Biggest changeDuring the years ended April 30, 2024, 2023, and 2022 we purchased $45.1 million, $35.0 million, and $30.0 million, respectively, under these programs. 56 Index The following table summarizes the shares repurchased of Class A and B Common Stock (shares in thousands): Years Ended April 30, 2024 2023 2022 Shares repurchased – Class A 1,294 831 542 Shares repurchased – Class B 3 1 2 Average Price – Class A and Class B $ 34.71 $ 42.07 $ 55.14 RECENTLY ISSUED STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS, ACCOUNTING GUIDANCE, AND DISCLOSURE REQUIREMENTS We are subject to numerous recently issued statements of financial accounting standards, accounting guidance, and disclosure requirements.
Biggest changeThe following table summarizes the shares repurchased of Class A and B Common Stock (shares in thousands): Years Ended April 30, 2025 2024 Shares repurchased – Class A 1,186 1,294 Shares repurchased – Class B 173 3 Average Price – Class A and Class B $ 44.16 $ 34.71 The total amount purchased and the average price per share excludes excise taxes payable on share repurchases and may differ from the share repurchases reflected in Purchases of treasury shares in our Consolidated Statements of Cash Flows. 2024 Compared to 2023 A discussion of changes in our cash flows for the year ended April 30, 2024, compared to the year ended April 30, 2023, has been omitted under this item, but may be found in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” in our Annual Report on Form 10-K for the year ended April 30, 2024, which was filed with the SEC on June 26, 2024. 44 I ndex RECENTLY ISSUED STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS, ACCOUNTING GUIDANCE, AND DISCLOSURE REQUIREMENTS We are subject to numerous recently issued statements of financial accounting standards, accounting guidance, and disclosure requirements.
The carrying value of the CrossKnowledge reporting unit was above its fair value which resulted in a pretax noncash goodwill impairment of $15.3 million. This charge is reflected in Impairment of goodwill in the Consolidated Statements of (Loss) Income.
The carrying value of the CrossKnowledge reporting unit was above its fair value, which resulted in a pretax noncash goodwill impairment of $15.3 million. This charge is reflected in Impairment of goodwill in the Consolidated Statements of Income (Loss).
The WACC is calculated based on a proportionate weighting of the cost of debt and equity. The cost of equity is based on a capital asset pricing model and includes a company-specific risk premium to capture the perceived risks and uncertainties associated with the reporting unit’s projected cash flows.
The WACC is calculated based on a proportionate weighting of the cost of debt and equity. The cost of equity is based on a capital asset pricing model and includes a company-specific risk premium to capture the perceived risks and uncertainties associated with the reporting unit’s projected cash flows.
When indicators of impairment are present, we test definite lived and long-lived assets for recoverability by comparing the carrying value of an asset group to an estimate of the future undiscounted cash flows expected to result from the use and eventual disposition of the asset group.
When indicators of impairment are present, we test definite lived and long-lived assets for recoverability by comparing the carrying value of an asset group to an estimate of the future undiscounted cash flows expected to result from the use and eventual disposition of the asset group.
We considered the lower-than-expected revenue and forecasted operating cash flows over a sustained period of time, and downward revisions to our cash flow forecasts for this reporting unit to be indicators of impairment for their long-lived assets.
We considered the lower-than-expected revenue and forecasted operating cash flows over a sustained period of time, and downward revisions to our cash flow forecasts for this reporting unit to be indicators of impairment for their long-lived assets.
This charge is reflected in Impairment of goodwill in the Consolidated Statements of (Loss) Income.
This charge is reflected in Impairment of goodwill in the Consolidated Statements of Income (Loss).
Foreign Exchange Transaction (Losses) Gains: Foreign exchange transaction losses were $(3.0) million for the year ended April 30, 2024, and were primarily due to losses on our foreign currency denominated third-party receivable and payable balances and, to a lesser extent, losses on our intercompany accounts receivable and payable balances due to the impact of the change in average foreign exchange rates as compared to the US dollar.
Foreign exchange transaction losses were $(3.0) million for the year ended April 30, 2024, and were primarily due to losses on our foreign currency denominated third-party receivable and payable balances and, to a lesser extent, losses on our intercompany accounts receivable and payable balances due to the impact of the change in average foreign exchange rates as compared to the US dollar.
Goodwill Impairment After Realignment After the realignment, we concluded that the fair value of the Academic, Professional, and Wiley Edge reporting units were above their carrying values. Therefore, there was no indication of impairment. As noted above, the goodwill of the University Services reporting unit was zero and no further testing of goodwill for impairment was required.
Goodwill Impairment After Realignment After the realignment, we concluded that the fair value of the Academic, Professional, and Wiley Edge reporting units was above their carrying values. Therefore, there was no indication of impairment. As noted above, the goodwill of the University Services reporting unit was zero and no further testing of goodwill for impairment was required.
CrossKnowledge was adversely impacted by a decline in the demand for its offerings, which have resulted in lower sales and a decline in average contract value, that adversely impacted forecasted revenue growth and operating cash flows.
CrossKnowledge was adversely impacted by a decline in the demand for its offerings, which resulted in lower sales and a decline in average contract value that adversely impacted forecasted revenue growth and operating cash flows.
Due to losses in the US resulting from impairments, restructuring, and acceleration of amortization expense on capitalized software, we concluded it was more-likely-than-not that all or a portion of our deferred tax asset may not be realized. As a result, we recorded a valuation allowance of $30.2 million.
Due to losses in the US resulting from impairments, restructuring, and acceleration of amortization expense on capitalized software, we concluded it was more-likely-than-not that all or a portion of our deferred tax asset may not be realized. As a result, we established a valuation allowance of $30.2 million.
University Services was adversely impacted by market conditions and headwinds for online degree programs, which lead to a decline in projected enrollments from existing partners, pricing pressures and revenue share concessions, and a decline in new partner additions over both the short-term and long-term which adversely impacted forecasted revenue growth and operating cash flows.
University Services was adversely impacted by market conditions and headwinds for online degree programs, which led to a decline in projected enrollments from existing partners, pricing pressures and revenue share concessions, and a decline in new partner additions over both the short-term and long-term which adversely impacted forecasted revenue growth and operating cash flows.
