Biggest changeWe do anticipate Forza’s expenses to increase during the next two years as it constructs its planned manufacturing facility in McDowell, North Carolina, the cost of which we expect will be paid for through the proceeds of Forza’s initial public offering, and certain grant funding, provided the conditions to receipt of the grant funding are met, of which there can be no assurance.
Biggest changeWe do anticipate Forza’s expenses to increase during the next year as it constructs its planned manufacturing facility in McDowell, North Carolina, the cost of which we expect will be paid for through the proceeds of Forza’s initial public offering, its secondary offering and certain grant funding, provided the conditions to receipt of the grant funding are met, of which there can be no assurance. 58 Cash Flow Years Ended December 31, 2023 2022 Change % Change Cash used in operating activities $ (6,934,773 ) $ (4,146,031 ) (2,788,742 ) (67 %) Cash used in investing activities $ (6,629,021 ) $ (195,605 ) 6,433,416 3,289 % Cash provided by financing activities $ 6,818,020 $ 20,867,340 (14,049,320 ) (67 %) Cash at end of year $ 16,755,233 $ 23,501,007 (6,745,774 ) (29 %) Cash Flow from Operating Activities For the year ended December 31, 2023, net cash flows used in operating activities was $6,934,773 compared to $4,146,030 during the year ended December 31, 2022.
Impairment of Long-Lived Assets Management assesses the recoverability of its long-lived assets when indicators of impairment are present. If such indicators are present, recoverability of these assets is determined by comparing the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’ net carrying amounts.
Impairment of Long-Lived Assets Management assesses the recoverability of its long-lived assets when indicators of impairment are present. If such indicators are present, the recoverability of these assets is determined by comparing the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’ net carrying amounts.
On an ongoing basis, we evaluate our estimates based on historical experience and make various assumptions, which management believes to be reasonable under the circumstances, which form the basis for judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
On an ongoing basis, we evaluate our estimates based on historical experience and make various assumptions, 59 which management believes to be reasonable under the circumstances, which form the basis for judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Liquidity and Capital Resources A primary source of funds for the year ended December 31, 2022 was net cash received from our secondary offering, as well as Forza’s initial public offering and revenue generated from operations.
Liquidity and Capital Resources A primary source of funds for the year ended December 31, 2023 was net cash received from our secondary offering, as well as Forza’s initial public and secondary offering and revenue generated from operations.
We currently primarily sell our boats through a current network of 20 independent boat dealers in 27 locations across North America and the Caribbean who resell our boats to the end user Twin Vee customers.
We currently primarily sell our boats through a current network of 43 independent boat dealers in locations across North America and the Caribbean who resell our boats to the end user Twin Vee customers.
The Company did not recognize any cumulative-effect adjustment to retained earnings upon adoption as the effect was immaterial. 56 Payment received for the future sale of a boat to a customer is recognized as a customer deposit, which is included in contract liabilities on the balance sheet.
The Company did not recognize any cumulative-effect adjustment to retained earnings upon adoption as the effect was immaterial. Payment received for the future sale of a boat to a customer is recognized as a customer deposit, which is included in contract liabilities on the consolidated balance sheets.
We have additionally, launched the LFG Marine line of monohull boats which are expected to appeal to first-time boat buyers, the freshwater market, and consumers that prefer a monohull boat, increasing our potential customer base significantly across the nation and moving us outside on the niche catamaran market.
We have additionally, launched the AquaSport line of monohull boats which are expected to appeal to first-time boat buyers, 54 the freshwater market, and consumers that prefer a monohull boat, increasing our potential customer base across the nation and moving us outside on the niche catamaran market.
The following table provide selected financial data about us as of December 31, 2022 and December 31, 2021.
The following table provide selected financial data about us as of December 31, 2023 and December 31, 2022.
Under Topic 842, the Company applied a dual approach to all leases whereby the Company is a lessee and classifies leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the Company.
