Biggest change(in thousands, except per share amounts) Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Operating Revenues: Advisory fees $ 102,264 $ 101,659 $ 98,938 $ 92,501 $ 86,988 $ 86,598 $ 82,004 $ 77,637 Other revenues 8,433 11,509 8,096 4,337 3,856 3,825 3,720 4,407 Total revenues 110,697 113,168 107,034 96,838 90,844 90,423 85,724 82,044 Operating Expenses: Compensation and benefits 30,032 29,405 30,790 31,054 27,860 27,955 26,319 27,398 Fund management and administration 22,858 21,004 20,139 19,962 18,445 18,023 17,727 17,153 Marketing and advertising 6,117 4,897 5,110 4,408 4,951 3,833 4,465 4,007 Sales and business development 4,101 3,465 3,640 3,611 3,881 3,383 3,326 2,994 Contractual gold payments — — — — — — 1,583 4,486 Professional fees 4,559 6,315 6,594 3,630 3,201 3,719 8,334 3,715 Occupancy, communications and equipment 1,423 1,397 1,314 1,210 1,208 1,203 1,172 1,101 Depreciation and amortization 504 447 418 383 335 307 121 109 Third-party distribution fees 3,161 2,983 2,687 2,307 2,549 2,694 1,881 2,253 Other 2,902 2,463 2,831 2,323 2,379 2,601 2,615 2,257 Total operating expenses 75,657 72,376 73,523 68,888 64,809 63,718 67,543 65,473 Operating income 35,040 40,792 33,511 27,950 26,035 26,705 18,181 16,571 Other Income/(Expenses): Interest expense (5,616 ) (5,027 ) (4,140 ) (4,128 ) (3,758 ) (3,461 ) (4,021 ) (4,002 ) Gain on revaluation/termination of deferred consideration — — — — — — 41,361 20,592 Interest income 2,147 1,795 1,438 1,398 1,225 791 1,000 1,083 Impairments — — — — (339 ) (2,703 ) — (4,900 ) Loss on extinguishment of convertible notes — (30,632 ) — — — — — (9,721 ) Other gains and losses, net 2,627 (3,062 ) (1,283 ) 2,592 1,602 (2,512 ) 1,286 (2,007 ) Income before income taxes 34,198 3,866 29,526 27,812 24,765 18,820 57,807 17,616 Income tax expense 6,890 8,351 7,767 5,701 5,688 5,836 3,555 1,383 Net income/(loss) $ 27,308 $ (4,485 ) $ 21,759 $ 22,111 $ 19,077 $ 12,984 $ 54,252 $ 16,233 Earnings/(loss) per share—basic $ 0.19 $ (0.13 ) $ 0.13 $ 0.14 $ 0.16 $ 0.07 $ 0.32 $ 0.10 Earnings/(loss) per share—diluted $ 0.18 $ (0.13 ) $ 0.13 $ 0.13 $ 0.16 $ 0.07 $ 0.32 $ 0.10 Dividends per common share $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 57 Table of Contents Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Percent of Total Revenues Operating Revenues Advisory fees 92.4 % 89.8 % 92.4 % 95.5 % 95.8 % 95.8 % 95.7 % 94.6 % Other revenues 7.6 % 10.2 % 7.6 % 