Our Amended and Restated CA contains certain restrictive covenants related to our consolidated leverage ratio and interest coverage ratio, which we were in compliance with as of April 30, 2024.
Our Amended and Restated CA contains certain restrictive covenants related to our consolidated leverage ratio and interest coverage ratio, which we were in compliance with as of April 30, 2025.
We intend to repatriate earnings from our non-US subsidiaries, and to the extent we repatriate these funds to the US, we will be required to pay income taxes in various US state and local jurisdictions and applicable non-US withholding or similar taxes in the periods in which such repatriation occurs.
We intend to repatriate earnings from our non-US subsidiaries, and to the extent we repatriate these funds to the US, we may be required to pay taxes in various US state and local jurisdictions and withholding or similar taxes in applicable non-US jurisdictions in the periods in which such repatriation occurs.
We estimated the fair value of the reporting unit based on the terms and conditions in the Purchase Agreement which reflected a selling price that included $10.0 million in cash, $18.3 million in the form of a loan, a fair value estimate for an earnout, and an estimate for a working capital adjustment.
We estimated the fair value of the reporting unit based on the terms and conditions in the Edge Agreement at that time which reflected a selling price that included $10.0 million in cash, $18.3 million in the form of a loan, a fair value estimate for an earnout, and an estimate for a working capital adjustment.
Beyond the forecasted period, a terminal value was determined using a perpetuity growth rate of 2.0% to reflect our estimate of stable and perpetual growth. • Discount rate based on the weighted average cost of capital (WACC) – the WACC is the rate used to discount the reporting unit’s estimated future cash flows.
Beyond the forecasted period, a terminal value was determined using a perpetuity growth rate of 2.0% to reflect our estimate of stable and perpetual growth. • Discount rate based on the WACC – the WACC is the rate used to discount the reporting unit’s estimated future cash flows.
Any impairment charges that we may take in the future could be material to our consolidated results of operations and financial condition. Fiscal Year 2024 and 2023 Annual Goodwill Impairment Test As of February 1, 2024, we completed a qualitative assessment for our annual goodwill impairment test for our reporting units within Research and Learning segments.
Any impairment charges that we may take in the future could be material to our consolidated results of operations and financial condition. 47 I ndex Fiscal Year 2025 and 2024 Annual Goodwill Impairment Test As of February 1, 2025 and 2024, we completed a qualitative assessment for our annual goodwill impairment test for our reporting units within Research and Learning segments.
Based on the results of the recoverability test, we determined that the undiscounted cash flows of the asset group of the CrossKnowledge reporting unit exceeded the carrying value. Therefore, there was no impairment.
Based on the results of the recoverability test, we determined that the undiscounted cash flows of the asset group of the Wiley Edge reporting unit exceeded the carrying value. Therefore, there was no impairment.
We concluded that the fair value of the Wiley Edge reporting unit was below its carrying value, which resulted in a pretax noncash goodwill impairment of $81.7 million in the three months ended January 31, 2024.
We concluded that the fair value of the Wiley Edge reporting unit was below its carrying value, which resulted in a pretax noncash goodwill impairment of $81.7 million in the three months ended January 31, 2024. Such impairment reduced the goodwill of the Wiley Edge reporting unit to zero.
As a result of signing the Purchase Agreement with Inspirit and the decrease in the fair value of the business which was impacted by a decline in placements in the third quarter of fiscal year 2024, we tested the goodwill of the Wiley Edge reporting unit within the Held for Sale or Sold segment for impairment.
As a result of signing the agreement to sell Wiley Edge and the decrease in the fair value of the business which was impacted by a decline in placements in the third quarter of fiscal year 2024, we tested the goodwill of the Wiley Edge reporting unit within the Held for Sale or Sold segment for impairment.
A one percent change in the estimated sales return rate could affect net income by approximately $1.7 million. A change in the pattern or trends in returns could also affect the estimated allowance.
A one percent change in the estimated sales return rate could affect net income by approximately $2.2 million. A change in the pattern or trends in returns could also affect the estimated allowance.
Current liabilities as of April 30, 2024 and as of April 30, 2023 include contract liabilities of $483.8 million and $504.7 million, respectively, primarily related to deferred subscription revenue for which cash was collected in advance.
Current liabilities as of April 30, 2025, and as of April 30, 2024 include contract liabilities of $462.7 million and $483.8 million, respectively, primarily related to deferred subscription revenue for which cash was collected in advance.
Fiscal Year 2023 Due to the segment realignment in the third quarter of fiscal year 2023, we were required to test goodwill for impairment immediately before and after our segment realignment in accordance with applicable accounting standards.
Due to the segment realignment in the first quarter of fiscal year 2024, we were required to test goodwill for impairment immediately before and after our segment realignment in accordance with applicable accounting standards.
Foreign exchange transaction losses were $(3.2) million for the year ended April 30, 2022, and were primarily due to losses on our foreign currency denominated third-party and, to a lesser extent, intercompany accounts receivable and payable balances due to the impact of the change in average foreign exchange rates as compared to the US dollar.
Foreign Exchange Transaction (Losses): Foreign exchange transaction losses were $(8.1) million for the year ended April 30, 2025, and were primarily due to losses on our intercompany accounts receivable and payable balances and, to a lesser extent, losses on our foreign currency denominated third-party receivable and payable balances due to the impact of the change in average foreign exchange rates as compared to the US dollar.
The Amended and Restated CA provided for senior unsecured credit facilities comprised of the following (i) a five-year revolving credit facility in an aggregate principal amount up to $1.115 billion, (ii) a five-year term loan A facility consisting of $200 million, and (iii) $185 million aggregate principal amount revolving credit facility through May 2024.
The Amended and Restated CA provided for senior unsecured credit facilities comprised of the following (i) a five-year revolving credit facility in an aggregate principal amount up to $1.115 billion which matures November 2027, (ii) a five-year term loan A facility consisting of $200 million which matures November 2027, and (iii) $185 million aggregate principal amount revolving credit facility which matured in May 2024.
Based on the results of the recoverability test, we determined that the undiscounted cash flows of the asset group of the Wiley Edge reporting unit exceeded the carrying value.
