Biggest changeResults of Operations for the Years Ended December 31, 2024, 2023 and 2022 The following table provides consolidated operating results for the periods indicated and percentage of revenue for each line item: Years ended December 31, 2024 2023 2022 2024 vs 2023 Change 2023 vs 2022 Change ($in thousands) ($) (%) ($) (%) ($) (%) ($) (%) ($) (%) Revenue 943,549 100.0 791,010 100.0 704,874 100.0 152,539 19.3 86,136 12.2 Operating expenses Cost of revenue (exclusive of depreciation and amortization) 315,730 33.5 249,767 31.6 214,891 30.5 65,963 26.4 34,876 16.2 Sales and marketing 156,935 16.6 124,437 15.7 111,470 15.8 32,498 26.1 12,967 11.6 General and administrative 111,753 11.8 62,924 8.0 73,089 10.4 48,829 77.6 (10,165) (13.9) Research and development 48,775 5.2 35,332 4.5 32,807 4.7 13,443 38.0 2,525 7.7 Depreciation and amortization 186,631 19.8 176,467 22.3 183,167 26.0 10,164 5.8 (6,700) (3.7) Total operating expenses 819,824 86.9 648,927 82.0 615,424 87.3 170,897 26.3 33,503 5.4 Income from operations 123,725 13.1 142,083 18.0 89,450 12.7 (18,358) (12.9) 52,633 58.8 Other expense Interest expense (141,762) (15.0) (198,309) (25.1) (148,967) (21.1) 56,547 (28.5) (49,342) 33.1 Related party interest expense (4,508) (0.5) (7,608) (1.0) (6,358) (0.9) 3,100 (40.7) (1,250) 19.7 Income/(loss) before income taxes (22,545) (2.4) (63,834) (8.1) (65,875) (9.3) 41,289 (64.7) 2,041 (3.1) Income tax expense/(benefit) (3,420) (0.4) (12,500) (1.6) (14,420) (2.0) 9,080 (72.6) 1,920 (13.3) Net income/(loss) (19,125) (2.0) (51,334) (6.5) (51,455) (7.3) 32,209 (62.7) 121 (0.2) Revenue Years ended December 31, 2024 2023 2022 2024 vs 2023 Change 2023 vs 2022 Change ($in thousands) ($) (%) ($) (%) ($) (%) ($) (%) ($) (%) Revenue Subscription revenue 457,975 48.5 401,013 50.7 366,717 52.0 56,962 14.2 34,296 9.4 Volume-based revenue 479,913 50.9 386,276 48.8 335,452 47.6 93,637 24.2 50,824 15.2 Services and other revenue 5,661 0.6 3,721 0.5 2,705 0.4 1,940 52.1 1,016 37.6 Total Revenue 943,549 100.0 791,010 100.0 704,874 100.0 152,539 19.3 86,136 12.2 Revenue was $943.5 million for the year ended December 31, 2024 as compared to $791.0 million for the year ended December 31, 2023, an increase of $152.5 million, or 19.3%, of which $57.0 million was attributed to subscription revenue from new and existing clients, with $54.8 million generated by provider solutions, and $2.2 million generated from patient payments solutions.
Biggest changeThe following table provides consolidated operating results for the periods indicated and percentage of revenue for each line item: Years ended December 31, 2025 2024 2025 vs 2024 Change ($ in thousands) ($) (%) ($) (%) ($) (%) Revenue $ 1,099,278 100.0 % $ 943,549 100.0 % $ 155,729 16.5 % Operating expenses Cost of revenue (exclusive of depreciation and amortization) 348,162 31.7 315,730 33.5 32,432 10.3 Sales and marketing 178,017 16.2 156,935 16.6 21,082 13.4 General and administrative 128,623 11.7 111,753 11.8 16,870 15.1 Research and development 54,623 5.0 48,775 5.2 5,848 12.0 Depreciation and amortization 140,548 12.8 186,631 19.8 (46,083) (24.7) Total operating expenses 849,973 77.3 ` 819,824 86.9 30,149 3.7 Income from operations 249,305 22.7 123,725 13.1 125,580 101.5 Other expense Interest expense (74,063) (6.7) (141,762) (15.0) 67,699 (47.8) Related party interest expense (3,479) (0.3) (4,508) (0.5) 1,029 (22.8) Income/(loss) before income taxes 171,763 15.6 (22,545) (2.4) 194,308 NM Income tax expense/(benefit) 59,674 5.4 (3,420) (0.4) 63,094 NM Net income/(loss) $ 112,089 10.2 % $ (19,125) (2.0) % $ 131,214 NM Revenue Years ended December 31, 2025 2024 2025 vs 2024 Change ($ in thousands) ($) (%) ($) (%) ($) (%) Revenue Subscription revenue $ 558,408 50.8 % $ 457,975 48.5 % $ 100,433 21.9 % Volume-based revenue 534,755 48.6 479,913 50.9 54,842 11.4 Services and other revenue 6,115 0.6 5,661 0.6 454 8.0 Total Revenue $ 1,099,278 100.0 % $ 943,549 100.0 % $ 155,729 16.5 % Revenue was $1,099.3 million for the year ended December 31, 2025 as compared to $943.5 million for the year ended December 31, 2024, an increase of $155.7 million, or 16.5%, of which $100.4 million was attributed to subscription revenue from new and existing clients, almost all of which is generated by provider solutions.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of Waystar Holding Corp. (“Waystar”, the “Company”, “we”, “us”, and “our”) financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this Form 10-K.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of the financial condition and results of operations of Waystar Holding Corp. (“Waystar”, the “Company”, “we”, “us”, and “our”) should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this Form 10-K.
Income Tax Benefit Income tax benefit includes current income tax and income tax credits from deferred taxes. Income tax benefit is recognized in profit and loss except to the extent that it relates to items recognized in equity or other comprehensive income, in which case the income tax expense is also recognized in equity or other comprehensive income.
Income Tax Expense/(Benefit) Income tax expense/(benefit) includes current income tax and income tax credits from deferred taxes. Income tax expense/(benefit) is recognized in profit and loss except to the extent that it relates to items recognized in equity or other comprehensive income, in which case the income tax expense is also recognized in equity or other comprehensive income.
Non-GAAP Financial Measures We present adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income/(loss), and non-GAAP net income/(loss) per share as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP.
Non-GAAP Financial Measures We present adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, and non-GAAP net income per share as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP.
