Biggest changeReportable Segment Performance Summary Towable The following is an analysis of key changes in our Towable segment for Fiscal 2022 and 2021: (in thousands, except ASP and units) 2022 % of Revenues 2021 % of Revenues $ Change % Change Net revenues $ 2,597,358 $ 2,009,959 $ 587,399 29.2 % Adjusted EBITDA 383,622 14.8 % 289,007 14.4 % 94,615 32.7 % Average Selling Price ("ASP") (1) 43,038 33,271 9,767 29.4 % Unit deliveries 2022 Product Mix (2) 2021 Product Mix (2) Unit Change % Change Travel trailer 40,739 68.1 % 39,943 66.5 % 796 2.0 % Fifth wheel 19,125 31.9 % 20,163 33.5 % (1,038) (5.1) % Total Towable 59,864 100.0 % 60,106 100.0 % (242) (0.4) % August 27, 2022 August 28, 2021 Change % Change Backlog (3) Units 14,588 46,590 (32,002) (68.7) % Dollars $ 576,491 $ 1,704,393 $ (1,127,902) (66.2) % Dealer Inventory Units 22,797 10,126 12,671 125.1 % (1) ASP excludes off-invoice dealer incentives.
Biggest changeNon-GAAP Reconciliation The following table reconciles net income to consolidated EBITDA and Adjusted EBITDA for Fiscal 2023 and 2022: (in millions) 2023 2022 Net income $ 215.9 $ 390.6 Interest expense, net 20.5 41.3 Provision for income taxes 63.3 124.1 Depreciation 29.2 24.2 Amortization 17.7 29.4 EBITDA 346.6 609.6 Acquisition-related costs 7.5 5.2 Litigation reserves (0.4) 6.6 Contingent consideration fair value adjustment 0.6 29.4 Non-operating loss (income) 0.4 (1.9) Adjusted EBITDA $ 354.7 $ 648.9 23 Table of Contents Reportable Segment Performance Summary Towable RV The following is an analysis of key changes in our Towable RV segment for Fiscal 2023 and 2022: (in millions, except ASP and units) 2023 % of Revenues (1) 2022 % of Revenues (1) $ Change (1) % Change (1) Net revenues $ 1,415.3 $ 2,597.4 $ (1,182.1) (45.5) % Adjusted EBITDA 172.1 12.2 % 383.6 14.8 % (211.5) (55.1) % Average Selling Price ("ASP") (2) 45,568 43,038 2,530 5.9 % Unit deliveries 2023 Product Mix (3) 2022 Product Mix (3) Unit Change % Change Travel trailer 21,352 68.8 % 40,739 68.1 % (19,387) (47.6) % Fifth wheel 9,701 31.2 % 19,125 31.9 % (9,424) (49.3) % Total Towable RV 31,053 100.0 % 59,864 100.0 % (28,811) (48.1) % August 26, 2023 August 27, 2022 Change (1) % Change (1) Backlog (4) Units 5,111 14,588 (9,477) (65.0) % Dollars $ 208.1 $ 576.5 $ (368.4) (63.9) % Dealer Inventory Units 16,744 22,797 (6,053) (26.6) % (1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.
Our significant accounting policies are discussed in Note 1 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K. We believe that the following accounting policies and estimates are the most critical to aid in fully understanding and evaluating our reported financial results.
Our critical accounting policies are discussed in Note 1 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K. We believe that the following accounting policies and estimates are the most critical to aid in fully understanding and evaluating our reported financial results.
During these valuations, we make significant estimates, assumptions, and judgments, including current and projected future levels of income based on management’s plans, business trends, market and economic conditions, and market-participant considerations. Actual results may differ from assumed and estimated amounts. No impairments were recorded in Fiscal 2022, 2021, and 2020.
During these valuations, we make significant estimates, assumptions, and judgments, including current and projected future levels of income based on management’s plans, business trends, market and economic conditions, and market-participant considerations. Actual results may differ from assumed and estimated amounts. No impairments were recorded in Fiscal 2023, 2022, and 2021.