4.5 % 4.2 % 4.2 % 4.3 % 5.4 % Total revenues 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % Operating Expenses Compensation and benefits 27.1 % 26.0 % 28.8 % 32.1 % 30.6 % 31.0 % 30.7 % 33.5 % Fund management and administration 20.6 % 18.6 % 18.8 % 20.6 % 20.3 % 20.0 % 20.7 % 20.9 % Marketing and advertising 5.5 % 4.3 % 4.8 % 4.6 % 5.5 % 4.2 % 5.2 % 4.9 % Sales and business development 3.7 % 3.1 % 3.4 % 3.7 % 4.3 % 3.7 % 3.9 % 3.6 % Contractual gold payments — — — — — n/a 1.8 % 5.5 % Professional fees 4.1 % 5.6 % 6.2 % 3.7 % 3.5 % 4.1 % 9.7 % 4.5 % Occupancy, communications and equipment 1.3 % 1.2 % 1.2 % 1.2 % 1.3 % 1.3 % 1.4 % 1.3 % Depreciation and amortization 0.5 % 0.4 % 0.4 % 0.4 % 0.4 % 0.3 % 0.1 % 0.1 % Third-party distribution fees 2.9 % 2.6 % 2.5 % 2.4 % 2.8 % 3.0 % 2.2 % 2.7 % Other 2.6 % 2.2 % 2.6 % 2.4 % 2.6 % 2.9 % 3.1 % 2.8 % Total operating expenses 68.3 % 64.0 % 68.7 % 71.1 % 71.3 % 70.5 % 78.8 % 79.8 % Operating income 31.7 % 36.0 % 31.3 % 28.9 % 28.7 % 29.5 % 21.2 % 20.2 % Other Income/(Expenses) Interest expense (5.1 %) (4.4 %) (3.8 %) (4.2 %) (4.1 %) (3.8 %) (4.7 %) (4.9 %) Gain on revaluation/termination of deferred consideration — — — — — — 48.2 % 25.1 % Interest income 1.9 % 1.6 % 1.3 % 1.4 % 1.3 % 0.9 % 1.2 % 1.3 % Impairments — — — — (0.4 %) (3.0 %) — (6.0 %) Loss on extinguishment of convertible notes — (27.1 %) — — — — — (11.8 %) Other gains and losses, net 2.4 % (2.7 %) (1.2 %) 2.7 % 1.8 % (2.8 %) 1.5 % (2.4 %) Income before income taxes 30.9 % 3.4 % 27.6 % 28.7 % 27.3 % 20.9 % 67.4 % 21.5 % Income tax expense 6.2 % 7.4 % 7.3 % 5.9 % 6.3 % 6.5 % 4.1 % 1.7 % Net income/(loss) 24.7 % (4.0 %) 20.3 % 22.8 % 21.0 % 14.4 % 63.3 % 19.8 % 58 Table of Contents Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Operating Statistics GLOBAL ETPs (in millions ) Beginning of period assets $ 112,577 $ 109,686 $ 107,230 $ 100,124 $ 93,735 $ 93,666 $ 90,740 $ 81,993 (Outflows)/inflows (281 ) (2,395 ) 340 1,988 (255 ) 1,983 2,328 6,341 Market (depreciation)/appreciation (2,517 ) 5,286 2,116 5,118 6,644 (1,914 ) 598 2,406 End of period assets $ 109,779 $ 112,577 $ 109,686 $ 107,230 $ 100,124 $ 93,735 $ 93,666 $ 90,740 Average assets during the period $ 112,349 $ 110,369 $ 108,479 $ 102,461 $ 96,641 $ 95,743 $ 91,578 $ 87,508 Average advisory fee during the period 0.36 % 0.37 % 0.37 % 0.36 % 0.36 % 0.36 % 0.36 % 0.36 % Number of ETPs—end of the period 353 352 350 338 337 344 344 341 U.S.