For our annual goodwill impairment test during the year ended December 31, 2023, we elected to perform a qualitative assessment. Our assessment of relevant events and circumstances was designed to indicate whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
For our annual goodwill impairment test during the year ended December 31, 2025, we elected to perform a qualitative assessment. Our assessment of relevant events and circumstances was designed to indicate whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
We use Net Revenue Retention Rate to evaluate our ongoing operations and for internal planning and forecasting purposes. Acquired businesses are included in the last-twelve month Net Revenue Retention Rate in the ninth quarter after acquisition, which is the earliest point that comparable post-acquisition invoices are available for both the current and prior twelve-month period.
We use Net Revenue Retention Rate to evaluate our ongoing operations and for internal planning and forecasting purposes. Acquired businesses are included in the last-12 month Net Revenue Retention Rate in the ninth quarter after acquisition, which is the earliest point that comparable post-acquisition invoices are available for both the current and prior 12-month period.
In connection with the closing of the IPO, we repaid $909.1 million outstanding principal amount and $2.8 million accrued interest on our First Lien Credit Facility and incurred debt extinguishment costs of $9.8 million related to the write-off of unamortized debt issuance costs.
Impacts of the IPO • Debt Repayment . In connection with the closing of the IPO, we repaid $909.1 million outstanding principal amount and $2.8 million accrued interest on our First Lien Credit Facility and incurred debt extinguishment costs of $9.8 million related to the write-off of unamortized debt issuance costs.
On July 5, 2024, pursuant to the option granted to the underwriters for a period of 30 days from the date of the prospectus to purchase up to 6,750,000 additional shares of common stock from us at the IPO price less the underwriting discount, the underwriters exercised the right to purchase 5,059,010 additional shares of common stock, resulting in additional net proceeds of $102.8 million, after deducting underwriting discounts and commissions of $6.0 million.
On July 5, 2024, pursuant to the option granted to the underwriters for a period of 30 days from the date of the prospectus to purchase up to 6,750,000 additional shares of common stock from us at the IPO price less the underwriting discount, the underwriters exercised the right to purchase 5,059,010 additional shares of common stock, resulting in additional net 59 Table of Contents proceeds of $102.8 million, after deducting underwriting discounts and commissions of $6.0 million.
In addition to historical information, this discussion and analysis contains forward-looking statements based on current expectations that involve risks, uncertainties, and other factors outside the Company’s control, as well as assumptions, such as our plans, objectives, expectations, and intentions.
In addition to historical information, this discussion and analysis contains forward-looking statements based on current expectations that involve risks, uncertainties, and other factors outside our control, as well as assumptions, such as our plans, objectives, expectations, and intentions.
Third-party costs for patient payments solutions are approximately 60% of the revenue generated from these solutions, while third-party costs for provider solutions are approximately 6% to 8% of the associated revenue, in each case, for the years ended December 31, 2024 and 2023.
Third-party costs for patient payments solutions are approximately 60% of the revenue generated from these solutions, while third-party costs for provider solutions are approximately 6% to 8% of the associated revenue, in each case, for the years ended December 31, 2025 and 2024.
In addition, the Borrower may elect to permanently terminate or reduce all or a portion of the revolving credit commitments and the letter of credit sub-limit under the revolving credit facility at any time without premium or penalty. The First Lien Credit Agreement also includes customary representations, warranties, covenants, and events of default (with customary grace periods, as applicable).
In addition, the Borrower may elect to permanently terminate or reduce all or a portion of the revolving credit commitments and the letter of credit sub-limit under the Revolving Credit Facility at any time without premium or penalty. 69 Table of Contents The First Lien Credit Agreement also includes customary representations, warranties, covenants, and events of default (with customary grace periods, as applicable).
We leverage AI as well as proprietary, advanced algorithms to automate payment-related workflow tasks and drive continuous improvement, which enhances claim and billing accuracy, enriches data integrity, and reduces labor costs for providers.
We leverage AI as well as proprietary, advanced algorithms to automate payment-related workflow tasks and drive continuous improvement, which enhances claim and billing accuracy, strengthens data integrity, and reduces labor costs for providers.
To calculate our Net Revenue Retention Rate, we first accumulate the total amount invoiced during the twelve months ending with the prior period-end, or Prior Period Invoices. We then calculate the total amount invoiced to those same clients for the twelve months ending with the current period-end, or Current Period Invoices.
To calculate our Net Revenue Retention Rate, we first accumulate the total amount invoiced during the 12 months ending with the prior period-end, or Prior Period Invoices. We then calculate the total amount invoiced to those same clients for the 12 months ending with the current period-end, or Current Period Invoices.
Our single operating segment is also our single reporting unit as we do not have segment managers and there is no discrete information reviewed at a level lower than the consolidated entity level. All of our assets and liabilities are assigned to this single reporting unit.
Our single operating segment is also our single reporting unit as 71 Table of Contents we do not have segment managers and there is no discrete information reviewed at a level lower than the consolidated entity level. All of our assets and liabilities are assigned to this single reporting unit.
Goodwill and Long-Lived Assets Goodwill and long-lived assets comprise 88.7% of our total assets as of December 31, 2024. Goodwill represents the excess of consideration paid over the estimated fair value of the net intangible and identifiable intangible assets acquired in business combinations. We evaluate goodwill for impairment annually on October 1st or whenever there is an impairment indicator.
Goodwill and Long-Lived Assets Goodwill and long-lived assets comprise 91.7% of our total assets as of December 31, 2025. Goodwill represents the excess of consideration paid over the estimated fair value of the net intangible and identifiable intangible assets acquired in business combinations. We evaluate goodwill for impairment annually on October 1st or whenever there is an impairment indicator.
Non-GAAP Net Income / (Loss) and Non-GAAP Net Income / (Loss) Per Share We define non-GAAP net income as GAAP net income excluding the impact of stock-based compensation, acquisition and integration costs, asset and lease impairments, IPO related costs, costs related to amended debt agreements and amortization of intangibles.
Non-GAAP Net Income / (Loss) and Non-GAAP Net Income / (Loss) Per Share We define non-GAAP net income as GAAP net income excluding the impact of stock-based compensation, acquisition and integration costs, asset and lease impairments, costs related to our IPO and Secondary Offerings, costs related to amended debt agreements and amortization of intangibles.
The Borrower is required to repay installments on the first lien term loans in quarterly principal amounts equal to approximately $2.9 million on the last business day of each March, June, September, and December of each year, with the balance payable on October 22, 2029.
The Borrower is required to repay installments on the first lien term loans in quarterly principal amounts equal to approximately $3.5 million on the last business day of each March, June, September, and December of each year, with the balance payable on October 22, 2029.