Our goodwill fair value model uses a blend of the income (discounted future cash flow) and market (guideline public company) approaches, which includes the use of significant unobservable inputs (Level 3 inputs). Our trade name fair value model uses the income (relief-from-royalty) approach, which includes the use of significant unobservable inputs (Level 3 inputs).
Our goodwill fair value model uses a blend of the income (discounted future cash flow) and market (guideline public company) approaches, which includes the use of significant unobservable inputs (Level 3 inputs). Our indefinite-lived trade name fair value model uses the income (relief-from-royalty) approach, which includes the use of significant unobservable inputs (Level 3 inputs).
Our test of impairment begins by either performing a qualitative evaluation or a quantitative test: • Qualitative evaluation - Performed to determine whether it is more likely than not that the carrying value of goodwill or the trade name exceeds the fair value of the asset.
Our test of impairment begins by either performing a qualitative evaluation or a quantitative test: • Qualitative evaluation - Performed to determine whether it is more likely than not that the carrying value of goodwill or the indefinite-lived trade name exceeds the fair value of the asset.
Our long-term capital allocation strategy is to first fund operations and investments in growth, maintain reasonable liquidity, maintain a leverage ratio that reflects a prudent capital structure in light of the cyclical industries we compete in, and then return excess cash over time to shareholders through dividends and share repurchases.
Our long-term capital allocation strategy is to first fund operations and investments in growth, maintain reasonable liquidity, maintain a leverage ratio that reflects a prudent capital structure in light of the cyclical industries we compete in, and then return excess cash over time 27 Table of Contents to shareholders through dividends and share repurchases.
If we determine that it is more likely than not that the carrying value of goodwill exceeds the fair value of goodwill, we perform the quantitative test to determine the amount of the impairment. • Quantitative test - Used to calculate the fair value of goodwill or the trade name.
If we determine that it is more likely than not that the carrying value of the goodwill or indefinite-lived trade name exceeds the fair value, we perform the quantitative test to determine the amount of the impairment. • Quantitative test - Used to calculate the fair value of goodwill or the indefinite-lived trade name.
Determining the fair value of assets acquired and liabilities assumed requires management’s judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash flows, discount rates, royalty rates and asset lives, among other items. We used the income approach to value certain intangible assets.
Determining the fair value of assets acquired and liabilities assumed requires management’s judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash flows, discount rates, royalty rates and asset lives, among other items. 28 Table of Contents We used the income approach to value certain intangible assets.
Our cash requirements greater than twelve months from various contractual obligations and commitments include: Debt Obligations and Interest Payments Refer to Note 9 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for further detail of our debt and the timing of expected future principal and interest payments.
Our cash requirements greater than twelve months from various contractual obligations and commitments include: Debt Obligations and Interest Payments Refer to Note 9 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for information regarding our debt and the timing of expected future principal and interest payments.
Goodwill and Indefinite-lived Intangible Assets We test goodwill and indefinite-lived intangible assets (trade names) for impairment at least annually in the fourth quarter and more frequently if events or circumstances occur that would indicate a reduction in fair value.
Goodwill and Indefinite-lived Intangible Assets We test goodwill and other indefinite-lived intangible assets (trade names in certain instances) for impairment at least annually in the fourth quarter and more frequently if events or circumstances occur that would indicate a reduction in fair value.
Interest payments are based on fixed interest rates for the Senior Secured Notes and Convertible Notes. Operating and Finance Leases Refer to Note 10 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for further detail of our lease obligations and the timing of expected future payments.
Interest payments are based on fixed interest rates for the Senior Secured Notes and Convertible Notes. Operating and Finance Leases Refer to Note 10 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for information regarding our lease obligations and the timing of expected future payments.
Contingent Repurchase Obligations Refer to Note 12 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for further detail of our contingent repurchase commitment and estimated obligation, most of which we expect to expire within one year.
Contingent Repurchase Obligations Refer to Note 12 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for information regarding our contingent repurchase commitment and estimated obligation, most of which we expect to expire within one year.
If the carrying value of the reporting unit or trade name exceeds the fair value, the impairment is calculated as the difference between the carrying value and fair value.
If the carrying value of the reporting unit or indefinite-lived trade name exceeds the fair value, the impairment is calculated as the difference between the carrying value and fair value.
