after estimated taxes charged to the equity portion of the balance sheet through the accumulated OCI component of stockholders' equity.
Investment securities classified as AFS are marked-to-market, with any unrealized gain or loss after estimated taxes charged to the equity portion of the balance sheet through the accumulated OCI component of stockholders' equity.
This estimate is based on the same methodologies and assumptions used for regulatory reporting requirements. At December 31, 2022, the Company had estimated uninsured deposit accounts totaling $342.8 million, or 28.5% of total deposits.
This estimate is based on the same methodologies and assumptions used for regulatory reporting requirements. At December 31, 2023, the Company had estimated uninsured deposit accounts totaling $390.4 million, or 29.9% of total deposits.
The Company's gross loan portfolio (including loans held for sale) increased $158.5 million, or 19.8%, to $959.3 million, representing 71.8% of assets at December 31, 2022, from $800.9 million, representing 66.4% of assets at December 31, 2021. The Company's loans consist primarily of adjustable-rate and fixed-rate mortgage loans secured by one-to-four family, multi-family residential or commercial real estate.
The Company's gross loan portfolio (including loans held for sale) increased $72.0 million, or 7.5%, to $1.0 billion, representing 70.2% of assets at December 31, 2023, from $959.3 million, representing 71.8% of assets at December 31, 2022. The Company's loans consist primarily of adjustable-rate and fixed-rate mortgage loans secured by one-to-four family, multi-family residential or commercial real estate.
Similar to evaluating investment securities for OTTI, the Company has evaluated its investment in the FHLB. Management's most recent evaluation of the Company's holdings of FHLB common stock concluded that the investment was not impaired at December 31, 2022. Deposits.
Similar to evaluating investment securities for potential credit losses, the Company periodically evaluates its investment in the FHLB. Management's most recent evaluation of the Company's holdings of FHLB common stock concluded that the investment was not impaired at December 31, 2023. Deposits.
The Company has reserved 200,000 shares of its common stock for issuance and sale under the DRIP. As of December 31, 2022, 7,583 shares of stock had been issued from treasury stock since inception of the DRIP, including 2,153 shares in 2022.
The Company has reserved 200,000 shares of its common stock for issuance and sale under the DRIP. As of December 31, 2023, 10,749 shares of stock had been issued from treasury stock since inception of the DRIP, including 3,166 shares in 2023.
The unamortized balance of MSRs on loans sold with servicing retained was $2.0 million and $2.5 million as of December 31, 2022 and 2021, respectively, with an estimated market value in excess of the carrying value at both year ends.
The unamortized balance of MSRs on loans sold with servicing retained was $1.7 million and $2.0 million as of December 31, 2023 and 2022, respectively, with an estimated market value in excess of the carrying value at both year ends. Management periodically evaluates and measures the servicing assets for impairment.
In addition to its borrowing arrangements with the FHLB, Union maintains a pre-approved Federal Funds line of credit totaling $15.0 million with an upstream correspondent bank, a master brokered deposit agreement with a brokerage firm, one-way buy options with CDARS and ICS as well as access to the FRB discount window, which would require pledging of qualifying investment securities or loans.
In addition to its borrowing arrangements with the FHLB, Union maintains a pre-approved federal funds line of credit totaling $15.0 million with an upstream correspondent bank, a master brokered deposit agreement with a brokerage firm, and one-way buy options with CDARS and ICS.
The Company's total capital to risk weighted assets decreased to 14.0% at December 31, 2022, from 15.4% at December 31, 2021.
The Company's total capital to risk weighted assets decreased to 13.3% at December 31, 2023, from 14.0% at December 31, 2022.
The Company's total capital decreased from $84.3 million at December 31, 2021 to $55.2 million at December 31, 2022. This decrease primarily reflects an increase of $35.9 million in accumulated other comprehensive loss and regular cash dividends paid of $6.3 million, partially offset by net income of $12.6 million for 2022.
The Company's total capital increased from $55.2 million at December 31, 2022 to $65.8 million at December 31, 2023. This increase primarily reflects net income of $11.3 million for 2023 and a decrease of $5.5 million in accumulated other comprehensive loss, partially offset by regular cash dividends paid of $6.5 million.
Allowance for loan losses The Company believes the ALL is a critical accounting policy that requires the most significant judgments and estimates used in the preparation of its consolidated financial statements.
The Company believes the allowance for credit losses (ACL) on loans and off-balance sheet credit exposures is a critical accounting policy that requires the most significant judgments and estimates used in the preparation of its consolidated financial statements.