Based on the results of the recoverability test, we determined that the undiscounted cash flows of the asset group of the CrossKnowledge reporting unit exceeded the carrying value.
Accordingly, as of April 30, 2024, we have recorded an approximately $3.1 million deferred tax liability related to the estimated taxes that would be incurred upon repatriating certain non-US earnings to the US. On November 30, 2022, we entered into the second amendment to the Third Amended and Restated Credit Agreement (collectively, the Amended and Restated CA).
Accordingly, as of April 30, 2025, we have recorded a deferred tax liability of approximately $2.2 million related to the estimated taxes that would be incurred upon repatriating certain non-US earnings to the US. On November 30, 2022, we entered into the second amendment to the Third Amended and Restated Credit Agreement (collectively, the Amended and Restated CA).
The WACC applied to the University Services reporting unit was 17%. • Valuation Multiples – for the Guideline Public Company Method, we applied relevant current and forward 12-month EBITDA multiples based on an evaluation of multiples of publicly-traded companies with similarities to the University Services reporting unit. The multiples applied ranged from 4.5x to 6.0x EBITDA.
The WACC applied to the University Services reporting unit was 17%. • Valuation Multiples – for the Guideline Public Company Method, we applied relevant current and forward 12-month EBITDA multiples based on an evaluation of multiples of publicly-traded companies with similarities to the University Services reporting unit.
After the realignment, we concluded that the fair value of the CrossKnowledge reporting unit within the Held for Sale or Sold segment was below its carrying value, which resulted in a pretax noncash goodwill impairment of $15.3 million.
Such impairment reduced the goodwill of the University Services reporting unit to zero. After the realignment, we concluded that the fair value of the CrossKnowledge reporting unit within the Held for Sale or Sold segment was below its carrying value, which resulted in a pretax noncash goodwill impairment of $15.3 million.
See Note 11 , “Goodwill and Intangible Assets ” for details on these charges. Restructuring and Related Charges: We recorded restructuring and related charges in the years ended April 30, 2024 and 2023 of $63.0 million and $49.4 million , respectively. T hese charges are reflected in the Restructuring and related charges (credits) in the Consolidated Statements of (Loss) Income.
See Note 11 , “Goodwill and Intangible Assets ” for details on these charges. Restructuring and Related Charges: We recorded restructuring and related charges in the years ended April 30, 2025 and 2024 of $25.6 million and $63.0 million , respectively. T hese charges are reflected in the Restructuring and related charges in the Consolidated Statements of Income (Loss).
Dividends and Share Repurchases In the years ended April 30, 2024, 2023, and 2022 , our quarterly dividend to shareholders was $1.40, $1.39 and $1.38 per share annualized, respectively. During the year ended April 30, 2020, our Board of Directors approved an additional share repurchase program of $200 million of Class A or B Common Stock.
In the years ended April 30, 2025 and 2024 , our quarterly dividend to shareholders was $1.41 and $1.40 per share annualized, respectively. During the year ended April 30, 2020, our Board of Directors approved an additional share repurchase program of $200 million of Class A or B Common Stock.
Business Optimization Program For the years ended April 30, 2024 and 2023 , we recorded pretax restructuring charges of $1.4 million and $0.5 million, respectively, related to this program. See Note 7 , “Restructuring and Related Charges (Credits)” for more details on these charges.
Business Optimization Program For the years ended April 30, 2025 and 2024 , we recorded pretax restructuring credits of $(3.8) million and charges of $1.4 million , respectively, related to this program. See Note 7 , “Restructuring and Related Charges” for more details on these credits and charges.
Overview Wiley is one of the world’s largest publishers and a global leader in research and learning. The Company ’ s content, services, platforms, and knowledge networks are tailored to meet the evolving needs of its customers and partners, including researchers, students, instructors, professionals, institutions, and corporations. Wiley empowers knowledge seekers to transform today’s biggest obstacles into tomorrow’s brightest opportunities.
Overview Wiley is one of the world’s largest publishers and a global leader in research and learning. The Company ’ s content, services, platforms, and knowledge networks are tailored to meet the evolving needs of its customers and partners, including researchers, students, instructors, professionals, institutions, and corporations.
The amount of the pretax and the related income tax impact for the adjustments included in the table below are presented in the section above, “Provision for Income Taxes.” Year Ended April 30, 2024 2023 US GAAP (Loss) Earnings Per Share $ (3.65) $ 0.31 Adjustments: Impairment of goodwill 1.90 1.77 Legal settlement — 0.05 Pension income related to the wind up of the Russia plan — (0.02) Restructuring and related charges 0.85 0.66 Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 0.02 0.01 Amortization of acquired intangible assets 0.68 1.21 Losses (gains) on sale of businesses and certain assets and impairment charges related to assets held-for-sale 2.81 (0.11) Held for Sale or Sold segment Adjusted Net Income (1) (0.42) (0.36) Income tax adjustments 0.54 (0.04) EPS impact of using weighted-average dilutive shares for adjusted EPS calculation (2) 0.05 — Non-GAAP Adjusted EPS $ 2.78 $ 3.48 (1) Our Adjusted EPS excludes the Adjusted Net Income of our Held for Sale or Sold segment.
The amount of the pretax and the related income tax impact for the adjustments included in the table below are presented in the section above, “Provision for Income Taxes.” Year Ended April 30, 2025 2024 US GAAP Earnings (Loss) Per Share $ 1.53 $ (3.65) Adjustments: Impairment of goodwill — 1.90 Restructuring and related charges 0.36 0.85 Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 0.08 0.02 Amortization of acquired intangible assets 0.76 0.68 Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale 0.38 2.81 Held for Sale or Sold segment Adjusted Net Loss (Income) (1) 0.05 (0.42) Income tax adjustments 0.48 0.54 EPS impact of using weighted-average dilutive shares for adjusted EPS calculation (2) — 0.05 Non-GAAP Adjusted EPS $ 3.64 $ 2.78 (1) Our Adjusted EPS excludes the Adjusted Net Loss (Income) of our Held for Sale or Sold segment.
Therefore, there was no indication of impairment. The carrying value of the University Services reporting unit was above its fair value which resulted in a pretax noncash goodwill impairment of $11.4 million. Such impairment reduced the goodwill of the University Services reporting unit to zero.