As of December 31, 2024 and 2023, we were in compliance with the covenants under the First Lien Credit Agreement.
As of December 31, 2025 and 2024, we were in compliance with the covenants under the First Lien Credit Agreement.
Depreciation and Amortization Depreciation and amortization consists of the depreciation of property and equipment and amortization of certain intangible assets, including capitalized software. 61 Table of Contents Other Expense Other expense consists primarily of interest expense and related-party interest expense, inclusive of the impact of interest rate swaps.
Depreciation and Amortization Depreciation and amortization consists of the depreciation of property and equipment and amortization of certain intangible assets, including capitalized software. Other Expense Other expense consists primarily of interest expense and related-party interest expense, inclusive of the impact of interest rate swaps.
On December 31, 2024 and 2023, we had restricted cash of $22.4 million and $9.8 million, respectively, which consists of cash deposited in lockbox accounts owned by us which are contractually required to be disbursed to participating clients on the following day, as well as cash collected on behalf of healthcare providers from patients that have not yet been remitted to providers.
On December 31, 2025 and 2024, we had restricted cash of $15.5 million and $22.4 million, respectively, which consists of cash deposited in lockbox accounts owned by us which are contractually required to be disbursed to participating clients on the following day, as well as cash collected on behalf of healthcare providers from patients that have not yet been remitted to providers.
On December 30, 2024, the Borrower and certain lenders amended the First Lien Credit Agreement to, among other things, (i) fully refinance the Borrower’s $1,166,772,750 aggregate outstanding principal amount of term loans under the Existing Credit Agreement with replacement term loans bearing reduced interest at a rate per annum equal to, at the election of the Borrower, either (a) Adjusted Term SOFR (as defined in the First Lien Credit Agreement) subject to a floor of 0.00%, plus an applicable rate of 2.25% (compared to the previous applicable rate of 2.75%) or (b) the Alternate Base Rate (as defined in the First Lien Credit Agreement) subject to a floor of 1.00%, plus an applicable rate of 1.25% (compared to the previous applicable rate of 1.75%), (ii) increase the maximum borrowing capacity under the Revolving Credit Facility from $342.5 million to $400.0 million and (iii) reduce the interest rates under the Revolving Credit Facility to (a) Adjusted Term SOFR, plus an initial applicable rate of 1.75% (compared to the previous applicable rate of 2.25%) with adjustments to an applicable rate between 1.75% and 2.50% and (b) the Alternate Base Rate, plus an initial applicable rate of 0.75% (compared to the previous applicable rate of 1.25%) with adjustments to an applicable rate between 0.75% and 1.50%.
On June 27, 2024, the Borrower and certain lenders amended the First Lien Credit Agreement to, among other things, reprice the outstanding balance to an interest rate of 2.75% per annum above the SOFR rate with a minimum base of 0.00%. 68 Table of Contents On December 30, 2024, the Borrower and certain lenders amended the First Lien Credit Agreement to, among other things, (i) fully refinance the Borrower’s $1,17 billion aggregate outstanding principal amount of term loans under the Existing Credit Agreement with replacement term loans bearing reduced interest at a rate per annum equal to, at the election of the Borrower, either (a) Adjusted Term SOFR (as defined in the First Lien Credit Agreement) subject to a floor of 0.00%, plus an applicable rate of 2.25% (compared to the previous applicable rate of 2.75%) or (b) the Alternate Base Rate (as defined in the First Lien Credit Agreement) subject to a floor of 1.00%, plus an applicable rate of 1.25% (compared to the previous applicable rate of 1.75%), (ii) increase the maximum borrowing capacity under the Revolving Credit Facility from $342.5 million to $400.0 million and (iii) reduce the interest rates under the Revolving Credit Facility to (a) Adjusted Term SOFR, plus an initial applicable rate of 1.75% (compared to the previous applicable rate of 2.25%) with adjustments to an applicable rate between 1.75% and 2.50% and (b) the Alternate Base Rate, plus an initial applicable rate of 0.75% (compared to the previous applicable rate of 1.25%) with adjustments to an applicable rate between 0.75% and 1.50%.
Cost of revenue also includes costs for third-party technology such as interchange fees and infrastructure related to the operations of our platform, including communicating and processing patient payments, and services to support the delivery of our solutions.
Cost of revenue also includes costs for third-party technology such as 61 Table of Contents interchange fees and infrastructure related to the operations of our platform, including communicating and processing patient pa yments, and services to support the delivery of our solutions.
Adjusted EBITDA and Adjusted EBITDA Margin We define adjusted EBITDA as net loss before interest expense, net, income tax benefit, depreciation and amortization, and as further adjusted for stock-based compensation expense, acquisition and integration costs, asset and lease impairments, costs related to amended debt agreements, and IPO related costs. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of revenue.
Adjusted EBITDA and Adjusted EBITDA Margin We define adjusted EBITDA as net income/(loss) before interest expense, net, income tax expense/(benefit), depreciation and amortization, and as further adjusted for stock-based compensation expense, acquisition and integration costs, asset and lease impairments, costs related to amended debt agreements, and costs related to our IPO and the Secondary Offerings.
The invoices for acquired clients are included starting in the first full calendar quarter after the date of acquisition. Liquidity and Capital Resources Overview We assess our liquidity in terms of our ability to generate adequate amounts of cash to meet current and future needs.
The invoices for acquired clients are included starting in the first full calendar quarter after the date of acquisition. Our customer count as of December 31, 2025 includes 44 clients from the Iodine acquisition. Liquidity and Capital Resources Overview We assess our liquidity in terms of our ability to generate adequate amounts of cash to meet current and future needs.
As of December 31, 2024, we had $1,164 million of outstanding borrowings on the first lien term loan and $400 million of availability under the revolving credit facility under the First Lien Credit Agreement, and outstanding letters of credit of $0 million under the First Lien Credit Agreement.
As of December 31, 2025, we had $1,401.2 million of outstanding borrowings on the first lien term loan and $500 million of availability under the Revolving Credit Facility under the First Lien Credit Agreement, and outstanding letters of credit of $0 million under the First Lien Credit Agreement.
This incident and our response to it generated approximately $34 million in additional revenue in the year ended December 31, 2024 due to increased win rates above our historically competitive rates and associated accelerated implementation timeline. Impacts of the IPO ● Debt Repayment .
This incident and our response to it generated approximately $11 million in additional revenue in the year ended December 31, 2025 and $34 60 Table of Contents million in additional revenue in the year ended December 31, 2024 due to increased win rates above our historically competitive rates and associated accelerated implementation timeline.