(5) Includes loans held for sale as well as nonaccrual loans, unamortized costs and unamortized premiums and is net of the allowance for loan losses. 29 Tax exempt interest income amounted to $2.3 million and $2.1 million for the years ended December 31, 2022 and 2021, respectively.
(4) Includes loans held for sale as well as nonaccrual loans, unamortized costs and unamortized premiums and is net of the ACL on loans. 32 Tax exempt interest income amounted to $4.3 million and $2.3 million for the years ended December 31, 2023 and 2022, respectively.
Management periodically evaluates and measures the servicing assets for impairment. 34 Qualifying residential first mortgage loans and certain commercial real estate loans with a carrying value of $272.9 million and $224.4 million were pledged as collateral for borrowings from the FHLB under a blanket lien at December 31, 2022 and 2021, respectively.
Qualifying residential first lien mortgage loans and certain commercial real estate loans with a carrying value of $343.7 million and $272.9 million were pledged as collateral for borrowings from the FHLB under a blanket lien at December 31, 2023 and 2022, respectively.
FINANCIAL CONDITION At December 31, 2022, the Company had total consolidated assets of $1.3 billion, including gross loans and loans held for sale (total loans) of $959.3 million, deposits of $1.2 billion and stockholders' equity of $55.2 million. The Company’s total assets increased $131.1 million, or 10.9%, from $1.2 billion at December 31, 2021.
FINANCIAL CONDITION At December 31, 2023, the Company had total consolidated assets of $1.5 billion, including gross loans and loans held for sale (total loans) of $1.0 billion, deposits of $1.3 billion and stockholders' equity of $65.8 million. The Company’s total assets increased $132.4 million, or 9.9%, from $1.3 billion at December 31, 2022.
At December 31, 2022 there were no purchased CDARS or ICS deposits, $33.0 million in retail brokered deposits issued under a master certificate of deposit program with a broker, and no outstanding advances at the FRB discount window or on the Union or Company correspondent lines.
At December 31, 2023, there were no purchased CDARS deposits, $50.2 million in purchased ICS deposits, $103.0 million in retail brokered deposits issued under a master certificate of deposit program with a broker, and no outstanding advances on the Union correspondent line.
The Company's return on average assets decreased 16 bps for the year ended December 31, 2022 compared to 2021 primarily due to an increase in average assets of $128.3 million for the year ended December 31, 2022. 26 The following per share information and key ratios presented in the table below depict several measurements of performance or financial condition at or for the years ended December 31, 2022 and 2021: 2022 2021 Return on average assets 1.00 % 1.16 % Return on average equity 19.65 % 15.92 % Net interest margin (1) 3.28 % 3.38 % Efficiency ratio (2) 67.84 % 73.13 % Net interest spread (3) 3.13 % 3.27 % Loan to deposit ratio 79.82 % 73.13 % Net recoveries to total average loans — % (0.01) % Allowance for loan losses to loans not held for sale 0.87 % 1.06 % Nonperforming assets to total assets (4) 0.18 % 0.39 % Equity to assets 4.13 % 7.00 % Total capital to risk weighted assets 13.98 % 15.39 % Book value per share $ 12.25 $ 18.77 Basic earnings per share $ 2.81 $ 2.94 Diluted earnings per share $ 2.79 $ 2.92 Dividends paid per share $ 1.40 $ 1.32 Dividend payout ratio (5) 49.82 % 44.90 % __________________ (1) The ratio of tax equivalent net interest income to average earning assets.
The Company's return on average assets decreased 18 bps for the year ended December 31, 2023 compared to 2022 due to an increase in average assets of $115.2 million and a decrease in net income of $1.4 million for the year ended December 31, 2023. 29 The following per share information and key ratios presented in the table below depict several measurements of performance or financial condition at or for the years ended December 31, 2023 and 2022: 2023 2022 Return on average assets 0.82 % 1.00 % Return on average equity 20.01 % 19.65 % Net interest margin (1) 2.88 % 3.28 % Efficiency ratio (2) 72.83 % 67.84 % Net interest spread (3) 2.50 % 3.13 % Loan to deposit ratio 78.99 % 79.82 % Net charge-offs (recoveries) to total average loans — % — % ACL on loans to loans not held for sale 0.64 % 0.87 % Nonperforming assets to total assets (4) 0.14 % 0.18 % Equity to assets 4.48 % 4.13 % Total capital to risk weighted assets 13.34 % 13.98 % Book value per share $ 14.56 $ 12.25 Basic earnings per share $ 2.50 $ 2.81 Diluted earnings per share $ 2.48 $ 2.79 Dividends paid per share $ 1.44 $ 1.40 Dividend payout ratio (5) 57.60 % 49.82 % __________________ (1) The ratio of tax equivalent net interest income to average earning assets.