Under Topic 842, the Company applied a dual approach to all leases whereby the Company is a lessee and classifies leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the Company. Lease classification is evaluated at the inception of the lease agreement.
Basic and dilutive loss per share of common stock increased for the year ended December 31, 2022,to ($0.76) compared to ($0.19) for the year ended December 31, 2021.
Basic and dilutive loss per share of common stock increased for the year ended December 31, 2023 to ($0.76) compared to ($0.67) for the year ended December 31, 2022.
Company Overview We are a designer, manufacturer and marketer of recreational and commercial power catamaran boats. We believe our company has been an innovator in the recreational and commercial power catamaran industry. We currently have 16 gas-powered models in production ranging in size from our 24-foot, dual engine, center console to our newly designed 40-foot offshore 400 GFX.
Company Overview We are a designer, manufacturer and marketer of recreational and commercial power catamaran boats. We believe our company has been an innovator in the recreational and commercial power catamaran industry. We currently have 19 gas-powered models in production ranging in size from our 22-foot monohull to our newly designed 40-foot offshore 400 GFX.
We believe that our cash and cash equivalents will provide sufficient resources to finance operations for the next 12 months. In addition to cash, cash equivalents and marketable securities, we anticipate that we will be able to rely, in part, on cash flows from operations in order to meet our liquidity and capital expenditure needs in the next year.
In addition to cash, cash equivalents, restricted cash and marketable securities, we anticipate that we will be able to rely, in part, on cash flows from operations in order to meet our liquidity and capital expenditure needs in the next year.
Our property, plant, and equipment along with prepaid expenses went up notably, as we have invested in additional boat molds for new model, equipment to support our increased production levels, and leasehold improvements to improve the quality of our products. 52 While we have largely returned to normal operations, the COVID-19 pandemic continues to cause challenges.
Our property, plant, and equipment along with prepaid expenses went up notably, as we have invested in additional boat molds for new model, equipment to support our increased production levels, and leasehold improvements to improve the quality of our products.
Depreciation expense for the year ended December 31, 2022 increased by 179%, or $355,227 to $553,750 for the year ended December 31, 2022 compared to $198,523 in December 31, 2021. Since our IPO in 2021 we have made significant investments in equipment, leasehold improvements and boat molds that resulted in an increased our depreciation expense.
Depreciation expense for the year ended December 31, 2023 increased by 144%, or $799,633 to $1,353,383 for the year ended December 31, 2023 compared to $553,750 in December 31, 2022. Since our IPO in 2021 we have made significant investments in equipment, leasehold improvements and boat molds that resulted in an increased our depreciation expense.
Included in salaries and wages for the year ended December 31, 2022 was a non-cash stock-based compensation expense of $1,448,751, which was an increase of $1,138,920 from the prior year, due to the issuance of options to employees. We have also incurred production and executive bonus expense increase of $39,083 for the year ended December 31, 2022.
Included in salaries and wages for the year ended December 31, 2023 was a non-cash stock-based compensation expense of $1,902,749, which was an increase of $453,997 from the prior year, due to the issuance of options to employees. We have also incurred production and executive bonus expense increase of $42,300 for the year ended December 31, 2023.
The Company accrues for warranty costs based on the expected material and labor costs to provide warranty replacement products. The methodology used in determining the liability for warranty cost is based upon historical information and experience. The Company’s warranty reserve is calculated as the gross sales multiplied by the historical warranty expense return rate.
The Company accrues for warranty costs based on the expected material and labor costs to provide warranty replacement products. The methodology used in determining the liability for warranty cost is based upon historical information and experience.
Research and design expenses for the year ended December 31, 2022, was $941,533 compared to $211,111, for the year ended December 31, 2021. These expenses are associated with our development of our electric propulsion system for Forza. We anticipate further increases in our research and design expense in 2023.
Research and design expenses for the year ended December 31, 2023, was $1,443,569 compared to $941,533, for the year ended December 31, 2022. These expenses are associated with our development of our electric propulsion system for Forza.