See Part II, Item 8, “Financial Statements—Note 1 (Business)”, for more information. 59 Table of Contents Significant Items Affecting Comparability We believe that the future growth and profitability of our business, and the comparability of our results from period to period, depend on numerous factors, including the following: Our Ability to Expand our Relationship with Existing Clients As our clients grow their businesses and provide more services and see more patients, our volume-based revenues also increase.
Significant Items Affecting Comparability We believe that the future growth and profitability of our business, and the comparability of our results from period to period, depend on numerous factors, including the following: Our Ability to Expand our Relationship with Existing Clients As our clients grow their businesses and provide more services and see more patients, our volume-based revenues also increase.
Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone provide. 64 Table of Contents Adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income / (loss), and non-GAAP net income / (loss) per share are not recognized terms under GAAP and should not be considered as an alternative to net income (loss) or net income (loss) margin as measures of financial performance or cash provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP.
Adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, and non-GAAP net income per share are not recognized terms under GAAP and should not be considered as an alternative to net income/(loss), net income/(loss) per share or net income/(loss) margin as measures of financial performance or cash provided by operating activities as a 64 Table of Contents measure of liquidity, or any other performance measure derived in accordance with GAAP.
The following table presents our Net Revenue Retention Rate for December 31, 2024, 2023 and 2022, respectively: Twelve months ended December 31, ($in thousands) 2024 2023 2022 Net Revenue Retention Rate 110.1 % 108.6 % 109.5 % Our Net Revenue Retention Rate compares twelve months of client invoices for our solutions at two period end dates.
The following table presents our Net Revenue Retention Rate for December 31, 2025 and 2024, respectively: Twelve months ended December 31, ($in thousands) 2025 2024 Net Revenue Retention Rate 112.0 % 110.1 % Our Net Revenue Retention Rate compares 12 months of client invoices for our solutions at two period end dates.
We believe we have high visibility into our volume-based and subscription revenue from existing clients. We refer to the solutions our clients use to better process and understand their payment workflows from payers as provider solutions, and we refer to the products that assist healthcare providers in collecting payments from patients as patient payment solutions.
We refer to the solutions our clients use to better process and understand their payment workflows from payers as provider solutions, and we refer to the products that assist healthcare providers in collecting payments from patients as patient payment solutions.
For the twelve months ended December 31, 2024, our Net Revenue Retention Rate was 110.1% and we have 1,203 clients as of December 31, 2024 generating over $100,000 over the same twelve-month period.
For the 12 months ended December 31, 2025, our Net Revenue Retention Rate was 112.0% and we have 1,391 clients as of December 31, 2025 generating over $100,000 over the same 12-month period.
Cash Flows Used in Investing Activities Cash flows used in investing activities were $27.3 million for the year ended December 31, 2024 as compared to $61.5 million for the year ended December 31, 2023.
Net Cash Used in Investing Activities Cash flows used in investing activities were $680.9 million for the year ended December 31, 2025 as compared to $27.3 million for the year ended December 31, 2024.
These costs will generally be expensed under general and administrative expenses. 60 Table of Contents Components of Results of Operations Revenue We primarily generate two types of revenue: (i) subscription revenue and (ii) volume-based revenue, which account for 99% of total revenue for all periods presented.
These costs will generally be expensed under general and administrative expenses. Components of Results of Operations Revenue We primarily generate two types of revenue: (i) subscription revenue and (ii) volume-based revenue, which account for 99% of total revenue for all periods presented. We believe we have high visibility into our volume-based and subscription revenue from existing clients.
Customer Count with >$100,000 Revenue We also regularly monitor and review our count of clients who generate more than $100,000 of revenue. 66 Table of Contents The following table sets forth our count of clients who generate more than $100,000 of revenue for the periods presented: Year ended December 31, (For the 12 month period ended) 2024 2023 2022 Customer Count with > $100,000 Revenue 1,203 1,046 982 Our count of clients who generate more than $100,000 of revenue is based on an accumulation of the amounts invoiced to clients over the preceding twelve months.
The following table sets forth our count of clients who generate more than $100,000 of revenue for the periods presented: Year ended December 31, (For the 12 month period ended) 2025 2024 Customer Count with > $100,000 Revenue 1,391 1,203 Our count of clients who generate more than $100,000 of revenue is based on an accumulation of the amounts invoiced to clients over the preceding 12 months.
Other Expense Total interest expense was $146.3 million for the year ended December 31, 2024 as compared to $205.9 million for the year ended December 31, 2023, a decrease of $59.6 million, or 29.0%. The decrease was driven by the First Lien Credit Facility paydown during 2024 totaling $1.0 billion and the full paydown of the Second Lien Credit Facility.
Interest Expense Total interest expense was $77.5 million for the year ended December 31, 2025 as compared to $146.3 million for the year ended December 31, 2024, a decrease of $68.7 million, or 47.0%. The decrease was driven by the First Lien Credit Facility paydown during 2024 totaling $1.0 billion and the full paydown of the Second Lien Credit Facility.
Revenues are recognized net of any taxes collected from clients and subsequently remitted to governmental authorities. We derive revenue primarily from providing access to our solutions for use in the healthcare industry and in doing so generate two types of revenue: (i) subscription revenue and (ii) volume-based revenue, which account for 99% of total revenue for all periods presented.
We derive revenue primarily from providing access to our solutions for use in the healthcare industry and in doing so generate two types of revenue: (i) subscription revenue and (ii) volume-based revenue, which account for 99% of total 70 Table of Contents revenue for all periods presented.
Due to the relocation of one of our offices, we reduced the useful life of the related finance lease and leasehold improvement assets which represented $17.9 million of accelerated depreciation for the year ended December 31, 2024. This was offset by several intangibles fully matured in 2024, driving a decrease in intangible amortization.
Due to the relocation of one of our offices, we reduced the useful life of the related finance lease and leasehold improvement assets, which represented $17.9 million of accelerated depreciation for the year ended December 31, 2024.
The accounts receivable owned by the Receivables Borrower are separate and distinct from our other assets and are not available to our other creditors should we become insolvent. The Receivables Financing Agreement also contains customary representations, warranties, covenants, and default provisions. As of December 31, 2024, the Receivables Borrower had $80 million in outstanding borrowings under the Receivables Financing Agreement.
The Receivables Borrower pledges the receivables as security for loans. The accounts receivable owned by the Receivables Borrower are separate and distinct from our other assets and are not available to our other creditors should we become insolvent. The Receivables Financing Agreement also contains customary representations, warranties, covenants, and default provisions.