Therefore, there was no indication of impairment. The carrying value of the University Services reporting unit was above its fair value which resulted in a pretax noncash goodwill impairment of $11.4 million. Such impairment reduced the goodwill of the University Services reporting unit to zero. This charge is reflected in Impairment of goodwill in the Consolidated Statements of Income (Loss).
Therefore, there was no impairment. 62 Index Fiscal Year 2024 and 2023 Annual Indefinite-lived Intangible Impairment Test We also review our indefinite-lived intangible assets for impairment annually, which consists of brands and trademarks and certain acquired publishing rights. For fiscal year 2024 and 2023 , we performed a qualitative assessment for our annual indefinite-lived intangible assets impairment test.
Fiscal Year 2025 and 2024 Annual Indefinite-lived Intangible Impairment Test We also review our indefinite-lived intangible assets for impairment annually, which consists of brands and trademarks and certain acquired publishing rights. For fiscal year 2025 and 2024 , we performed a qualitative assessment for our annual indefinite-lived intangible assets impairment test.
The accounting for benefit plans is highly dependent on assumptions concerning the outcome of future events and circumstances, including discount rates, long-term return rates on pension plan assets, healthcare cost trends, compensation increases, and other factors. In determining such assumptions, we consult with outside actuaries and other advisors.
The accounting for benefit plans is highly dependent on assumptions concerning the outcome of future events and circumstances, including discount rates, long-term return rates on pension plan assets, healthcare cost trends, compensation increases, and other factors.
Our annual impairment assessment date is February 1. A review of goodwill may be initiated before or after conducting the annual analysis if events or changes in circumstances indicate the carrying value of goodwill may no longer be recoverable.
A review of goodwill may be initiated before or after conducting the annual analysis if events or changes in circumstances indicate the carrying value of goodwill may no longer be recoverable.
Operating cash flow provides the primary source of cash to fund operating needs and capital expenditures. Excess operating cash is used to fund shareholder dividends. Other discretionary uses of cash flow include share repurchases and acquisitions to complement our portfolio of businesses. As necessary, we may supplement operating cash flow with debt to fund these activities.
Excess operating cash is used to fund shareholder dividends and share repurchases. Other discretionary uses of cash flow include investments and acquisitions to complement and grow our portfolio of businesses. As necessary, we may supplement operating cash flow with debt to fund these activities.
Fiscal Year 2024 Segment Realignment Goodwill Impairment Test In the first quarter of fiscal year 2024, we began to operate under a new organizational structure, which resulted in a change in our composition of our reportable segments, which resulted in a change in our reporting units. See Note 20 , “Segment Information,” for more details.
Fiscal Year 2024 Segment Realignment Goodwill Impairment Test In the first quarter of fiscal year 2024, we began to operate under a new organizational structure, which resulted in a change in our composition of our reportable segments, which resulted in a change in our reporting units.
A hypothetical one percent increase in the discount rate would increase net income and decrease the accrued pension liability by approximately $1.0 million and $66.2 million, respectively. A one percent decrease in the discount rate would decrease net income and increase the accrued pension liability by approximately $0.6 million and $76.8 million, respectively.
A hypothetical one percent increase in the discount rate would increase net income and decrease the accrued pension liability by approximately $1.0 million and $63.4 million, respectively. A one percent decrease in the discount rate would decrease net income and increase the accrued pension liability by approximately $0.6 million and $73.0 million, respectively.
Interest Expense: Interest expense for the year ended April 30, 2024, was $49.0 million compared with the prior year of $37.7 million. This increase was primarily due to a higher weighted average effective interest rate.
Interest Expense: Interest expense for the year ended April 30, 2025, was $52.5 million compared with the prior year of $49.0 million. This increase was primarily due to a higher weighted average effective interest rate on borrowings.
Net cash provided by operating activities – Year ended April 30, 2023 $ 277.1 Net loss adjusted for items to reconcile net loss to net cash provided by operating activities, which would include such noncash items as depreciation and amortization, impairment of goodwill, losses on sale of businesses and impairment charges related to assets held-for-sale, restructuring charges, and the change in deferred taxes (40.7) Working capital changes: Accounts receivable, net and contract liabilities (13.6) Accounts payable and accrued royalties (61.4) Changes in other assets and liabilities 46.2 Net cash provided by operating activities – Year ended April 30, 2024 $ 207.6 The unfavorable change in accounts receivable, net and contract liabilities, was primarily due to the timing of collections and billings with customers.
Net cash provided by operating activities – Year ended April 30, 2024 $ 207.6 Net income adjusted for items to reconcile net income to net cash provided by operating activities, which would include such noncash items as depreciation and amortization, net losses on sale of businesses, assets, and impairment charges related to assets held-for-sale, restructuring charges, and the change in deferred taxes (18.7) Working capital changes: Accounts receivable, net and contract liabilities 11.3 Accounts payable and accrued royalties 46.6 Changes in other assets and liabilities (44.2) Net cash provided by operating activities – Year ended April 30, 2025 $ 202.6 The favorable change in accounts receivable, net and contract liabilities, was primarily due to the timing of collections and billings to customers.
Adjusted EBITDA: On a constant currency basis, Adjusted EBITDA decreased 6% as compared with the prior year.
Adjusted EBITDA: On a constant currency basis, Adjusted EBITDA increased 5% as compared with the prior year.
Adjusted OI on a constant currency basis decreased 8% as compared with the prior year primarily due to lower Adjusted Revenue and, to a lesser extent, higher operating and administrative expenses , partially offset by lower cost of sales. Adjusted EBITDA on a constant currency basis, decreased 3% as compared with the prior year primarily due to lower Adjusted Revenue.
The increase in Adjusted OI was primarily due to an increase in Adjusted Revenue and, to a lesser extent, lower operating and administrative expenses. Adjusted EBITDA on a constant currency basis increased 8% as compared with the prior year primarily due to an increase in Adjusted Revenue, partially offset by higher operating and administrative expenses.
Below is a reconciliation of our US GAAP EPS to Non-GAAP Adjusted EPS.