Twin Vee’s home base operations in Fort Pierce Florida is a 7.5-acre facility with several buildings totaling over 75,000 square feet. We currently employe approximately 170 employees, 2022, some of whom have been with our company for over twenty years.
Twin Vee’s home base operations in Fort Pierce Florida is a 7.5-acre facility with several buildings totaling over 75,000 square feet. We currently employe approximately 90 employees.
Our cost of benefits, primarily health insurance and 401K, increased by approximately $235,144, due to our increase in headcount. Expenses for board fees increased by $95,792 in 2022, during the year ended December 31, 2021 we only incurred board fees for a portion of the year for Twin Vee, and we did not incur any board fees for Forza.
Our cost of benefits, primarily health insurance, holiday pay and 401K, increased by approximately $178,996, due to our increase in headcount. Expenses for board fees increased by $60,375 in 2023, during the year ended December 31, 2022 we only incurred board fees for a portion of the year for Forza.
We have organized our business into three operating segments: (i) our gas-powered boat segment which manufactures and distributes gas-powered boats; (ii) our electric-powered boat segment which is developing fully electric boats, through our majority held subsidiary, Forza and (iii) our franchise segment which is developing a standard product offering and will be selling franchises across the United States through our wholly owned subsidiary, Fix My Boat, Inc., a Delaware corporation. 51 Our gas-powered boats allow consumers to use them for a wide range of recreational activities including fishing, diving and water skiing and commercial activities including transportation, eco tours, fishing and diving expeditions.
We have organized our business into three operating segments: (i) our gas-powered boat segment which manufactures and distributes gas-powered boats; (ii) our electric-powered boat segment which is developing fully electric boats, through our controlling interest subsidiary, Forza and (iii) our franchise segment which is developing a standard product offering and will be selling franchises across the United States through our wholly owned subsidiary, Fix My Boat, Inc., a Delaware corporation.
December 31, December 31, 2022 2021 Cash and cash equivalents $ 23,501,007 $ 6,975,302 Marketable securities $ 2,927,518 $ 6,064,097 Current assets $ 29,887,529 $ 13,073,346 Current liabilities $ 3,791,063 $ 2,155,420 Working capital $ 26,096,466 $ 10,917,926 As of December 31, 2022, we had sufficient cash and cash equivalents to meet ongoing expenses for at least twelve months from the date of the filing of this Annual Report.
December 31, December 31, 2023 2022 Cash, cash equivalents and restricted cash $ 16,755,233 $ 23,501,007 Marketable securities $ 4,462,942 $ 2,927,518 Current assets $ 26,646,318 $ 29,887,529 Current liabilities $ 4,216,345 $ 3,791,063 Working capital $ 22,429,973 $ 26,096,466 As of December 31, 2023, we had sufficient cash and cash equivalents to meet ongoing expenses for at least twelve months from the date of the filing of this Annual Report.
Financial Condition Our consolidated balance sheet indicates a strong financial position as of December 31, 2022. We finished the year with revenue up 103% over the prior year. Our cash, cash equivalents and marketable securities were $26.4 million at December 31, 2022.
Financial Condition We finished the year with revenue up 4% over the prior year. Our cash, cash equivalents, restricted cash and marketable securities were $21 million at December 31, 2023.
As of December 31, 2022, we had $26,428,525 of cash, cash equivalents and marketable securities, total current assets of $29,887,529, and total assets of $38,231,480. Our total liabilities were $5,210,591.
As of December 31, 2022, we had $23,501,007 of cash, cash equivalents and restricted cash, marketable securities of $2,927,518, total current assets of $29,887,529 and total assets of $38,231,480. Our total current liabilities were $3,791,063 and total liabilities of $5,210,591 which included long-term operating lease liabilities for the lease of our facility.
We have spent much of the last two years assembling the tools and people necessary to increase production levels. While our revenue levels increased, our expenses also increased. That coupled with the additional expenses associated with being a public company and our research and development efforts for our electric boat division, resulted in a net loss for 2022.