Implementation services are not considered performance obligations as they do not provide a distinct service to clients without the use of our software solutions. As such, implementation fees related to our solutions are billed upfront and recognized ratably over the contract term. Implementation fees and hardware sales represent less than 1% of total revenue for all periods presented.
As such, implementation fees related to our solutions are billed upfront and recognized ratably over the contract term. Implementation fees and hardware sales represent less than 1% of total revenue for all periods presented.
Another $50.8 million was attributed to volume-based revenue primarily related to expansion of existing client usage and acquired clients, of which $20.9 million was generated by provider solutions and $29.9 million by patient payments solutions.
Another $54.8 million of the increase in revenues was attributed to volume-based revenue, primarily related to expansion of existing client usage and acquired clients, of which $21.2 million of the volume-based increase was generated by provider solutions and $33.6 million by patient payments solutions.
Cash Flows Provided By (Used In) Financing Activities Cash flows provided by financing activities were $16.7 million for the year ended December 31, 2024 as compared to cash flows used of $17.2 million for the year ended December 31, 2023.
Net Cash Provided By Financing Activities Cash flows provided by financing activities were $243.5 million for the year ended December 31, 2025 as compared to $16.7 million for the year ended December 31, 2024.
Income Tax Expense/ (Benefit) Income tax benefit was $3.4 million for the year ended December 31, 2024, as compared to an income tax benefit of $12.5 million for the year ended December 31, 2023, a decrease of $9.1 million.
Income Tax Expense/ (Benefit) Income tax expense was $59.7 million for the year ended December 31, 2025, as compared to an income tax benefit of $3.4 million for the year ended December 31, 2024, an increase of $63.1 million.
Research and Development Research and development expense was $48.8 million for the year ended December 31, 2024 as compared to $35.3 million for the year ended December 31, 2023, an increase of $13.4 million, or 38.0%. The increase was driven by higher personnel costs, net of capitalized expenses, of $7.3 million increase and increased third party consulting and engineering efforts.
Research and Development Research and development expense was $54.6 million for the year ended December 31, 2025 as compared to $48.8 million for the year ended December 31, 2024, an increase of $5.8 million, or 12.0%. The increase was driven by higher personnel costs, net of capitalized expenses, of $5.0 million.
Overview Waystar provides healthcare organizations with mission-critical cloud software that simplifies healthcare payments. Our enterprise-grade platform streamlines the complex and disparate processes our healthcare provider clients must manage to be reimbursed correctly, while improving the payments experience for providers, patients, and payers.
Overview Waystar provides healthcare organizations with mission-critical AI-powered software that simplifies healthcare payments for providers across the continuum of care. Our enterprise-grade platform streamlines the complex and disparate processes our healthcare providers must manage to ensure accurate reimbursement and improves the payments experience for providers, patients, and payers.
Management uses these non-GAAP financial measures to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures.
Management uses these non-GAAP financial measures to make budgeting decisions, to establish discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone provide.
Long-lived assets are amortized over their useful lives. We evaluate the remaining useful life of long-lived assets periodically to determine if events or changes in circumstances warrant a revision to the remaining period of amortization.
As a result of this analysis, our fair value under each method exceeded our carrying value and therefore, no impairment was recorded. Long-lived assets are amortized over their useful lives. We evaluate the remaining useful life of long-lived assets periodically to determine if events or changes in circumstances warrant a revision to the remaining period of amortization.
Cost of Revenue (Exclusive of Depreciation and Amortization) Cost of revenue was $315.7 million for the year ended December 31, 2024 as compared to $249.8 million for the year ended December 31, 2023, an increase of $66.0 million, or 26.4%.
Cost of Revenue (Exclusive of Depreciation and Amortization) Cost of revenue was $348.2 million for the year ended December 31, 2025 as compared to $315.7 million for the year ended December 31, 2024, an increase of $32.4 million, or 10.3%. The increase was primarily driven by revenue growth.
For the year ended December 31, 2024, we generated revenue of $943.5 million (reflecting a 19.3% increase compared to revenue of $791.0 million for the same period in the prior year), net loss of $19.1 million (compared to net loss of $51.3 million for the same period in the prior year), and Adjusted EBITDA of $383.5 million (reflecting a 14.9% increase compared to Adjusted EBITDA of $333.7 million for the same period in the prior year).
For the year ended December 31, 2025, we generated revenue of $1,099.3 million (reflecting a 16.5% increase compared to revenue of $943.5 million for the prior year), net income of $$112.1 million (compared to net loss of $19.1 million for the prior year), and Adjusted EBITDA of $462.1 million (reflecting a 20.5% increase compared to Adjusted EBITDA of $383.5 million for the prior year).
Volume-based services are priced based on transaction, dollar volume, or provider count in a given period. Given the nature of the promise is based on unknown quantities or outcomes of services to be performed over the contract term, the volume-based fee is determined to be variable consideration.
Given the nature of the promise is based on unknown quantities or outcomes of services to be performed over the contract term, the volume-based fee is determined to be variable consideration. The volume-based transaction fees are recognized each day using a time-elapsed output method based on the volume or transaction count at the time the clients’ transactions are processed.
As each day of providing access to the software solutions is substantially the same and the client simultaneously receives and consumes the benefits as services are provided, these services are viewed as a single performance obligation comprised of a series of distinct daily services. 71 Table of Contents Revenue from our subscription services is recognized over time on a ratable basis over the contract term beginning on the date that the service is made available to the client.
As each day of providing access to the software solutions is substantially the same and the client simultaneously receives and consumes the benefits as services are provided, these services are viewed as a single performance obligation comprised of a series of distinct daily services.
We utilized both an income approach and market approach to calculate a fair value of our single reporting unit, Waystar, and compared that value to the company’s carrying value as of October 1, 2024. As a result of this analysis, our fair value under each method exceeded our carrying value and therefore, no impairment was recorded.
Our most recent quantitative assessment was performed as of October 1, 2024. We utilized both an income approach and market approach to calculate a fair value of our single reporting unit, Waystar, and compared that value to our carrying value as of October 1, 2024.
The decrease was primarily driven by our net loss has decreased year over year, which is driven by a decrease in interest expense for the year ended December 31, 2024.
The increase was primarily driven by our net income/(loss) increase year over year, which was driven by an increase in operating net income and a decrease in interest expense for the year ended December 31, 2025. See explanations above for details.
Critical accounting policies are those that we consider to be the most important in portraying our financial condition and results of operations and also require the greatest amount of judgments by management. Judgments or uncertainties regarding the application of these policies may result in materially different amounts being reported under different conditions or using different assumptions.