Biggest change(in thousands, except per share amounts) Q4/25 Q3/25 Q2/25 Q1/25 Q4/24 Q3/24 Q2/24 Q1/24 Operating Revenues: Advisory fees $ 122,712 $ 114,485 $ 103,241 $ 99,549 $ 102,264 $ 101,659 $ 98,938 $ 92,501 Management fees 4,908 — — — — — — — Performance fees 7,105 — — — — — — — Other revenues 12,709 11,131 9,380 8,533 8,433 11,509 8,096 4,337 Total revenues 147,434 125,616 112,621 108,082 110,697 113,168 107,034 96,838 Operating Expenses: Compensation and benefits 37,273 33,791 32,827 33,788 30,032 29,405 30,790 31,054 Fund management and administration 24,830 22,353 21,252 20,714 22,858 21,004 20,139 19,962 Marketing and advertising 5,613 4,788 5,330 4,813 6,117 4,897 5,110 4,408 Sales and business development 4,045 3,943 4,232 4,137 4,101 3,465 3,640 3,611 Professional fees 3,596 3,505 3,177 2,782 4,559 6,315 6,594 3,630 Occupancy, communications and equipment 1,892 1,601 1,559 1,482 1,423 1,397 1,314 1,210 Depreciation and amortization 2,043 615 580 540 504 447 418 383 Third-party distribution fees 4,772 3,977 4,083 3,112 3,161 2,983 2,687 2,307 Acquisition-related costs 317 2,409 1,967 — — — — — Other 3,306 2,980 2,982 2,552 2,902 2,463 2,831 2,323 Total operating expenses 87,687 79,962 77,989 73,920 75,657 72,376 73,523 68,888 Operating income 59,747 45,654 34,632 34,162 35,040 40,792 33,511 27,950 Other Income/(Expenses): Interest expense (11,023 ) (8,466 ) (5,490 ) (5,441 ) (5,616 ) (5,027 ) (4,140 ) (4,128 ) Interest income 2,965 4,015 2,090 1,897 2,147 1,795 1,438 1,398 Loss on extinguishment of convertible notes (833 ) (13,011 ) — — — (30,632 ) — — Remeasurement of contingent consideration (710 ) — — — — — — — Other gains and losses, net 317 1,325 638 (250 ) 2,627 (3,062 ) (1,283 ) 2,592 Income before income taxes 50,463 29,517 31,870 30,368 34,198 3,866 29,526 27,812 Income tax expense 10,437 9,816 7,093 5,739 6,890 8,351 7,767 5,701 Net income/(loss) $ 40,026 $ 19,701 $ 24,777 $ 24,629 $ 27,308 $ (4,485 ) $ 21,759 $ 22,111 Earnings/(loss) per share—basic $ 0.29 $ 0.14 $ 0.17 $ 0.17 $ 0.19 $ (0.13 ) $ 0.13 $ 0.14 Earnings/(loss) per share—diluted $ 0.28 $ 0.13 $ 0.17 $ 0.17 $ 0.18 $ (0.13 ) $ 0.13 $ 0.13 Dividends per common share $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 61 Table of Contents Q4/25 Q3/25 Q2/25 Q1/25 Q4/24 Q3/24 Q2/24 Q1/24 Percent of Total Revenues Operating Revenues Advisory fees 83.3% 91.1% 91.7% 92.1% 92.4% 89.8% 92.4% 95.5% Management fees 3.3% — — — — — — — Performance fees 4.8% — — — — — — — Other revenues 8.6% 8.9% 8.3% 7.9% 7.6% 10.2% 7.6% 4.5% Total revenues 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% Operating Expenses Compensation and benefits 25.5% 26.9% 29.2% 31.1% 27.1% 26.0% 28.8% 32.1% Fund management and administration 16.8% 17.8% 18.9% 19.2% 20.6% 18.6% 18.8% 20.6% Marketing and advertising 3.8% 3.8% 4.7% 4.5% 5.5% 4.3% 4.8% 4.6% Sales and business development 2.7% 3.1% 3.8% 3.8% 3.7% 3.1% 3.4% 3.7% Professional fees 2.4% 2.8% 2.8% 2.6% 4.1% 5.6% 6.2% 3.7% Occupancy, communications and equipment 1.3% 1.3% 1.4% 1.4% 1.3% 1.2% 1.2% 1.2% Depreciation and amortization 1.4% 0.5% 0.5% 0.5% 0.5% 0.4% 0.4% 0.4% Third-party distribution fees 3.2% 3.2% 3.6% 2.9% 2.9% 2.6% 2.5% 2.4% Acquisition-related