While our revenue levels increased, our expenses also increased. Toward the end of 2023, market condition worsened, forcing us to close the Tennessee facility and consolidate operation in Fort Pierce. That coupled with the additional expenses associated with being a public company and our research and development efforts for our electric boat division, resulted in a net loss for 2023.
We incurred an increase in net loss in fair value of our marketable securities of $133,988, due to the poor financial market.
We incurred an increase in net gain in fair value of our marketable securities of $191,722, compared to a net loss in fair value of our marketable securities of $133,988 in 2022, due to improved financial market. Additionally, we recorded $909,215 in dividend income during 2023, compared to $0, in 2022.
Results of Operations Comparison of the Years Ended December 31, 2022 and 2021 The following table provides certain selected financial information for the years presented: Year Ended December 31, 2022 2021 Change % Change Net sales $ 31,987,724 $ 15,774,170 $ 16,213,554 103 % Cost of products sold $ 21,330,918 $ 9,498,384 $ 11,832,534 125 % Gross profit $ 10,656,806 $ 6,275,786 $ 4,381,020 70 % Operating expenses $ 16,678,514 $ 7,906,507 $ 8,772,007 111 % Loss from operations $ (6,021,708 ) $ (1,630,721 ) $ (4,390,987 ) 269 % Other income $ 228,294 $ 619,712 $ (391,418 ) (63 %) Net loss $ (5,793,414 ) $ (1,011,009 ) $ (4,782,405 ) 473 % Basic and dilutive loss per share of common stock $ (0.76 ) $ (0.19 ) $ (0.57 ) 301 % Weighted average number of shares of common stock outstanding 7,624,938 5,331,400 Net Sales and Cost Sales Our net sales increased $16,213,554, or 103% to $31,987,724 for the year ended December 31, 2022 from $15,774,170 for the year ended December 31, 2021.
Results of Operations Comparison of the Years Ended December 31, 2023 and 2022 The following table provides certain selected financial information for the years presented: Years Ended December 31, 2023 2022 $ Change % Change Net sales $ 33,425,912 $ 31,987,724 $ 1,438,188 4 % Cost of products sold $ 23,702,885 $ 21,330,918 $ 2,371,967 11 % Gross profit $ 9,723,027 $ 10,656,806 $ (933,779 ) (9 %) Operating expenses $ 21,710,326 $ 16,678,514 $ 5,031,812 30 % Loss from operations $ (11,987,299 ) $ (6,021,708 ) $ (5,965,591 ) 99 % Other income $ (2,205,103 ) $ (228,294 ) $ (1,976,809 ) 866 % Net loss $ (9,782,196 ) $ (5,793,414 ) $ (3,988,782 ) 69 % Basic and dilutive income per share of common stock $ (0.76 ) $ (0.67 ) $ (0.10 ) 15 % Weighted average number of shares of common stock outstanding 9,520,000 7,624,938 Net Sales and Cost Sales Our net sales increased $1,438,187, or 4% to $33,425,911 for the year ended December 31, 2023 from $31,987,724 for the year ended December 31, 2022.
Leases The Company adopted FASB Accounting Standards Update (“ASU”) No. 2016-02, Leases (“Topic 842”), using the modified retrospective adoption method with an effective date of January 1, 2019. This standard requires all lessees to recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments.
This standard requires all lessees to recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments.
We continue to anticipate revenues from the sale of these fully integrated electric boats and motors to commence in late 2023. Forza will continue to build prototype engines and boats for the next six to nine months. In September of 2021 launched our wholly owned subsidiary, Fix My Boat Inc.
Forza is uncertain as to when it will obtain revenues from the sale of these fully integrated electric boats. Forza will continue to build and test prototype engines and boats for the next six to nine months. During the year ended December31, 2023, we saw a small increase in revenue.