Judgments or uncertainties regarding the application of these policies may result in materially different amounts being reported under different conditions or using different assumptions. We consider the following policies to be the most critical in understanding the judgments that are involved in preparing the consolidated financial statements.
This increase was largely driven by the changes in working capital, increases in revenue and profits, and decreases in the cash paid for interest due to the multiple paydowns on our First Lien Credit Facility in 2024. 67 Table of Contents Cash flows provided by operating activities were $51.5 million for the year ended December 31, 2023 as compared to $102.6 million for the year ended December 31, 2022.
This increase was largely driven by increases in revenue and profits, decreases in cash paid for interest due to the multiple paydowns on our First Lien Credit Facility in 2024, and changes in working capital.
Depreciation and Amortization Depreciation and amortization expense was $186.6 million for the year ended December 31, 2024, as compared to $176.5 million for the year ended December 31, 2023, an increase of $10.2 million, or 5.8%.
Depreciation and Amortization Depreciation and amortization expense was $140.5 million for the year ended December 31, 2025, as compared to $186.6 million for the year ended December 31, 2024, a decrease of $46.1 million, or 24.7%.
The increase was primarily driven by $28.5 million in increased costs stemming from higher transaction volume and associated third-party costs, including higher platform usage, of which approximately $9.5 million was from costs associated with provider solutions and $19.0 million from patient payments solutions. In addition, there was a $4.6 million increase in personnel costs.
The increase consists of $19.7 million in increased costs stemming from higher transaction volume and associated third-party costs, including higher platform usage, of which approximately $23.0 million was third-party costs with payment solutions.
The preparation of financial statements in conformity with GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses, and disclosures of contingent assets and liabilities. Our significant accounting policies are described in Note 2, “Significant Accounting Policies,” of the accompanying consolidated financial statements included elsewhere in this report.
Critical Accounting Policies and Estimates The above discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements. The preparation of financial statements in conformity with GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses, and disclosures of contingent assets and liabilities.
The increase was due to the proceeds from our IPO net of third-party IPO issuance costs (see Part II, Item 8, “Financial Statements—Note 1”), as well as the issuance of debt, net of creditor fees (see Part II, Item 8, “Financial Statements—Note 11).
These increases were partially offset by a decrease due to the proceeds from our IPO net of third-party IPO issuance costs (see Part II, Item 8, “Financial Statements—Note 1”) during the year ended December 31, 2024, as well as the issuance of debt, net of creditor fees (see Part II, Item 8, “Financial Statements—Note 13) in the prior period.
Non-GAAP net income / (loss) per share is shown on both a basic and diluted basis and is defined as non-GAAP net income / (loss) divided by the basic or diluted weighted-average shares, respectively. 65 Table of Contents The following table presents a reconciliation of net loss to non-GAAP net income / (loss) and non-GAAP net income / (loss) per share for the years ended December 31, 2024, 2023 and 2022: Years ended December 31, ($in thousands) 2024 2023 2022 Net income/(loss) $ (19,125) $ (51,334) $ (51,455) Stock-based compensation expense 54,437 8,848 8,003 Acquisition and integration costs 859 3,947 2,208 Asset and lease impairments (b) — — 10,856 Costs related to amended debt agreements 14,138 393 1,549 IPO related costs 2,140 1,977 275 Other (a) 19,445 — — Intangible amortization 147,887 159,406 167,485 Tax effect of adjustments (50,170) (36,660) (39,979) Non-GAAP net income/(loss) $ 169,611 $ 86,577 $ 98,942 Non-GAAP net income/(loss) per share: Basic $ 1.13 $ 0.71 $ 0.81 Diluted $ 1.09 $ 0.68 $ 0.78 Weighted-average shares outstanding: Basic 149,915,839 121,675,430 121,684,771 Diluted 155,677,094 126,888,989 126,504,566 (a) Adjustments relate to additional lease costs of $1.6 million and accelerated depreciation of $17.9 million due to the relocation of our Louisville office.
Non-GAAP net income / (loss) per share is shown on both a basic and diluted basis and is defined as non-GAAP net income / (loss) divided by the basic or diluted weighted-average shares, respectively. 65 Table of Contents The following table presents a reconciliation of net income / (loss) to non-GAAP net income / (loss) and non-GAAP net income / (loss) per share for the years ended December 31, 2025 and 2024: Years ended December 31, ($in thousands) 2025 2024 Net income/(loss) $ 112,089 $ (19,125) Stock-based compensation expense 42,069 54,437 Acquisition and integration costs 21,074 859 Costs related to amended debt agreements 2,580 14,138 IPO and Secondary Offering related expenses 4,657 2,140 Other (a) 1,913 19,445 Intangible amortization 118,609 147,887 Tax effect of adjustments (40,089) (50,170) Non-GAAP net income/(loss) $ 262,902 $ 169,611 Non-GAAP net income/(loss) per share: Basic $ 1.48 $ 1.13 Diluted $ 1.42 $ 1.09 Weighted-average shares outstanding: Basic 177,926,745 149,915,839 Diluted 184,783,285 155,677,094 ____________________________________ (a) For the year ended December 31, 2025, adjustments relate to additional lease costs due to the relocation of our Louisville office totaling $1.3 million and executive severance totaling $0.6 million.
Indebtedness First Lien Credit Facilities Our indirect wholly-owned subsidiary, Waystar Technologies, Inc., a Delaware corporation (the “Borrower”), is the Borrower under a first lien credit agreement, dated as of October 22, 2019 (as amended from time to time, the “First Lien Credit Agreement”), that initially provided for an $825.0 million senior secured first lien term loans and commitments under a revolving credit facility in an aggregate principal amount of $125.0 million, with a sub-commitment for issuance of letters of credit of $25.0 million.
Indebtedness First Lien Credit Facilities Our indirect wholly-owned subsidiary, Waystar Technologies, Inc., a Delaware corporation (the “Borrower”), is the Borrower under a first lien credit agreement, originally dated as of October 22, 2019 (as amended from time to time, the “First Lien Credit Agreement”).