costs 0.2% 1.9% 1.7% — — — — — Other 2.2% 2.4% 2.6% 2.4% 2.6% 2.2% 2.6% 2.4% Total operating expenses 59.5% 63.7% 69.2% 68.4% 68.3% 64.0% 68.7% 71.1% Operating income 40.5% 36.3% 30.8% 31.6% 31.7% 36.0% 31.3% 28.9% Other Income/(Expenses) Interest expense (7.4% ) (6.7% ) (5.0% ) (5.1% ) (5.1% ) (4.4% ) (3.8% ) (4.2% ) Interest income 2.0% 3.2% 1.9% 1.8% 1.9% 1.6% 1.3% 1.4% Loss on extinguishment of convertible notes (0.6% ) (10.4% ) — — — (27.1% ) — — Remeasurement of contingent consideration (0.5% ) — — — — — — — Other gains and losses, net 0.2% 1.1% 0.6% (0.2% ) 2.4% (2.7% ) (1.2% ) 2.7% Income before income taxes 34.2% 23.5% 28.3% 28.1% 30.9% 3.4% 27.6% 28.7% Income tax expense 7.1% 7.8% 6.3% 5.3% 6.2% 7.4% 7.3% 5.9% Net income/(loss) 27.1% 15.7% 22.0% 22.8% 24.7% (4.0% ) 20.3% 22.8% 62 Table of Contents Operating Statistics Q4/25 Q3/25 Q2/25 Q1/25 Q4/24 Q3/24 Q2/24 Q1/24 GLOBAL PRODUCTS ($ in millions ) Beginning of period assets $ 137,175 $ 126,070 $ 115,787 $ 109,779 $ 112,577 $ 109,686 $ 107,230 $ 100,124 Add: Digital assets—Jan. 1, 2025 — — — 32 — — — — Add: Assets acquired—Ceres Acquisition 1,812 — — — — — — — (Outflows)/inflows (283 ) 2,240 3,529 3,052 (281 ) (2,395 ) 340 1,988 Market appreciation/(depreciation) 5,820 8,865 6,754 2,924 (2,517 ) 5,286 2,116 5,118 End of period assets $ 144,524 $ 137,175 $ 126,070 $ 115,787 $ 109,779 $ 112,577 $ 109,686 $ 107,230 Average assets during the period $ 140,685 $ 130,760 $ 119,185 $ 114,622 $ 112,349 $ 110,369 $ 108,479 $ 102,461 Average ETP advisory fee during the period 0.35% 0.35% 0.35% 0.35% 0.36% 0.37% 0.37% 0.36% Total revenue yield 0.42% 0.38% 0.38% 0.38% 0.39% 0.41% 0.40% 0.38% Number of products-end of period 406 397 383 375 (1) 353 352 350 338 ETPs AND TOKENIZED PRODUCTS U.S.
Operating Expenses Year Ended December 31, Percent (in thousands) 2024 2023 Change Change Compensation and benefits $ 121,281 $ 109,532 $ 11,749 10.7 % Fund management and administration 83,963 71,348 12,615 17.7 % Marketing and advertising 20,532 17,256 3,276 19.0 % Sales and business development 14,817 13,584 1,233 9.1 % Contractual gold payments — 6,069 (6,069 ) n/a Professional fees 21,098 18,969 2,129 11.2 % Occupancy, communications and equipment 5,344 4,684 660 14.1 % Depreciation and amortization 1,752 872 880 100.9 % Third-party distribution fees 11,138 9,377 1,761 18.8 % Other 10,519 9,852 667 6.8 % Total operating expenses $ 290,444 $ 261,543 $ 28,901 11.1 % 50 Table of Contents Year Ended December 31, As a Percent of Revenues: 2024 2023 Compensation and benefits 28.4% 31.6% Fund management and administration 19.6% 20.4% Marketing and advertising 4.8% 4.9% Sales and business development 3.5% 3.9% Contractual gold payments — 1.7% Professional fees 4.9% 5.4% Occupancy, communications and equipment 1.2% 1.3% Depreciation and amortization 0.4% 0.2% Third-party distribution fees 2.6% 2.7% Other 2.5% 2.8% Total operating expenses 67.9% 74.9% Compensation and benefits Compensation and benefits expense increased 10.7% from $109.5 million during the year ended December 31, 2023 to $121.3 million during the year ended December 31, 2024 due to higher stock-based compensation, incentive compensation and headcount.