Below is a reconciliation of our US GAAP Earnings (Loss) Per Share to Non-GAAP Adjusted EPS.
A one percent change in the expected long-term rate of return would affect net income by approximately $3.8 million. 63 Index
A one percent change in the expected long-term rate of return would affect net income by approximately $3.7 million. 51 I ndex
See the “Segment Operating Results” below for additional details on each segment’s revenue and Adjusted EBITDA performance . Cost of Sales: Cost of sales for the year ended April 30, 2023 of $692.5 million decreased $8.1 million, or 1% as compared with the prior year.
See the “Segment Operating Results” below for additional details on each segment’s revenue and Adjusted EBITDA performance . Cost of Sales: Cost of sales for the year ended April 30, 2025, of $431.4 million, decreased $148.3 million, or 26% as compared with the prior year.
We will focus on our strongest and most profitable businesses and large market opportunities in Research and Learning, as well as streamline our organization and rightsize our cost structure to reflect these portfolio actions. As part of the Global Restructuring Program, we are further reducing our real estate square footage occupancy by approximately 13%.
We will focus on our strongest and most profitable businesses and large market opportunities in Research and Learning, as well as streamline our organization and rightsize our cost structure to reflect these portfolio actions. Under this program, we reduced our real estate square footage occupancy by approximately 35%.
On a constant currency basis, cost of sales decreased 17% as compared with the prior year. This was primarily due to lower marketing and employee costs for the University Services business and, to a lesser extent, lower employee costs related to the Wiley Edge business.
On a constant currency basis, cost of sales decreased 26% as compared with the prior year primarily due to the prior year including employee and marketing costs related to the University Services business which was sold on January 1, 2024 and, to a lesser extent, lower employee costs related to the Wiley Edge business which was sold on May 31, 2024.
As of April 30, 2024, we had approximately $774.6 million of debt outstanding, net of unamortized issuance costs of $0.6 million, and approximately $718.3 million of unused borrowing capacity under our Amended and Restated CA and other facilities.
As of April 30, 2025, we had approximately $799.4 million of debt outstanding, net of unamortized issuance costs of $0.4 million, and approximately $500.7 million of unused borrowing capacity under our Amended and Restated CA and other facilities.
For the impact of our restructuring programs on diluted (loss) earnings per share, see the section below, “Diluted (Loss) Earnings per Share (EPS).” 33 Index Amortization of Intangible Assets: Amortization of intangible assets was $56.0 million for the year ended April 30, 2024, a decrease of $28.9 million , or 34% as compared with the prior year.
For the impact of our restructuring programs on diluted earnings (loss) per share, see the section below, “Diluted Earnings (Loss) per Share (EPS).” Amortization of Intangible Assets: Amortization of intangible assets was $51.8 million for the year ended April 30, 2025, a decrease of $4.2 million , or 7% as compared with the prior year.
Prior to performing the goodwill impairment test for University Services, we also evaluated the recoverability of long-lived assets of the reporting unit. The carrying value of the long-lived assets that were tested for impairment was approximately $231.0 million.
The multiples applied ranged from 4.5x to 6.0x EBITDA. 48 I ndex Prior to performing the goodwill impairment test for University Services, we also evaluated the recoverability of long-lived assets of the reporting unit. The carrying value of the long-lived assets that were tested for impairment was approximately $231.0 million.
Adjusted Revenue Below is a reconciliation of our consolidated US GAAP Revenue to Non-GAAP Adjusted Revenue: Year Ended April 30, 2024 2023 US GAAP Revenue, net $ 1,872,987 $ 2,019,900 Less: Held for Sale or Sold Segment (1) (255,543) (393,194) Non-GAAP Adjusted Revenue, net $ 1,617,444 $ 1,626,706 (1) Our Adjusted Revenue, net excludes the impact of our Held for Sale or Sold segment revenue.
Adjusted Revenue Below is a reconciliation of our consolidated US GAAP Revenue, net to Non-GAAP Adjusted Revenue, net: Year Ended April 30, 2025 2024 US GAAP Revenue, net $ 1,677,609 $ 1,872,987 Less: Held for Sale or Sold Segment (1) (17,382) (255,543) Non-GAAP Adjusted Revenue, net $ 1,660,227 $ 1,617,444 (1) Our Adjusted Revenue net excludes the impact of our Held for Sale or Sold segment revenue.
Wiley Edge Fiscal Year 2024 Interim Impairment Test As a result of signing the Purchase Agreement with Inspirit and the decrease in the fair value of the Business which was impacted by a decline in placements in the third quarter of fiscal year 2024, we tested the goodwill of the Wiley Edge reporting unit for impairment.
Therefore, there was no impairment. 49 I ndex Wiley Edge Fiscal Year 2024 Interim Impairment Test As a result of signing the stock and asset purchase agreement (Edge Agreement) with Inspirit Vulcan Bidco Limited, a private limited company incorporated in England & Wales (Inspirit) and the decrease in the fair value of the business which was impacted by a decline in placements in the third quarter of fiscal year 2024, we tested the goodwill of the Wiley Edge reporting unit for impairment.
As such, it was not necessary to perform a quantitative test. There have been no significant events or circumstances affecting the valuation of goodwill subsequent to the qualitative assessment performed as of February 1, 2024. As of February 1, 2023, we completed a quantitative assessment for our annual goodwill impairment test for our University Services reporting unit.
As such, it was not necessary to perform a quantitative test. There have been no significant events or circumstances affecting the valuation of goodwill subsequent to the qualitative assessment performed as of February 1, 2025.
The discount rates for the US, Canada, and UK pension plans are based on the derivation of a single-equivalent discount rate using a standard spot rate curve and the timing of expected benefit payments as of the balance sheet date.
In determining such assumptions, we consult with outside actuaries and other advisors. 50 I ndex The discount rates for the US, Canada, and UK pension plans are based on the derivation of a single-equivalent discount rate using a standard spot rate curve and the timing of expected benefit payments as of the balance sheet date.
We derive an estimate of fair values for each of our reporting units using a combination of an income approach and a market approach. Absent an indication of fair value from a potential buyer or similar specific transactions, we believe that the use of these methods provides a reasonable estimate of a reporting unit’s fair value.