Examples of items excluded from Adjusted EBITDA include acquisition-related fair-value inventory step-up, acquisition-related costs, litigation reserves, restructuring expenses, gain or loss on sale of property, plant and equipment, contingent consideration fair value adjustment, and non-operating income or loss.
Examples of items excluded from Adjusted EBITDA include acquisition-related costs, litigation reserves, restructuring expenses, gain or loss on property, plant, and equipment, contingent consideration fair value adjustment, and non-operating income or loss.
(2) Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months. Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales.
(2) ASP excludes off-invoice dealer incentives. (3) Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months. Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales.
The discussion of Fiscal 2020 results and related year-over-year comparisons as of and for the fiscal years ended August 28, 2021 and August 29, 2020 are found in Item 7 of Part II of our Form 10-K for the fiscal year ended August 28, 2021.
The discussion of Fiscal 2021 results and related year-over-year comparisons as of and for the fiscal years ended August 27, 2022 and August 28, 2021 are found in Item 7 of Part II of our Form 10-K for the fiscal year ended August 27, 2022.
EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other pretax 20 Table of Contents adjustments made in order to present comparable results from period to period.
EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other pretax adjustments made in order to present comparable results from period to period.
Refer to Item 5 of Part II of this Annual Report on Form 10-K for discussion about our share repurchase program and dividend declared on August 17, 2022. 26 Table of Contents Cash Requirements Our cash requirements within the next twelve months include accounts payable, accrued expenses, purchase commitments and other current liabilities.
Refer to Item 5 of Part II of this Annual Report on Form 10-K for discussion about our share repurchase program and dividend declared on August 16, 2023. Cash Requirements Our cash requirements within the next twelve months include accounts payable, accrued expenses, purchase commitments and other current liabilities.
The year-over-year comparisons in this MD&A are as of and for the fiscal years ended August 27, 2022 and August 28, 2021, unless stated otherwise.
The year-over-year comparisons in this MD&A are as of and for the fiscal years ended August 26, 2023 and August 27, 2022, unless stated otherwise.
A hypothetical change of a 10% increase or decrease in our warranty liability as of August 27, 2022 would not have a material effect on our net income.
A hypothetical change of a 10% increase or decrease in our warranty liability as of August 26, 2023 would not have a material effect on our net income.
Deferred Compensation Obligations Refer to Note 11 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for further detail of our deferred compensation plans. We expect to pay $2.6 million in the next 12 months and $8.1 million beyond 12 months.
Deferred Compensation Obligations Refer to Note 11 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for information regarding our deferred compensation plans. We expect to pay $1.8 million in the next 12 months and $7.9 million beyond 12 months.
(2) Percentages may not add due to rounding differences. (3) Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months.
(2) ASP excludes off-invoice dealer incentives. (3) Percentages may not add due to rounding differences. (4) Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months.
(2) Percentages may not add due to rounding differences. (3) Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months.
(2) ASP excludes off-invoice dealer incentives. (3) Percentages may not add due to rounding differences. (4) Our backlog includes all accepted orders from dealers which generally have been requested to be shipped within the next six months.
The determination of the fair value of other assets acquired and liabilities assumed involves assessing factors such as the expected future cash flows associated with individual assets and liabilities and appropriate discount rates at the date of the acquisition.
This method uses the replacement of the asset as an indicator of the fair value of the asset. The determination of the fair value of other assets acquired and liabilities assumed involves assessing factors such as the expected future cash flows associated with individual assets and liabilities and appropriate discount rates at the date of the acquisition.
Included in "Results of Operations - Fiscal 2022 Compared to Fiscal 2021" is a reconciliation of EBITDA and Adjusted EBITDA from net income, the nearest GAAP measure.
Included in "Results of Operations - Fiscal 2023 Compared to Fiscal 2022" is a reconciliation of EBITDA and Adjusted EBITDA from net income, the most directly comparable GAAP measure.
Overview Winnebago Industries, Inc. is one of the leading North American manufacturers of recreation vehicles ("RV"s) and marine products with a diversified portfolio used primarily in leisure travel and outdoor recreational activities. We produce our motorhome units in Iowa and Indiana; our towable units in Indiana; and our marine units in Indiana and Florida.