Operating Expenses Year Ended December 31, Percent (in thousands) 2024 2023 Change Change Compensation and benefits $ 121,281 $ 109,532 $ 11,749 10.7 % Fund management and administration 83,963 71,348 12,615 17.7 % Marketing and advertising 20,532 17,256 3,276 19.0 % Sales and business development 14,817 13,584 1,233 9.1 % Contractual gold payments — 6,069 (6,069 ) n/a Professional fees 21,098 18,969 2,129 11.2 % Occupancy, communications and equipment 5,344 4,684 660 14.1 % Depreciation and amortization 1,752 872 880 100.9 % Third-party distribution fees 11,138 9,377 1,761 18.8 % Other 10,519 9,852 667 6.8 % Total operating expenses $ 290,444 $ 261,543 $ 28,901 11.1 % 57 Table of Contents Year Ended December 31, As a Percent of Revenues: 2024 2023 Compensation and benefits 28.4% 31.6 % Fund management and administration 19.6% 20.4 % Marketing and advertising 4.8% 4.9 % Sales and business development 3.5% 3.9 % Contractual gold payments — 1.7 % Professional fees 4.9% 5.4 % Occupancy, communications and equipment 1.2% 1.3 % Depreciation and amortization 0.4% 0.2 % Third-party distribution fees 2.6% 2.7 % Other 2.5% 2.8 % Total operating expenses 67.9% 74.9 % Compensation and benefits Compensation and benefits expense increased 10.7% from $109.5 million during the year ended December 31, 2023 to $121.3 million during the year ended December 31, 2024 due to higher stock-based compensation, incentive compensation and headcount.
At our election, we will also settle the conversion obligation in excess of the aggregate principal amount of the Convertible Notes being converted in either cash, shares of our common stock or a combination of cash and shares of common stock. ● Redemption price: We may redeem for cash all or any portion of the Convertible Notes, at our option, on or after August 20, 2026 and August 20, 2025 in respect of the 2029 Notes and the 2028 Notes, respectively, and June 20, 2023 in respect of the 2026 Notes and on or prior to the 55 th scheduled trading day immediately preceding the maturity date, if the last reported sale price of our common stock has been at least 130% of the conversion price for the respective Convertible Notes then in effect for at least 20 trading days, including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption, at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but excluding the redemption date.
At our election, we will also settle the conversion obligation in excess of the aggregate principal amount of the Convertible Notes being converted in either cash, shares of our common stock or a combination of cash and shares of common stock. · Redemption price: We may redeem for cash all or any portion of the Convertible Notes, at our option, on or after August 20, 2027, August 20, 2026 and June 20, 2023 in respect of the 2030 Notes, the 2029 Notes and the 2026 Notes, respectively, and on or prior to the 45th scheduled trading day with respect to the 2030 Notes and the 55th scheduled trading day with respect to the 2029 Notes and the 2026 Notes immediately preceding the maturity date, if the last reported sale price of our common stock has been at least 130% of the conversion price for the respective Convertible Notes then in effect for at least 20 trading days, including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption, at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but excluding the redemption date.