Interest income on investment securities increased $2.4 million year over year due to an increase in average balances of $127.1 million and an increase of 8 bps in average yield between the comparison periods.
Interest income on investment securities increased $1.4 million between the comparison periods due to an increase of $19.1 million in the average balance of the portfolio and an increase of 40 bps in the average yield.
While still on a performing status, in accordance with the Company's credit policy, loans are internally classified when a review indicates the existence of any of the following conditions, making the likelihood of collection questionable: • the financial condition of the borrower is unsatisfactory; • repayment terms have not been met; • the borrower has sustained losses that are sizable, either in absolute terms or relative to net worth; • confidence in the borrower's ability to repay is diminished; • loan covenants have been violated; • collateral is inadequate; or • other unfavorable factors are present. 37 Although management believes that the Company's nonperforming and internally classified loans are generally well-secured and that probable credit losses inherent in the loan portfolio are provided for in the Company's ALL, there can be no assurance that future deterioration in economic conditions and/or collateral values, or changes in other relevant factors will not result in future credit losses.
While still on a performing status, in accordance with the Company's credit policy, loans are internally classified when a review indicates the existence of any of the following conditions, making the likelihood of collection questionable: • the financial condition of the borrower is unsatisfactory; • repayment terms have not been met; • the borrower has sustained losses that are sizable, either in absolute terms or relative to net worth; • confidence in the borrower's ability to repay is diminished; 40 • loan covenants have been violated; • collateral is inadequate; or • other unfavorable factors are present.
Capital management is designed to maintain an optimum level of capital in a cost-effective structure that meets target regulatory ratios, supports management’s internal assessment of economic capital, funds the Company’s business strategies and builds long-term stockholder value.
However, any projections of future cash needs and flows are subject to substantial uncertainty, including factors outside the Company's control. Capital Resources . Capital management is designed to maintain an optimum level of capital in a cost-effective structure that meets target regulatory ratios, supports management’s internal assessment of economic capital, funds the Company’s business strategies and builds long-term stockholder value.
(See average balances and rates in the Yields Earned and Rates Paid table on page 29.) Borrowed funds consisted of $50.0 million in FHLB advances at December 31, 2022 and there were no borrowed funds at December 31, 2021.
(See average balances and rates in the Yields Earned and Rates Paid table on page 32.) Borrowed funds at December 31, 2023 were $65.7 million and consisted of $55.7 million of FHLB advances and $10.0 million of borrowings from the FRB. Borrowed funds at December 31, 2022 consisted of FHLB advances of $50.0 million.
Net loans and loans held for sale increased $159.1 million or 20.1%, to $952.3 million, or 71.3% of total assets, at December 31, 2022, compared to $793.2 million, or 65.8% of total assets, at December 31, 2021.
Net loans and loans held for sale increased $74.2 million or 7.8%, to $1.0 billion, or 69.9% of total assets, at December 31, 2023, compared to $952.3 million, or 71.3% of total assets, at December 31, 2022.
Net loans and loans held for sale increased $159.1 million, or 20.1%, to $952.3 million, or 71.3% of total assets, at December 31, 2022, compared to $793.2 million, or 65.8% of total assets, at December 31, 2021.
Net loans and loans held for sale increased $74.2 million, or 7.8%, to $1.0 billion, or 69.9% of total assets, at December 31, 2023, compared to $952.3 million, or 71.3% of total assets, at December 31, 2022.
Management of the Company believes, in its best estimate, that the ALL at December 31, 2022 is appropriate to cover probable credit losses inherent in the Company’s loan portfolio as of such date.
Management believes, in its best estimate, that the ACL on loans at December 31, 2023 is appropriate to cover expected credit losses over the expected life of the Company’s loan portfolio as of such date.
Commitments to originate loans decreased $9.7 million, or 19.8%, from $48.9 million at December 31, 2021 to $39.2 million at December 31, 2022. The Company may, from time-to-time, enter into commitments to purchase, participate or sell loans, securities, certificates of deposit, or other investment instruments which involve market and interest rate risk.
The Company may, from time-to-time, enter into commitments to purchase, participate or sell loans, securities, certificates of deposit, or other investment instruments which involve market and interest rate risk. At December 31, 2023, the Company had binding commitments to sell residential mortgage loans at fixed rates totaling $2.7 million.