The following table presents a reconciliation of net loss to adjusted EBITDA and net loss margin to adjusted EBITDA margin for the years ended December 31, 2024, 2023 and 2022: Years ended December 31, ($in thousands) 2024 2023 2022 Net income/(loss) $ (19,125) $ (51,334) $ (51,455) Interest expense 146,270 205,917 155,325 Income tax expense/(benefit) (3,420) (12,500) (14,420) Depreciation and amortization 186,631 176,467 183,167 Stock-based compensation expense 54,437 8,848 8,003 Acquisition and integration costs 859 3,947 2,208 Asset and lease impairments (b) — — 10,856 Costs related to amended debt agreements 14,138 393 1,549 IPO related costs 2,140 1,977 275 Other (a) 1,566 — — Adjusted EBITDA $ 383,496 $ 333,715 $ 295,508 Revenue $ 943,549 $ 791,010 $ 704,874 Net income/(loss) margin (2.0) % (6.5) % (7.3) % Adjusted EBITDA margin 40.6 % 42.2 % 41.9 % (a) Adjustments relate to additional lease costs due to the relocation of our Louisville office.
The following table presents a reconciliation of net income / (loss) to adjusted EBITDA and net income / (loss) margin to adjusted EBITDA margin for the years ended December 31, 2025 and 2024: Years ended December 31, ($in thousands) 2025 2024 Net income/(loss) $ 112,089 $ (19,125) Interest expense 77,542 146,270 Income tax expense/(benefit) 59,674 (3,420) Depreciation and amortization 140,548 186,631 Stock-based compensation expense 42,069 54,437 Acquisition and integration costs 21,074 859 Costs related to amended debt agreements 2,580 14,138 IPO and Secondary Offering related expenses 4,657 2,140 Other (a) 1,913 1,566 Adjusted EBITDA $ 462,146 $ 383,496 Revenue $ 1,099,278 $ 943,549 Net income/(loss) margin 10.2 % (2.0) % Adjusted EBITDA margin 42.0 % 40.6 % ____________________________________ (a) For the year ended December 31, 2025, adjustments relate to additional lease costs due to the relocation of our Louisville office totaling $1.3 million and executive severance totaling $0.6 million.
There were no indicators that it was more likely than not that the fair value of the asset did not exceed its carrying value.
There were no indicators that it was more likely than not that the fair value of the asset did not exceed its carrying value. In connection with our goodwill impairment testing performed as of December 31, 2025, 2024, and 2023, we concluded that there was no impairment to goodwill.
However, we elect to perform a goodwill impairment test utilizing a quantitative approach every fourth year in order to calculate a new fair value “base” to which future qualitative tests can be compared. Our most recent quantitative assessment was performed as of October 1, 2024.
Prior assessments have indicated that the fair value exceeds the carrying value for the reporting unit with reasonable headroom and no indication of impairment. However, we elect to perform a goodwill impairment test utilizing a quantitative approach every fourth year in order to calculate a new fair value “base” to which future qualitative tests can be compared.
Sales and Marketing Sales and marketing expense was $156.9 million for the year ended December 31, 2024 as compared to $124.4 million for the year ended December 31, 2023, an increase of $32.5 million, or 26.1%.
In addition, there was an $11.0 million increase in personnel costs, net of capitalized expenses. 63 Table of Contents Sales and Marketing Sales and marketing expense was $178.0 million for the year ended December 31, 2025 as compared to $156.9 million for the year ended December 31, 2024, an increase of $21.1 million, or 13.4%.
We consider the following policies to be the most critical in understanding the judgments that are involved in preparing the consolidated financial statements. Revenue Recognition Revenue is recognized for each performance obligation upon transfer of control of the software solutions to the client in an amount that reflects the consideration we expect to receive.
Revenue Recognition Revenue is recognized for each performance obligation upon transfer of control of the software solutions to the client in an amount that reflects the consideration we expect to receive. Revenues are recognized net of any taxes collected from clients and subsequently remitted to governmental authorities.
The remaining option to purchase additional shares expired unexercised at the end of the 30-day period.
The remaining option to purchase additional shares expired unexercised at the end of the 30-day period. See Part II, Item 8, “Financial Statements—Note 1 (Business)”, for more information.
General and Administrative General and administrative expense was $111.8 million for the year ended December 31, 2024 as compared to $62.9 million for the year ended December 31, 2023, an increase of $48.8 million, or 77.6%.
General and Administrative General and administrative expense was $128.6 million for the year ended December 31, 2025 as compared to $111.8 million for the year ended December 31, 2024, an increase of $16.9 million, or 15.1%. The increase was driven by an increase in third party professional fees, including $14.7 million in costs related to the acquisition of Iodine.
All amounts outstanding under the Receivables Financing Agreement are collateralized by substantially all of the accounts receivables and unbilled revenue of the Receivables Borrower. On October 31, 2023, the Borrower and Receivables Borrower amended the Receivables Financing Agreement to increase the aggregate borrowing availability to up to $80 million and extend the maturity date to October 30, 2026.
All amounts outstanding under the Receivables Financing Agreement are collateralized by substantially all of the accounts receivables and unbilled revenue of the Receivables Borrower. The current maturity date is October 31, 2026. In connection with the Receivables Financing Agreement, eligible accounts receivable of certain of our subsidiaries are sold to the Receivables Borrower.
The increase was driven by an increase in channel partner fees and amortization of the internal sales commission deferred contract costs assets of $16.3 million associated with revenue growth. Additionally, there was an increase of $10.6 million in stock-based compensation expense related to the recognition of performance condition options and new option and RSU grants related to the June IPO.
The increase was driven by an increase in channel partner fees and amortization of the internal sales commission deferred contract costs assets of $15.1 million associated with revenue growth.
We currently serve over 30,000 clients of various sizes, representing over one million distinct providers practicing across a variety of care sites, including 16 of the top 20 institutions on the U.S. News Best Hospitals Honor Roll.
We currently serve over 30,000 cli ents of various sizes, representing over one million distinct providers practicing across a variety of care sites, including 16 of 20 U.S. News Best Hospitals list . Our business model aligns with our clients growth; as they to serve more patients, claims and transactional volumes increase, driving corresponding growth in our business.
Our cloud-based software is driven by a sophisticated, automated, and curated rules engine, employing AI to generate and incorporate real-time feedback from millions of network transactions processed through our platform each day. Every transaction we process provides additional data insights across providers, patients, and payers, which are embedded in updates that are deployed efficiently across our client base.
Our platform benefits from powerful network effects. Our cloud-based software is driven by a sophisticated, automated, and AI-powered engine to generate and incorporate real-time feedback from millions of network transactions processed through our platform each day.
If the undiscounted cash flows used in the test for recoverability are less than the carrying amount of the asset group, then the carrying amount of such assets is reduced to fair value. Recent Accounting Pronouncements Refer to Part II, Item 8, “Financial Statements—Note 2 (Summary of Significant Accounting Policies)”.