Key terms of the Convertible Notes are as follows: 2026 Notes 2028 Notes 2029 Notes Principal outstanding $150.0 $25.8 $345.0 Issuance date June 14, 2021 February 14, 2023 August 13, 2024 Maturity date (unless earlier converted, repurchased or redeemed) June 15, 2026 August 15, 2028 August 15, 2029 Interest rate 3.25% 5.75% 3.25% Initial conversion price $11.04 $9.54 $11.82 Initial conversion rate 90.5797 104.8658 84.5934 Redemption price $14.35 $12.40 $15.37 ● Interest rate: Payable semiannually in arrears on February 15 and August 15 of each year for the 2029 Notes and the 2028 Notes and on June 15 and December 15 of each year for the 2026 Notes. ● Conversion price: Convertible at an initial conversion rate into shares of our common stock, per $1,000 principal amount of notes (equivalent to an initial conversion price set forth in the table above), subject to adjustment. ● Conversion: Holders may convert at their option at any time prior to the close of business on the business day immediately preceding May 15, 2029 and May 15, 2028 for the 2029 Notes and the 2028 Notes, respectively, and March 15, 2026 for the 2026 Notes, only under the following circumstances: (i) if the last reported sale price of our common stock for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price for the respective Convertible Notes on each applicable trading day; (ii) during the five business day period after any ten consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of the Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sales price of our common stock and the conversion rate on each such trading day; (iii) upon a notice of redemption delivered by us in accordance with the terms of the indentures but only with respect to the Convertible Notes called (or deemed called) for redemption; or (iv) upon the occurrence of specified corporate events.
Key terms of the Convertible Notes are as follows: 2026 Notes 2029 Notes 2030 Notes Principal outstanding $150.0 $345.0 $475.0 Issuance date June 14, 2021 August 13, 2024 August 14, 2025 Maturity date (unless earlier converted, repurchased or redeemed) June 15, 2026 August 15, 2029 August 15, 2030 Interest rate 3.25% 3.25% 4.625% Initial conversion price $11.04 $11.82 $19.15 Initial conversion rate 90.5797 84.5934 52.2071 Redemption price $14.35 $15.37 $24.90 · Interest rate: Payable semiannually in arrears on February 15 and August 15 of each year for the 2030 Notes and the 2029 Notes and on June 15 and December 15 of each year for the 2026 Notes. · Conversion price: Convertible at an initial conversion rate into shares of our common stock, per $1,000 principal amount of notes (equivalent to an initial conversion price set forth in the table above), subject to adjustment. · Conversion: Holders may convert at their option at any time prior to the close of business on the business day immediately preceding May 15, 2030, May 15, 2029 and March 15, 2026 for the 2030 Notes, the 2029 Notes and the 2026 Notes, respectively, only under the following circumstances: (i) if the last reported sale price of our common stock for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price for the respective Convertible Notes on each applicable trading day; (ii) during the five business day period after any ten consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of the Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sales price of our common stock and the conversion rate on each such trading day; (iii) upon a notice of redemption delivered by us in accordance with the terms of the indentures but only with respect to the Convertible Notes called (or deemed called) for redemption; or (iv) upon the occurrence of specified corporate events.
No sinking fund is provided for the Convertible Notes. 63 Table of Contents ● Limited investor put rights: Holders of the Convertible Notes have the right to require us to repurchase for cash all or a portion of their notes at 100% of their principal amount, plus any accrued and unpaid interest, upon the occurrence of certain change of control transactions or liquidation, dissolution or common stock delisting events. ● Conversion rate increase in certain customary circumstances: In certain circumstances, conversions in connection with a “make-whole fundamental change” (as defined in the indentures) or conversions of Convertible Notes called (or deemed called) for redemption may result in an increase to the conversion rate, provided that the conversion rate will not exceed 103.6269 shares, 167.7853 shares and 144.9275 shares of our common stock per $1,000 principal amount of the 2029 Notes, the 2028 Notes and the 2026 Notes, respectively (the equivalent of 61,826,817 shares of our common stock based on the aggregate principal amount of Convertible Notes outstanding), subject to adjustment. ● Seniority and Security: The Convertible Notes rank equal in right of payment and are our senior unsecured obligations.