Overview Winnebago Industries, Inc. is one of the leading North American manufacturers of recreation vehicles ("RVs") and marine products with a diversified portfolio used primarily in leisure travel and outdoor recreational activities.
We distribute our RV and marine products primarily through independent dealers across the U.S. and Canada, who then retail the products to the end consumer. We also distribute our marine products internationally through independent dealers, who then retail the products to the end consumer.
We produce our motorhome RV units in Iowa and Indiana; our towable RV units in Indiana; and our marine units in Indiana and Florida. We distribute our RV and marine products primarily through independent dealers across the U.S. and Canada, who then retail the products to the end consumer.
Orders in backlog can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales. Net revenues increased primarily due to price increases related to higher material and component costs.
Orders in backlog can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales.
Contracted Services Contracted services include agreements with third-party service providers for software, payroll services, equipment maintenance services, and audits for periods up to Fiscal 2025. We expect to pay $7.0 million beyond 12 months.
Contracted Services Contracted services include agreements with third-party service providers primarily for software, payroll services, and equipment maintenance services for periods up to Fiscal 2026. We expect to pay approximately $16.8 million in the next 12 months and approximately $26.2 million beyond 12 months.
Investing Activities Cash used in investing activities increased in Fiscal 2022 compared to Fiscal 2021 primarily due to our acquisition of Barletta during the first quarter of Fiscal 2022. Financing Activities Cash used in financing activities increased in Fiscal 2022 compared to Fiscal 2021 primarily due to an increase in stock repurchases in Fiscal 2022.
Investing Activities Cash used in investing activities decreased in Fiscal 2023 compared to Fiscal 2022 primarily due to our acquisition of Barletta during the first quarter of Fiscal 2022 compared to the acquisition of Lithionics during the third quarter of Fiscal 2023.
Orders in backlog can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales. Net revenues increased primarily due to price increases related to higher material and component costs, and unit growth.
Orders in backlog generally can be cancelled or postponed at the option of the dealer at any time without penalty; therefore, backlog may not necessarily be an accurate measure of future sales.
We will continue to support organic growth through capacity expansion in our facilities and make capital improvements as necessary. We believe cash on hand, funds generated from operations, and the borrowing capacity available under our ABL Credit Facility and other debt instruments will be sufficient to support our capital expenditures for the foreseeable future.
We believe cash on hand, funds generated from operations, and the borrowing capacity available under our ABL Credit Facility and other debt instruments will be sufficient to support our capital expenditures for the foreseeable future. Share Repurchases and Dividends We repurchase our common stock and pay dividends pursuant to programs approved by our Board of Directors.
The Marine reportable segment consists of the Barletta and Chris-Craft operating segments. Non-GAAP Financial Measures This MD&A includes financial information prepared in accordance with generally accepted accounting principles ("GAAP"), as well as certain adjusted or non-GAAP financial measures such as EBITDA and Adjusted EBITDA.
This recall impacted our Motorhome RV segment net sales and profitability in Fiscal 2023. 21 Table of Contents Non-GAAP Financial Measures This MD&A includes financial information prepared in accordance with generally accepted accounting principles ("GAAP"), as well as certain adjusted or non-GAAP financial measures, such as EBITDA and Adjusted EBITDA.
We believe these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in the industry. Industry Trends The RV and marine industries continue to experience shipping delays, and material and component cost inflation. In addition, both industries continue to experience supply chain disruptions and shortages, particularly within the Motorhome and Marine segments.
We believe these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in the industry.
On November 1, 2019, we issued $300.0 million in aggregate principal amount of 1.5% unsecured Convertible Senior Notes due 2025 ("Convertible Notes"), which were used to partially fund the Newmar acquisition. Refer to Note 9 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for additional details.
On November 1, 2019, we issued $300.0 million in aggregate principal amount of 1.5% unsecured Convertible Senior Notes due 2025 (“Convertible Notes”), which were used to partially fund the Newmar acquisition. We continue to evaluate the financial stability of the counterparties and counterparty risk for the Convertible Notes, the Senior Secured Notes, and the ABL Credit Facility.