If the undiscounted cash flows used in the test for recoverability are less than the carrying amount of the asset group, then the carrying amount of such assets is reduced to fair value. Business Combinations The results of businesses acquired in business combinations are included in our consolidated financial statements from the date of the acquisition.
This results in cumulative benefits to us over time —as we capture more data from each transaction we process, we leverage that data to continue to improve the Waystar platform through embedded machine learning, advanced algorithms, and other in-house AI technologies to deliver added value to our clients.
Every transaction we process provides additional data insights across providers, patients, and payers, which are embedded in updates that are deployed efficiently across our platform. This results in cumulative benefits to us over time. As we capture more data from each transaction we process, we leverage those insights to continuously improve the platform through Waystar AltitudeAI, our proprietary AI engine.
On February 9, 2024, we utilized proceeds from the amended First Lien Credit Facility to paydown the remaining principal and interest on the Second Lien Credit Facility. 70 Table of Contents Receivables Facility On August 13, 2021, the Borrower, as servicer, and Waystar RC LLC, a wholly-owned “bankruptcy remote” special purpose vehicle, as “Receivables Borrower”, entered into a receivables financing agreement (the “Receivables Financing Agreement”), providing for an aggregate borrowing of up to $50 million.
Receivables Facility On August 13, 2021, the Borrower, as servicer, and Waystar RC LLC, a wholly-owned “bankruptcy remote” special purpose vehicle, as “Receivables Borrower”, entered into a receivables financing agreement (the “Receivables Financing Agreement”). As of December 31, 2025, Receivables Financing agreement has an interest rate of 1.61% per annum above SOFR.
Additionally, the obligations under First Lien Credit Agreement and such guarantees are secured on a first lien priority basis, subject to certain exceptions and excluded assets, by (i) the equity securities of the Borrower and of each subsidiary guarantor and (ii) security interests in, and mortgages on, substantially all personal property and material owned real property by the Borrower and each subsidiary guarantor. 69 Table of Contents Borrowings under the First Lien Credit Agreement currently bear interest at a rate per annum equal to, at the option of the Borrower, either (i) (x) the Term SOFR rate for the applicable interest period, with a floor of 0.00%, plus (y) an applicable margin rate of, for the first lien term loans, between 3.75% and 3.50% and, for loans under the revolving credit facility, between 3.00% and 2.25%, in each case, depending on the applicable first lien leverage ratio or (ii) (x) an alternate base rate (“ABR”), with a floor of 1.00%, plus (y) an applicable margin rate of, for the first lien term loans, between 2.75% and 2.50% and, for loans under the revolving credit facility, between 2.00% and 1.25%, in each case, depending on the applicable first lien leverage ratio (with the ABR determined as the greatest of (a) the prime rate, (b) the federal funds effective rate plus 0.50%, and (c) the Term SOFR rate plus 1.00%).
Additionally, the obligations under First Lien Credit Agreement and such guarantees are secured on a first lien priority basis, subject to certain exceptions and excluded assets, by (i) the equity securities of the Borrower and of each subsidiary guarantor and (ii) security interests in, and mortgages on, substantially all personal property and material owned real property by the Borrower and each subsidiary guarantor.
On June 27, 2024, the Borrower and certain lenders amended the First Lien Credit Agreement to, among other things, reprice the outstanding balance bearing an interest rate of 2.75% per annum above the SOFR rate with a minimum base of 0.00%.
Such adjustments will depend on the achievement of certain leverage ratios specified in the First Lien Credit Agreement. On August 12, 2025, we executed the Eleventh Amendment on the First Lien Credit Agreement whereby the outstanding balance was repriced bearing an interest rate of 2.00% per annum above the SOFR rate with a minimum base of 0.00%.
The historical results of operations of our acquisitions are only included starting from the date of closing of such acquisition.
Timing and Number of Acquisitions Since 2018, we have completed and successfully integrated ten acquisitions, one of which was Iodine that closed in the fourth quarter of 2025. The historical results of operations of our acquisitions are only included starting from the date of closing of such acquisition.
As of December 31, 2024 and 2023, we were in compliance with the covenants under the Receivables Financing Agreement. Critical Accounting Policies and Estimates The above discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements.
As of December 31, 2025, the Receivables Borrower had $80 million in outstanding borrowings under the Receivables Financing Agreement. As of December 31, 2025 and 2024, we were in compliance with the covenants under the Receivables Financing Agreement.
Cash Flows Cash flows from operating, investing, and financing activities for the years ended December 31, 2024, 2023 and 2022, are summarized in the following table: Years ended December 31, 2024 vs 2023 Change 2023 vs 2022 Change ($in thousands) 2024 2023 2022 Amount Change Amount Change Net cash provided by operating activities $ 169,768 $ 51,460 $ 102,634 $ 118,308 NM $ (51,174) NM Net cash used by investing activities (27,268) (61,517) (17,433) 34,249 NM (44,084) NM Net cash provided/ (used) by financing activities 16,654 (17,151) (67,065) 33,805 NM 49,914 NM Net increase in cash and restricted cash $ 159,154 $ (27,208) $ 18,136 $ 186,362 NM $ (45,344) NM Cash Flows Provided by Operating Activities Cash flows provided by operating activities were $169.8 million for the year ended December 31, 2024 as compared to $51.5 million for the year ended December 31, 2023.
Depending on the severity and direct impact of these factors on us, we may not be able to secure additional financing on acceptable terms, or at all. 67 Table of Contents Cash Flows Cash flows from operating, investing, and financing activities for the years ended December 31, 2025 and 2024, are summarized in the following table: Years ended December 31, 2025 vs 2024 Change ($in thousands) 2025 2024 Amount Change Net cash provided by operating activities $ 309,673 $ 169,768 $ 139,905 82 % Net cash used by investing activities (680,896) (27,268) (653,628) 2397 % Net cash provided by financing activities 243,450 16,654 226,796 1362 % Net increase in cash and restricted cash $ (127,773) $ 159,154 $ (286,927) NM Net Cash Provided by Operating Activities Cash flows provided by operating activities were $309.7 million for the year ended December 31, 2025 as compared to $169.8 million for the year ended December 31, 2024.
The volume-based transaction fees are recognized each day using a time-elapsed output method based on the volume or transaction count at the time the clients’ transactions are processed. Our other services are generally related to implementation activities across all solutions and hardware sales to facilitate patient payments.
Our other services are generally related to implementation activities across all solutions and hardware sales to facilitate patient payments. Implementation services are not considered performance obligations as they do not provide a distinct service to clients without the use of our software solutions.