No sinking fund is provided for the Convertible Notes. · Limited investor put rights: Holders of the Convertible Notes have the right to require us to repurchase for cash all or a portion of their notes at 100% of their principal amount, plus any accrued and unpaid interest, upon the occurrence of certain change of control transactions or liquidation, dissolution or common stock delisting events. · Conversion rate increase in certain customary circumstances: In certain circumstances, conversions in connection with a “make-whole fundamental change” (as defined in the indentures) or conversions of Convertible Notes called (or deemed called) for redemption may result in an increase to the conversion rate, provided that the conversion rate will not exceed 75.7003 shares, 103.6269 shares and 144.9275 shares of the Company’s common stock per $1,000 principal amount of the 2030 Notes, the 2029 Notes and the 2026 Notes, respectively (the equivalent of 93,448,048 shares of our common stock based on the aggregate principal amount of Convertible Notes outstanding), subject to adjustment. · Seniority and Security: The Convertible Notes rank equal in right of payment and are our senior unsecured obligations. 68 Table of Contents The indentures contain customary terms and covenants, including that upon certain events of default occurring and continuing, either the Trustee or the respective holders of not less than 25% in aggregate principal amount of the respective series of Convertible Notes outstanding may declare the entire principal amount of all such respective Convertible Notes to be repurchased, plus any accrued special interest, if any, to be immediately due and payable.
Years Ended December 31, Adjusted Net Income and Diluted Earnings per Share: 2024 2023 2022 Net income, as reported $ 66,693 $ 102,546 $ 50,684 Add back: Loss on extinguishment of convertible notes, net of income taxes 29,410 9,623 — Add back: Civil money penalty in connection with SEC ESG Settlement 4,000 — — Add back: Expenses incurred in response to an activist campaign, net of income taxes 3,760 4,452 3,376 (Deduct)/add back: (Gains)/Losses on financial instruments owned, at fair value, net of income taxes (3,671 ) 392 12,505 Add back: Imputed interest on payable to GBH, net of income taxes 1,996 224 — (Deduct)/add back: (Decrease)/increase in deferred tax valuation allowance on financial instruments owned and investments (903 ) 2,113 4,729 Add back: Unrealized loss recognized on our investments, net of income taxes 858 607 290 Deduct: Tax windfalls upon vesting and exercise of stock-based compensation awards (764 ) (176 ) (541 ) Deduct: Gain on revaluation/termination of deferred consideration — (61,953 ) (27,765 ) Add back: Impairments, net of income taxes — 6,013 — Deduct: Gain recognized from the sale of Canadian ETF business, including remeasurement of contingent consideration — (1,477 ) — Add back: Litigation expenses associated with certain provisions of the Stockholder Rights Agreement, net of income taxes — 367 — Deduct: Decrease in deferred tax valuation allowance on net operating losses of a European subsidiary — — (1,609 ) Adjusted net income $ 101,379 $ 62,731 $ 41,669 Deduct: Income distributed to participating securities (1,406 ) (2,770 ) (2,186 ) Deduct: Undistributed income allocable to participating securities (5,069 ) (5,868 ) (2,509 ) Adjusted net income available to common stockholders $ 94,904 $ 54,093 $ 36,974 Weighted average diluted shares, excluding participating securities (See Note 21 to our Consolidated Financial Statements) 149,253 147,827 143,295 Adjusted earnings per share—diluted $ 0.64 $ 0.37 $ 0.26 During the years ended December 31, 2024 and 2023, we recognized a loss of $13.2 million (which includes an excise tax of $1.8 million) and a gain of $8.0 million, respectively, related to the repurchase of the Series A Preferred Stock and the Series C Preferred Stock.