Absent an indication of fair value from a potential buyer or similar specific transactions, we believe that the use of these methods provides a reasonable estimate of a reporting unit’s fair value.
Other (Expense) Income, Net: Other (expense), net was $(4.0) million for the year ended April 30, 2024 compared with the prior year Other income, net of $3.9 million, a decrease of $7.9 million.
Other Income (Expense), Net: Other income, net was $5.5 million for the year ended April 30, 2025 compared with the prior year Other (expense), net of $(4.0) million, an increase of $9.5 million.
In fiscal year 2023, due to the closure of our operations in Russia, our Russian entity was deemed substantially liquidated. As a result, cumulative translation adjustments associated with that entity were recognized. In the year ended April 30, 2024, we wrote off an additional net $1.0 million in cumulative translation adjustments from our Russian entity.
In fiscal year 2023, due to the closure of our operations in Russia, our Russian entity was deemed substantially liquidated. As a result, cumulative translation adjustments associated with that entity were recognized.
If the fair value of the reporting unit exceeded its carrying value, there would be no indication of impairment. If the fair value of the reporting unit were less than the carrying value, an impairment charge would be recognized for the difference.
If the fair value of the reporting unit exceeded its carrying value, there would be no indication of impairment.
In the three months ended July 31, 2023, we expanded the scope of the program to include those actions that will focus Wiley on its leading global position in the development and application of new knowledge and drive greater profitability, growth, and cash flow.
Global Restructuring Program Beginning in fiscal year 2023, the Company initiated the Global Restructuring Program which was expanded in fiscal year 2024 to include those actions that will focus Wiley on its leading global position in the development and application of new knowledge and drive greater profitability, growth, and cash flow.
The decrease in the Non-GAAP Adjusted Effective Tax Rate before these items was primarily due to a more favorable mix of earnings by jurisdiction for the year ended April 30, 2023. 48 Index Diluted Earnings Per Share (EPS): Diluted earnings per share for the year ended April 30, 2023, was $0.31 per share compared to $2.62 per share in the prior year.
The decrease in the Non-GAAP Adjusted Effective Tax Rate before these items was primarily due to the mix of earnings by jurisdiction for the year ended April 30, 2025. 36 I ndex Diluted Earnings (Loss) Per Share (EPS): EPS for the year ended April 30, 2025, was $1.53 per share compared to a loss of $(3.65) per share in the prior year.
On a constant currency basis, operating income decreased 7% as compared with the prior year. The decrease was primarily due to a decrease in revenue, partially offset by lower costs of sales and, to a lesser extent, lower operating and administrative expenses, and a decrease in the amortization of intangible assets.
The increase was primarily due to lower costs of sales, and the $108.4 million impairment of goodwill in the prior year and, to a lesser extent, lower operating and administrative expenses, and restructuring charges, partially offset by a decrease in revenue. Adjusted OI on a constant currency basis increased 29% as compared with the prior year.
Set forth below is a discussion of our more critical accounting policies and methods. Revenue Recognition: In Part II, Item 8, “Financial Statements and Supplementary Data,” see Note 3 , “Revenue Recognition, Contracts with Customers,” of the Notes to Consolidated Financial Statements for details of our revenue recognition policy.
Revenue Recognition: In Part II, Item 8, “Financial Statements and Supplementary Data,” see Note 2 , “Summary of Significant Accounting Policies, Recently Issued, and Recently Adopted Accounting Standards” in the section "Summary of Significant Accounting Policies”, and see Note 3 , “Revenue Recognition, Contracts with Customers,” of the Notes to Consolidated Financial Statements for details of our revenue recognition policy.
To mitigate the risk of uninsured balances, we select financial institutions based on their credit ratings and financial strength, and we perform ongoing evaluations of these institutions to limit our concentration risk exposure to any financial institution.
To mitigate the risk of uninsured balances, we select financial institutions based on their credit ratings and financial strength, and we perform ongoing evaluations of these institutions to limit our concentration risk exposure to any financial institution. As of April 30, 2025, we had cash and cash equivalents of $85.9 million, of which approximately all was located outside the US.
As of April 30, 2024, we had authorization from our Board of Directors to purchase up to $117.4 million that was remaining under this program.
As of April 30, 2025, we had authorization from our Board of Directors to purchase up to $57.4 million that was remaining under this program. During the years ended April 30, 2025 and 2024, we purchased $60.0 million and $45.1 million, respectively, under this program.
(2) Interest on debt includes the effect of our interest rate swap agreements and the estimated future interest payments on our unhedged variable rate debt, assuming that the interest rates as of April 30, 2024 remain constant until the maturity of the debt. 53 Index Analysis of Historical Cash Flow The following table shows the changes in our Consolidated Statements of Cash Flows: Years Ended April 30, 2024 2023 2022 Net cash provided by operating activities $ 207,638 $ 277,071 $ 339,100 Net cash used in investing activities (106,643) (98,398) (194,024) Net cash used in financing activities (107,221) (168,568) (131,638) Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash $ (1,493) $ (3,570) $ (7,070) Cash flow from operations is seasonally a use of cash in the first half of Wiley’s fiscal year principally due to the timing of collections for annual journal subscriptions, which typically occurs in the beginning of the second half of our fiscal year.
Analysis of Historical Cash Flow The following table shows the changes in our Consolidated Statements of Cash Flows: Years Ended April 30, 2025 2024 Net cash provided by operating activities $ 202,591 $ 207,638 Net cash used in investing activities (94,018) (106,643) Net cash used in financing activities (125,330) (107,221) Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash $ 3,146 $ (1,493) Cash flow from operations is seasonally a use of cash in the first half of Wiley’s fiscal year principally due to the timing of collections for annual Journal Subscriptions and Transformational Agreements, which typically occurs in the beginning of the second half of our fiscal year.
Revenue: Revenue for the year ended April 30, 2024 decreased $146.9 million, or 7%, as compared with the prior year. On a constant currency basis, revenue decreased 8% as compared with the prior year. Excluding the revenues from the Held for Sale or Sold segment, Adjusted Revenue decreased 1% on a constant currency basis.