CRITICAL ACCOUNTING ESTIMATES We believe that several accounting policies are important to understanding our historical and future performance.
The cash provided by financing activities for the year ended December 31,2022, included $20,936,825 in net proceeds from the Forza offering. CRITICAL ACCOUNTING ESTIMATES We believe that several accounting policies are important to understanding our historical and future performance.
We anticipate continued pressure on our gross profit percentage due to price increases on raw materials and purchased components. 53 Total Operating Expenses Our total operating expenses for the year ended December 31, 2022 and 2021 were $16,678,514 and $7,906,507 respectively. Operating expenses as a percentage of sales were 52% compared to 50% in the prior year.
Gross profit as a percentage of sales, for the year ended December 31, 2023 and 2022 was 29% and 33% respectively. We attribute the 4% decline in gross profit percentage to decreased demand in the marine sector. 56 Total Operating Expenses Our total operating expenses for the year ended December 31, 2023 and 2022 were $21,710,326 and $16,678,514 respectively.
The remaining increase of salaries and wages during the year ended December 31, 2021 was associated with payroll taxes and benefits. Professional fees increased by 154%, or $585,108 to $966,037 for the year ended December 31, 2022, compared to $380,928 for the year ended December 31, 2021.
During the years ended December 31, 2023 and 2022, respectively, we incurred $123,048 and $0 in commission expense. The remaining increase of salaries and wages during the year ended December 31, 2021 was associated with payroll taxes and benefits.
Our net loss from operation was $5,793,414, was decreased by non-cash expenses of approximately $2,593,713, primarily due to stock-based compensation of $1,448,751, depreciation of $553,750, change of right-of-use asset and lease liabilities of $397,136, net change in fair value of marketable securities of $133,988 and a loss on the disposal of assets of $60,088.
Our net loss was $9,782,196, was decreased by non-cash expenses of approximately $4,062,597 primarily due to stock-based compensation of $1,902,749, depreciation of $1,353,383, change of right-of-use asset and lease liabilities of $474,630, change in inventory reserve of $419,616 and net change in fair value of marketable securities of $87,781.
Selling, general and administrative expenses increased by approximately 60%, or $1,033,279 to $2,759,624 for the year ended December 31, 2022, compared to $1,726,345 for the year ended December 31, 2021.
Operating expenses as a percentage of sales were 65% compared to 52% in the prior year. Selling, general and administrative expenses increased by approximately 35%, or $974,781 to $3,734,406 for the year ended December 31, 2023, compared to $2,759,625 for the year ended December 31, 2022.
Our total liabilities were comprised of current liabilities of $3,791,063 which included accounts payable of $2,065,680 and accrued liabilities of $1,240,769, contract liability of $5,300 due to affiliated companies of $0 and current portion of operating lease right of use liability of $479,314, and long-term liabilities of $1,419,528.
Our total liabilities were comprised of current liabilities of $4,216,345 which included accounts payable and accrued liabilities of $3,474,538, contract liability of $44,195, finance lease liability of $214,715 and current portion of operating lease right of use liability of $482,897, and long-term liabilities of $3,580,753.
With these investments, we are building the foundation for our future, not only for our gas powered boats, but also for our electric boat division. We continue to deal with the fallout of the global pandemic, as well as the impact of additional costs of growth, but are encouraged by our continued increase in revenue.
With these investments, we are building the foundation for our future, not only for our gas powered boats, but also for our electric boat division. We have decreased our head count significantly and work to right size the business for the current state of the economy, while keep our core strengths intact.
The increase in salaries and wages of $4,263,341 was the result of aggressively ramping up of production, which required increasing our production and adding mid-level staff.
Salaries and wage related expenses increased by approximately 22%, or $2,472,011 to $13,929,580 for the year ended December 31, 2023, compared to $11,457,569 for the year ended December 31, 2022. The increase in salaries and wages of $1,458,260 was the result of aggressively ramping up of production, which required increasing our production and adding mid-level staff.