On July 8, 2020, we closed our private offering (the "Senior Secured Notes Offering") of $300.0 million in aggregate principal amount of 6.25% Senior Secured Notes due 2028 (the "Senior Secured Notes"). Refer to Note 9 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for additional details.
On July 8, 2020, we closed our private offering (the “Senior Secured Notes Offering”) of $300.0 million aggregate principal amount of 6.25% Senior Secured Notes due 2028 (the “Senior Secured Notes”).
Adjusted EBITDA increased primarily due to revenue growth, partially offset by higher operating expenses to support increasing sales. 23 Table of Contents Motorhome The following is an analysis of key changes in our Motorhome segment for Fiscal 2022 and 2021: (in thousands, except ASP and units) 2022 % of Revenues 2021 % of Revenues $ Change % Change Net revenues $ 1,911,196 $ 1,539,084 $ 372,112 24.2 % Adjusted EBITDA 237,992 12.5 % 169,205 11.0 % 68,787 40.7 % ASP (1) 156,917 138,999 17,918 12.9 % Unit deliveries 2022 Product Mix (2) 2021 Product Mix (2) Unit Change % Change Class A 2,640 21.9 % 2,957 27.1 % (317) (10.7) % Class B 6,748 56.0 % 5,431 49.8 % 1,317 24.2 % Class C 2,670 22.1 % 2,521 23.1 % 149 5.9 % Total Motorhome 12,058 100.0 % 10,909 100.0 % 1,149 10.5 % August 27, 2022 August 28, 2021 Change % Change Backlog (3) Units 12,024 18,254 (6,230) (34.1) % Dollars $ 1,687,571 $ 2,303,504 $ (615,933) (26.7) % Dealer Inventory Units 3,824 2,465 1,359 55.1 % (1) ASP excludes off-invoice dealer incentives.
Backlog decreased compared to the prior year due to continued softness in retail conditions and a cautious dealer network. 24 Table of Contents Motorhome RV The following is an analysis of key changes in our Motorhome RV segment for Fiscal 2023 and 2022: (in millions, except ASP and units) 2023 % of Revenues (1) 2022 % of Revenues (1) $ Change (1) % Change (1) Net revenues $ 1,560.1 $ 1,911.2 $ (351.1) (18.4) % Adjusted EBITDA 142.0 9.1 % 238.0 12.5 % (96.0) (40.3) % ASP (2) 185,514 156,917 28,597 18.2 % Unit deliveries 2023 Product Mix (3) 2022 Product Mix (3) Unit Change % Change Class A 2,142 25.5 % 2,640 21.9 % (498) (18.9) % Class B 3,845 45.8 % 6,748 56.0 % (2,903) (43.0) % Class C 2,407 28.7 % 2,670 22.1 % (263) (9.9) % Total Motorhome RV 8,394 100.0 % 12,058 100.0 % (3,664) (30.4) % August 26, 2023 August 27, 2022 Change (1) % Change (1) Backlog (4) Units 3,828 12,024 (8,196) (68.2) % Dollars $ 688.6 $ 1,687.6 $ (999.0) (59.2) % Dealer Inventory Units 4,068 3,824 244 6.4 % (1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.
For further discussion regarding the acquisition, refer to Note 2 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K. The acquisition of Barletta resulted in a newly created Marine reportable segment effective as of the first quarter of Fiscal 2022.
Refer to Note 9 in the Notes to Consolidated Financial Statements, included in Item 8 of Part II in this Annual Report on Form 10-K for additional information. Other Financial Measures Working capital as of August 26, 2023 and August 27, 2022 was $600.7 million and $571.7 million, respectively.
Net revenues and Adjusted EBITDA increased primarily due to the acquisition of Barletta at the beginning of the first quarter of Fiscal 2022. 25 Table of Contents Analysis of Financial Condition, Liquidity, and Capital Resources Cash Flows The following table summarizes our cash flows from total operations for Fiscal 2022 and 2021: (in thousands) 2022 2021 Total cash provided by (used in): Operating activities $ 400,622 $ 237,279 Investing activities (315,670) (33,009) Financing activities (237,343) (62,282) Net (decrease) increase in cash and cash equivalents $ (152,391) $ 141,988 Operating Activities Cash provided by operating activities increased in Fiscal 2022 compared to Fiscal 2021 due to higher profitability, a $36.6 million increase in accrued expenses and other liabilities, and a $27.2 million increase in accounts payable to support the growth in the business, partially offset by a $171.3 million increase in inventory to support operational activities during a period impacted by continued supply chain challenges.