On a constant currency basis, revenue decreased 10% as compared with the prior year. Excluding the revenues from the Held for Sale or Sold segment, Adjusted Revenue increased 3% on a constant currency basis. AI license revenue was $40 million in the year ended April 30, 2025 compared to $23 million in the prior year.
See Note 7 , “Restructuring and Related Charges (Credits)” for more details on these charges. Business Optimization Program For the years ended April 30, 2023 and 2022, we recorded pretax restructuring charges of $0.5 million and credits of $(1.4) million, respectively, related to this program.
For the years ended April 30, 2025 and 2024 , we recorded pretax restructuring charges of $29.4 million and $61.6 million, respectively, related to this program. 31 I ndex See Note 7 , “Restructuring and Related Charges” for more details on these charges.
Free Cash Flow Less Product Development Spending: Years Ended April 30, 2024 2023 2022 Net cash provided by operating activities $ 207,638 $ 277,071 $ 339,100 Less: Additions to technology, property and equipment (76,080) (81,155) (88,843) Less: Product development spending (17,262) (22,958) (27,015) Free cash flow less product development spending $ 114,296 $ 172,958 $ 223,242 Net Cash Provided By Operating Activities 2024 Compared to 2023 The following is a summary of the $69.5 million change in Net cash provided by operating activities for the year ended April 30, 2024, as compared with the year ended April 30, 2023 (amounts in millions).
Free Cash Flow Less Product Development Spending: Years Ended April 30, 2025 2024 Net cash provided by operating activities $ 202,591 $ 207,638 Less: Additions to technology, property and equipment (61,473) (76,080) Less: Product development spending (15,228) (17,262) Free cash flow less product development spending $ 125,890 $ 114,296 42 I ndex Net Cash Provided By Operating Activities 2025 Compared to 2024 The following is a summary of the $5.0 million change in Net cash provided by operating activities for the year ended April 30, 2025, as compared with the year ended April 30, 2024 (amounts in millions).
This was primarily due to lower employee related costs, including lower annual incentive compensation for fiscal year 2023. 52 Index LIQUIDITY AND CAPITAL RESOURCES: Principal Sources of Liquidity We believe that our operating cash flow, together with our revolving credit facilities and other available debt financing, will be adequate to meet our operating, investing, and financing needs in the next twelve months.
LIQUIDITY AND CAPITAL RESOURCES: Principal Sources of Liquidity We believe that our operating cash flow, together with our revolving credit facilities and other available debt financing, will be adequate to meet our operating, investing, and financing needs in the next twelve months. Operating cash flow provides the primary source of cash to fund operating needs and capital expenditures.
The disposal group that is classified as held-for-sale is initially measured at the lower of its carrying value or fair value less any costs to sell.
Assets must be actively marketed at a reasonable price, and the plan should indicate completion is likely without significant changes. The disposal group that is classified as held-for-sale is initially measured at the lower of its carrying value or fair value less any costs to sell.
Net Cash Used In Financing Activities 2024 Compared to 2023 Net cash used in financing activities in the year ended April 30, 2024 was $107.2 million compared to $168.6 million in the year ended April 30, 2023.
Net Cash Used In Investing Activities 2025 Compared to 2024 Net cash used in investing activities in the year ended April 30, 2025, was $94.0 million compared to $106.6 million in the prior year.
Provision for Income Taxes: Below is a reconciliation of our US GAAP (Loss) Income Before Taxes to Non-GAAP Adjusted Income Before Taxes: Year Ended April 30, 2024 2023 US GAAP (Loss) Income Before Taxes $ (187,047) $ 33,100 Pretax Impact of Adjustments: Impairment of goodwill 108,449 99,800 Legal settlement — 3,671 Pension income related to the wind up of the Russia plan — (1,750) Restructuring and related charges 63,041 49,389 Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 1,903 457 Amortization of acquired intangible assets 57,874 89,177 Losses (gains) on sale of businesses and certain assets and impairment charges related to assets held-for-sale 183,389 (10,177) Held for Sale or Sold segment Adjusted Income Before Taxes (1) (30,661) (26,094) Non-GAAP Adjusted Income Before Taxes $ 196,948 $ 237,573 (1) Our Adjusted Income Before Taxes excludes the Adjusted Income Before Taxes of our Held for Sale or Sold segment. 36 Index Below is a reconciliation of our US GAAP Income Tax Provision to Non-GAAP Adjusted Income Tax Provision, including our US GAAP Effective Tax Rate and our Non-GAAP Adjusted Effective Tax Rate: Year Ended April 30, 2024 2023 US GAAP Income Tax Provision $ 13,272 $ 15,867 Income Tax Impact of Adjustments (1) : Impairment of goodwill 2,953 — Legal settlement — 716 Pension income related to the wind up of the Russia plan — (437) Restructuring and related charges 15,662 12,151 Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 582 132 Amortization of acquired intangible assets 20,127 20,183 Losses (gains) on sale of businesses and certain assets and impairment charges related to assets held-for-sale 26,908 (3,860) Held for Sale or Sold segment Adjusted Tax Provision (2) (7,140) (5,533) Income Tax Adjustments Impact of increase in UK statutory rate on deferred tax balances (3) — 2,370 Impact of valuation allowance (4) (30,249) — Non-GAAP Adjusted Income Tax Provision $ 42,115 $ 41,589 US GAAP Effective Tax Rate (7.1) % 47.9 % Non-GAAP Adjusted Effective Tax Rate 21.4 % 17.5 % (1) For the years ended April 30, 2024 and 2023 , substantially all of the tax impact was from deferred taxes.