Cash Flow from Investing Activities During the year ended December 31, 2022, we used $195,605 for investment activities, compared to $8,037,264 used during the year ended December 31, 2021. We increased our property and equipment by $3,365,679, this was funded through the sales of investments of $3,002,591.
For the year ended December 31, 2023, our operating lease liabilities decreased $479,315 and our accrued liabilities decreased by $165,257. Contract liabilities increased by $38,895. Accounts receivable increased by $65,993. Cash Flow from Investing Activities During the year ended December 31, 2023, we used $6,629,021 for investment activities, compared to $195,605 used during the year ended December 31, 2022.
Numerous other items make up the remaining $124,689 of increased selling, general and administrative expense increase. Salaries and wage related expenses increased by approximately 113%, or $6,067,970 to $11,457,569 for the year ended December 31, 2022, compared to $5,389,599 for the year ended December 31, 2021.
We also saw an increase of $60,341 for the year ended December 31, 2023, for our workers compensation expense due to our increased employment levels. Numerous other items make up the remaining increase approximately $24,000 of increased selling, general and administrative expense increase.
We sold a thermoform machine for $175,000, in order to free up space for our manufacturing processes. Cash Flows from Financing Activities For the year ended December 31, 2022, net cash provided by financing activities was $20,867,340, compared to $16,068,289 during the year ended December 31, 2021.
We further spent $1,119,758 on the land in Tennessee and in North Carolina. We also spent approximately $714,991 on machinery and equipment. Cash Flows from Financing Activities For the year ended December 31, 2023, net cash provided by financing activities was approximately $6,818,021 compared to net cash provided by financing activities of $20,867,340 for the year ended December 31, 2022.
For the year ended December 31, 2022 we did see an increase in interest expense of $27,446.
For the year ended December 31, 2023 we did see an increase in interest expense of $57,002. 57 Net Loss Net loss for the year ended December 31, 2023, was $9,479,511, compared to $5,793,414 for the year ended December 31, 2022. We have spent much of the last two year assembling the tools and people necessary to increase production levels.
The 280 GFX remained consistent with 2021, while the 340 GFX increased from 3% in 2021 to 12% in 2022. Gross Profit Gross profits increased by $4,381,020, or 70% to $10,656,806 for the year ended December 31, 2022 from $6,275,786 for the year ended December 31, 2021.
In 2023, 40% of our sales or approximately $6,000,000, were attributed to our 220 monohull, Gross Profit Gross profits decreased by $933,779, or 9% to $9,723,027 for the year ended December 31, 2023 from $10,656,806 for the year ended December 31, 2022.
The number of boats sold during fiscal year ended December 31, 2022 increased 59% over the number of our boats sold during the fiscal year ended December 31, 2021.
The number of boats sold during fiscal year ended December 31, 2023 increased 21% over the number of our boats sold during the fiscal year ended December 31, 2022. However, our average cost per unit decreased approximately $26,000. In 2023, we introduced our monohull line of boats. These are low-cost entry-level boats, in a very competitive sector.
Other income decreased by 63%, or $391,418 to $228,294 for the year ended December 31, 2022, compared to $619,712 for the year ended December 31, 2021.
Other income increased by 866%, or $1,976,809 to $2,205,103 for the year ended December 31, 2023, compared to $228,294 for the year ended, 2022. The increase in other income is primarily the result of $1,267,055 in Employee Retention Credit income.
For the year ended December 31, 2022, our accounts payable and accrued liabilities increased $1,648,774, due to our increase in inventory. For the year ended December 31, 2022, our operating lease liabilities decreased $390,050. Prepaid expenses decreased by $21,339 and contract liabilities decreased by $8,800. Accounts receivable increased by $9,030.
For the year ended December 31, 2023, our accounts payable increased $333,346, due to our increase in inventory, prepaid expenses and other current assets decreases by $419,195, due to not being required to prepay for incoming engines, as we were in 2022.