The investment portfolio is used to generate interest and dividend income, manage liquidity and mitigate interest rate sensitivity. At December 31, 2022, the fair value of investment securities AFS was $250.3 million, or 18.7% of total assets, compared to $267.8 million, or 22.2% of total assets, at December 31, 2021.
The investment portfolio is used to generate interest and dividend income, manage liquidity and mitigate interest rate sensitivity. At December 31, 2023, investment securities classified as AFS, which are carried at fair value, increased $14.1 million to $264.4 million, or 18.0% of total assets, compared to $250.3 million, or 18.7% of total assets, at December 31, 2022.
The following table shows information concerning the Company's average deposits by account type and the weighted average nominal rates at which interest was paid on such deposits for the years ended December 31: 2022 2021 Average Balance Percent of Total Deposits Average Rate Paid Average Balance Percent of Total Deposits Average Rate Paid (Dollars in thousands) Nontime deposits: Noninterest bearing deposits $ 311,444 26.9 — $ 238,572 23.2 — Interest bearing checking accounts 292,850 25.3 0.31 % 255,031 24.8 0.23 % Money market accounts 246,867 21.3 0.62 % 248,864 24.2 0.62 % Savings accounts 187,625 16.2 0.04 % 167,381 16.3 0.06 % Total nontime deposits 1,038,786 89.7 0.24 % 909,848 88.5 0.25 % Total time deposits 119,081 10.3 0.85 % 118,145 11.5 0.78 % Total deposits $ 1,157,867 100.0 0.30 % $ 1,027,993 100.0 0.31 % Deposits grew $106.8 million, or 9.8%, from $1.1 billion at December 31, 2021 to $1.2 billion at December 31, 2022.
The following table shows information concerning the Company's average deposits by account type and the weighted average nominal rates at which interest was paid on such deposits for the years ended December 31: 2023 2022 Average Balance Percent of Total Deposits Average Rate Paid Average Balance Percent of Total Deposits Average Rate Paid (Dollars in thousands) Nontime deposits: Noninterest bearing deposits $ 243,655 20.0 — $ 311,444 26.9 — Interest bearing checking accounts 319,824 26.3 1.02 % 292,850 25.3 0.31 % Money market accounts 233,225 19.2 1.68 % 246,867 21.3 0.62 % Savings accounts 164,453 13.5 0.04 % 187,625 16.2 0.04 % Total nontime deposits 961,157 79.0 0.75 % 1,038,786 89.7 0.24 % Total time deposits 254,499 21.0 3.40 % 119,081 10.3 0.85 % Total deposits $ 1,215,656 100.0 1.31 % $ 1,157,867 100.0 0.30 % Deposits grew $103.7 million, or 8.6%, from $1.2 billion at December 31, 2022 to $1.3 billion at December 31, 2023.
The Company's net provision for income taxes was $2.6 million for 2022 and 2021. The Company’s effective federal corporate income tax rate was 16.3% and 16.1% for 2022 and 2021, respectively.
Provision for Income Taxes. The Company has provided for current and deferred federal income taxes for the current and prior period presented. The Company's net provision for income taxes was $1.6 million and $2.6 million for 2023 and 2022, respectively. The Company’s effective federal corporate income tax rate was 12.5% and 16.3% for 2023 and 2022, respectively.
The Notes are structured to qualify as a Tier 2 capital for the Company under bank regulatory guidelines. The proceeds from the sale of the Notes were utilized to provide additional capital to Union to support its growth and for other general corporate purposes.
The proceeds from the sale of the Notes were utilized to provide additional capital to Union to support its growth and for other general corporate purposes.
Effective January 1, 2023, the Company will adopt ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments .
Allowance for credit losses on loans and on off-balance sheet credit exposures Effective January 1, 2023, the Company adopted ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments .
Capitalized servicing rights are initially recorded at fair value and amortized in proportion to, and over the period of, the future estimate of servicing the underlying mortgages. The amortization of MSRs exceeded new capitalized MSRs which resulted in an expense of $465 thousand for 2022 compared to income of $243 thousand in 2021.
Capitalized servicing rights are initially recorded at fair value and amortized in proportion to, and over the period of, the estimated future servicing period of the underlying loans. The amortization of MSRs exceeded new capitalized MSRs which resulted in net expense of $316 thousand and $465 thousand for the years ended December 31, 2023 and 2022, respectively. • Donations.