Provision for Income Taxes: Below is a reconciliation of our US GAAP Income (Loss) Before Taxes to Non-GAAP Adjusted Income Before Taxes: Year Ended April 30, 2025 2024 US GAAP Income (Loss) Before Taxes $ 142,878 $ (187,047) Pretax Impact of Adjustments: Impairment of goodwill — 108,449 Restructuring and related charges 25,561 63,041 Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 5,590 1,903 Amortization of acquired intangible assets 51,864 57,874 Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale 23,340 183,389 Held for Sale or Sold segment Adjusted Income Before Taxes (1) 3,578 (30,661) Non-GAAP Adjusted Income Before Taxes $ 252,811 $ 196,948 (1) Our Adjusted Income Before Taxes excludes the Adjusted Income Before Taxes of our Held for Sale or Sold segment. 35 I ndex Below is a reconciliation of our US GAAP Income Tax Provision to Non-GAAP Adjusted Income Tax Provision, including our US GAAP Effective Tax Rate and our Non-GAAP Adjusted Effective Tax Rate: Year Ended April 30, 2025 2024 US GAAP Income Tax Provision $ 58,717 $ 13,272 Income Tax Impact of Adjustments (1) : Impairment of goodwill — 2,953 Restructuring and related charges 5,947 15,662 Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 1,170 582 Amortization of acquired intangible assets 10,231 20,127 Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale 2,368 26,908 Held for Sale or Sold segment Adjusted Tax Provision (2) 807 (7,140) Income Tax Adjustments Impact of valuation allowance on the US GAAP effective tax rate (3) (26,008) (30,249) Impact of change in certain US state tax rates in 2025 (4) (117) — Non-GAAP Adjusted Income Tax Provision $ 53,115 $ 42,115 US GAAP Effective Tax Rate 41.1 % (7.1) % Non-GAAP Adjusted Effective Tax Rate 21.0 % 21.4 % (1) For the years ended April 30, 2025 and 2024 , substantially all of the tax impact was from deferred taxes.
Operating Income, Adjusted Operating Income (OI) and Adjusted EBITDA: Operating income for the year ended April 30, 2023 of $55.9 million decreased $163.4 million, or 75% as compared with the prior year. On a constant currency basis, operating income decreased 76% as compared with the prior year.
Operating Income, Adjusted Operating Income (OI) and Adjusted EBITDA: Operating income for the year ended April 30, 2025, of $221.4 million increased $169.1 million, as compared with the prior year. On a constant currency basis, the operating income increase was consistent with the reported increase as compared with the prior year.
CrossKnowledge was adversely impacted by a decline in the demand for its offerings, which have resulted in lower sales and a decline in average contract value, that adversely impacted forecasted revenue growth and operating cash flows. 61 Index The key assumptions underlying the estimate of the fair value of the CrossKnowledge reporting unit included the following: • Future cash flow assumptions – the projections for future cash flows utilized in the model were derived from historical experience and assumptions regarding future growth and profitability of the reporting unit.
The key assumptions underlying the estimate of the fair value of the CrossKnowledge reporting unit included the following: • Future cash flow assumptions – the projections for future cash flows utilized in the model were derived from historical experience and assumptions regarding future growth and profitability of the reporting unit.
Assets and Liabilities Held-for-Sale: In response to changes in market conditions and our ongoing initiatives to simplify our portfolio to drive sustained performance improvement , we may also strategically realign our resources and consider disposing of certain businesses.
In Part II, Item 8, “Financial Statements and Supplementary Data,” see Note 4 , “Acquisitions and Divestitures” of the Notes to Consolidated Financial Statements for details of our acquisitions. 45 I ndex Assets and Liabilities Held-for-Sale: In response to changes in market conditions and our ongoing initiatives to simplify our portfolio to drive sustained performance improvement , we may also strategically realign our resources and consider disposing of certain businesses.
We believe that this approach is appropriate because it provides a fair value estimate using multiples from entities with operations and economic characteristics comparable to our reporting units and Wiley. 59 Index The key estimates and assumptions that are used to determine fair value under this market approach include current and forward 12-month revenue and EBITDA results, as applicable, and the selection of the relevant multiples to be applied.
The key estimates and assumptions that are used to determine fair value under this market approach include current and forward 12-month revenue and EBITDA results, as applicable, and the selection of the relevant multiples to be applied.
This increase was primarily due to revenue performance and, to a lesser extent, a decrease in employee costs after recent restructuring actions. 40 Index Year Ended April 30, % Change Favorable (Unfavorable) Constant Currency % Change Favorable (Unfavorable) HELD FOR SALE OR SOLD 2024 2023 Total Held for Sale or Sold Revenue $ 255,543 $ 393,194 (35) % (36) % Cost of Sales 153,559 257,255 40 % 41 % Operating Expenses 71,269 109,844 35 % 36 % Amortization of Intangibles 2,004 24,909 92 % 92 % Adjusted Operating Income 28,711 1,186 # # Depreciation and Amortization 3,437 41,491 92 % 92 % Adjusted EBITDA $ 32,148 $ 42,677 (25) % (27) % Adjusted EBITDA Margin 12.6 % 10.9 % # Not meaningful Revenue: Held for Sale or Sold revenue decreased $137.7 million, or 35%, as compared with the prior year on a reported basis.
This increase was primarily due to higher revenue and, to a lesser extent, a decrease in employee costs as a result of recent restructuring actions, and lower technology costs. 39 I ndex Year Ended April 30, % Change Favorable (Unfavorable) Constant Currency % Change Favorable (Unfavorable) HELD FOR SALE OR SOLD 2025 2024 Total Held for Sale or Sold Revenue $ 17,382 $ 255,543 (93) % (93) % Cost of Sales 7,755 153,559 95 % 95 % Direct Expenses 10,365 48,127 78 % 78 % Allocated Corporate Expenses 2,840 23,142 88 % 88 % Amortization of Intangibles — 2,004 # # Adjusted Operating Income (3,578) 28,711 # # Depreciation and Amortization — 3,437 # # Adjusted EBITDA $ (3,578) $ 32,148 # # Adjusted EBITDA Margin (20.6) % 12.6 % # Not meaningful Revenue: Held for Sale or Sold revenue for the year ended April 30, 2025, decreased $238.2 million, or 93%, as compared with the prior year on a reported and constant currency basis as compared with the prior year.
A reporting unit is the operating segment unless, at businesses one level below that operating segment – the “component” level, discrete financial information is prepared and regularly reviewed by management, and the component has economic characteristics that are different from the economic characteristics of the other components of the operating segment, in which case the component is the reporting unit. 58 Index As part of the annual impairment test, we may elect to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
A reporting unit is the operating segment unless, at businesses one level below that operating segment – the “component” level, discrete financial information is prepared and regularly reviewed by management, and the component has economic characteristics that are different from the economic characteristics of the other components of the operating segment, in which case the component is the reporting unit.