Backlog decreased primarily driven by cautious dealer sentiment related to rising inventory levels. 26 Table of Contents Analysis of Financial Condition, Liquidity, and Capital Resources Cash Flows The following table summarizes our cash flows from total operations for Fiscal 2023 and 2022: (in millions) 2023 2022 Total cash provided by (used in): Operating activities $ 294.5 $ 400.6 Investing activities (170.0) (315.7) Financing activities (96.8) (237.3) Net increase (decrease) in cash and cash equivalents $ 27.7 $ (152.4) Operating Activities During Fiscal 2023, cash provided by operating activities was $294.5 million compared to $400.6 million in Fiscal 2022.
Debt and Capital We maintain an ABL Credit Facility subject to certain factors which may accelerate the maturity date. On July 15, 2022, our ABL Credit Facility was amended and restated to, among other things, increase the commitments thereunder to $350.0 million, from $192.5 million, and extend the maturity date to July 15, 2027 from October 22, 2024.
Financing Activities Cash used in financing activities decreased in Fiscal 2023 compared to Fiscal 2022 primarily due to a decrease in share repurchases in Fiscal 2023. Debt and Capital We maintain a $350.0 million asset-based revolving credit facility ("ABL Credit Facility") with a maturity date of July 15, 2027 subject to certain factors which may accelerate the maturity date.
Despite these developments, current macroeconomic trends such as inflation, rising interest rates and low consumer sentiment, as well as global political tensions, contribute to reduced short-term consumer demand for large discretionary products such as RVs and Marine products, which could in turn impact our future revenue and profits. 21 Table of Contents Results of Operations - Fiscal 2022 Compared to Fiscal 2021 Consolidated Performance Summary The following is an analysis of changes in key items included in the statements of operations for the fiscal year ended August 27, 2022 compared to the fiscal year ended August 28, 2021: (in thousands, except percent and per share data) 2022 % of Revenues (1) 2021 % of Revenues (1) $ Change % Change Net revenues $ 4,957,730 100.0 % $ 3,629,847 100.0 % $ 1,327,883 36.6 % Cost of goods sold 4,028,393 81.3 % 2,979,484 82.1 % 1,048,909 35.2 % Gross profit 929,337 18.7 % 650,363 17.9 % 278,974 42.9 % Selling, general, and administrative expenses ("SG&A") 316,420 6.4 % 228,581 6.3 % 87,839 38.4 % Amortization 29,419 0.6 % 14,361 0.4 % 15,058 104.9 % Total operating expenses 345,839 7.0 % 242,942 6.7 % 102,897 42.4 % Operating income 583,498 11.8 % 407,421 11.2 % 176,077 43.2 % Interest expense, net 41,313 0.8 % 40,365 1.1 % 948 2.3 % Non-operating loss (income) 27,463 0.6 % (394) — % (27,857) (7,070.3) % Income before income taxes 514,722 10.4 % 367,450 10.1 % 147,272 40.1 % Provision for income taxes 124,086 2.5 % 85,579 2.4 % 38,507 45.0 % Net income $ 390,636 7.9 % $ 281,871 7.8 % $ 108,765 38.6 % Diluted earnings per share $ 11.84 $ 8.28 $ 3.56 43.0 % Diluted weighted average shares outstanding 32,985 34,056 (1,071) (3.1) % (1) Percentages may not add due to rounding differences.
Results of Operations - Fiscal 2023 Compared to Fiscal 2022 Consolidated Performance Summary The following is an analysis of changes in key items included in the statements of operations for the fiscal year ended August 26, 2023 compared to the fiscal year ended August 27, 2022: (in millions, except per share data) 2023 % of Revenues (1) 2022 % of Revenues (1) $ Change (1) % Change (1) Net revenues $ 3,490.7 100.0 % $ 4,957.7 100.0 % $ (1,467.1) (29.6) % Cost of goods sold 2,904.6 83.2 % 4,028.4 81.3 % (1,123.8) (27.9) % Gross profit 586.1 16.8 % 929.3 18.7 % (343.3) (36.9) % Selling, general, and administrative expenses ("SG&A") 267.7 7.7 % 316.4 6.4 % (48.7) (15.4) % Amortization 17.7 0.5 % 29.4 0.6 % (11.7) (39.8) % Total operating expenses 285.4 8.2 % 345.8 7.0 % (60.5) (17.5) % Operating income 300.7 8.6 % 583.5 11.8 % (282.8) (48.5) % Interest expense, net 20.5 0.6 % 41.3 0.8 % (20.7) (50.1) % Non-operating loss 1.0 — % 27.5 0.6 % (26.5) (96.5) % Income before income taxes 279.2 8.0 % 514.7 10.4 % (235.6) (45.8) % Provision for income taxes 63.3 1.8 % 124.1 2.5 % (60.8) (49.0) % Net income $ 215.9 6.2 % $ 390.6 7.9 % $ (174.8) (44.7) % Diluted earnings per share $ 6.23 $ 11.84 $ (5.61) (47.4) % Diluted weighted average shares outstanding 35.4 33.0 2.5 7.5 % (1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.
Adjusted EBITDA increased primarily due to revenue growth, partially offset by higher material and component costs, and operating expenses. 24 Table of Contents Marine The following is an analysis of key changes in our Marine segment for Fiscal 2022 and 2021: (in thousands, except ASP and units) 2022 % of Revenues 2021 % of Revenues $ Change % Change Net revenues $ 425,269 $ 60,209 $ 365,060 606.3 % Adjusted EBITDA 60,831 14.3 % 5,177 8.6 % 55,654 1,075.0 % ASP (1) 75,023 202,450 (127,427) (62.9) % Unit deliveries 2022 2021 Unit Change % Change Boats 5,692 296 5,396 1,823.0 % August 27, 2022 August 28, 2021 Change % Change Backlog (2) Units 3,595 531 3,064 577.0 % Dollars $ 314,718 $ 116,926 $ 197,792 169.2 % Dealer Inventory Units 2,077 70 2,007 2,867.1 % (1) ASP excludes off-invoice dealer incentives.
Backlog decreased due to continued softness in retail conditions and a cautious dealer network. 25 Table of Contents Marine The following is an analysis of key changes in our Marine segment for Fiscal 2023 and 2022: (in millions, except ASP and units) 2023 % of Revenues (1) 2022 % of Revenues (1) $ Change (1) % Change (1) Net revenues $ 469.7 $ 425.3 $ 44.4 10.5 % Adjusted EBITDA 60.5 12.9 % 60.8 14.3 % (0.3) (0.6) % ASP (2) 83,060 75,023 8,037 10.7 % Unit deliveries 2023 2022 Unit Change % Change Boats 5,714 5,692 22 0.4 % August 26, 2023 August 27, 2022 Change (1) % Change (1) Backlog (3) Units 2,545 3,595 (1,050) (29.2) % Dollars $ 194.7 $ 314.7 $ (120.0) (38.1) % Dealer Inventory (4) Units 3,376 2,077 1,299 62.5 % (1) Amounts are calculated based on unrounded numbers and therefore may not recalculate using the rounded numbers provided.
Our effective tax rate increased primarily due to the impact of consistent tax credits compared to the prior year over increased income in the current year and a net unfavorable expense in the current year related to nondeductible compensation.
Non-operating loss decreased due to a lower contingent consideration fair value adjustment related to the earnout from the acquisition of Barletta. Our effective tax rate decreased primarily due to both an increase in tax credits year-over-year over decreased income in the current year and favorable return to provision adjustments.
Our cash and cash equivalent balances consist of high quality, short-term money market instruments. Other Financial Measures Working capital as of August 27, 2022 and August 28, 2021 was $571.7 million and $651.6 million, respectively. Capital Expenditures We anticipate capital expenditures in Fiscal 2023 of approximately $75.0 million to $100.0 million.
As of August 26, 2023, we had $309.9 million in cash and cash equivalents and no borrowings against the ABL Credit Facility. Our cash and cash equivalent balances consist of high quality, short-term money market instruments.