We exclude changes in fair value of contingent consideration and amortization of intangible assets arising from the Ceres Acquisition when calculating our non-GAAP financial measurements as these items are not core to our operating business. · Other items: Losses on extinguishment of convertible notes, acquisition-related costs, changes in deferred tax asset valuation allowance, imputed interest on our payable to GBH, gains and losses recognized on our investments, a civil money penalty in connection with the SEC ESG Settlement, expenses incurred in response to an activist campaign, gain on revaluation/termination of deferred consideration, impairments, remeasurement of contingent consideration payable to us from the sale of our former Canadian ETF business and litigation expenses associated with certain provisions of our Stockholder Rights Agreement, dated as of March 17, 2023, as amended, are excluded when calculating our non-GAAP financial measurements. 65 Table of Contents Years Ended December 31, Adjusted Net Income and Diluted Earnings per Share: 2025 2024 2023 Net income, as reported $ 109,133 $ 66,693 $ 102,546 Add back: Loss on extinguishment of convertible notes, net of income taxes 13,268 29,410 9,623 Add back: Acquisition-related costs, net of income taxes 3,553 — — Deduct: Tax windfalls upon vesting and exercise of stock-based compensation awards (2,163 ) (764 ) (176 ) (Deduct)/add back: (Decrease)/increase in deferred tax valuation allowance on capital losses (1,690 ) (903 ) 2,113 (Deduct)/add back: (Gains)/Losses on financial instruments owned, at fair value, net of income taxes (1,441 ) (3,671 ) 392 Add back: Imputed interest on payable to GBH, net of income taxes 1,347 1,996 224 Add back: Amortization of intangible assets arising from the Ceres Acquisition, net of income taxes 1,086 — — Add back: Foreign currency remeasurement losses on U.S. dollar balances, net of income taxes 995 — — Add back: Increase in fair value of contingent consideration, net of income taxes 538 — — (Deduct)/add back: (Gains)/losses recognized on investments, net of income taxes (38 ) 858 607 Add back: Civil money penalty in connection with SEC ESG Settlement — 4,000 — Add back: Expenses incurred in response to an activist campaign, net of income taxes — 3,760 4,452 Deduct: Gain on revaluation/termination of deferred consideration — — (61,953 ) Add back: Impairments, net of income taxes — — 6,013 Deduct: Gain recognized from the sale of Canadian ETF business, including remeasurement of contingent consideration — — (1,477 ) Add back: Litigation expenses associated with certain provisions of the Stockholder Rights Agreement, net of income taxes — — 367 Adjusted net income $ 124,588 $ 101,379 $ 62,731 Deduct: Income distributed to participating securities — (1,406 ) (2,770 ) Deduct: Undistributed income allocable to participating securities (31 ) (5,069 ) (5,868 ) Adjusted net income available to common stockholders $ 124,557 $ 94,904 $ 54,093 Weighted average diluted shares, excluding participating securities (See Note 20 to our Consolidated Financial Statements) 144,891 149,253 147,827 Adjusted earnings per share—diluted $ 0.86 $ 0.64 $ 0.37 During the year ended December 31, 2025, we recognized an excise tax of $0.7 million on stock repurchases.
GAAP. 61 Table of Contents Liquidity and Capital Resources The following table summarizes key data regarding our liquidity, capital resources and use of capital to fund our operations: December 31, 2024 December 31, 2023 Balance Sheet Data (in thousands): Cash and cash equivalents $ 181,191 $ 129,305 Financial instruments owned, at fair value 85,439 58,722 Accounts receivable 44,866 35,473 Securities held-to-maturity 206 230 Total: Liquid assets 311,702 223,730 Less: Total current liabilities (109,197 ) (103,216 ) Less: Other assets—seed capital (WisdomTree Digital Funds) (20,866 ) (18,308 ) Less: Regulatory capital requirements (39,423 ) (29,156 ) Total: Available liquidity $ 142,216 $ 73,050 Year Ended December 31, 2024 2023 2022 Cash Flow Data (in thousands): Operating cash flows $ 113,461 $ 85,600 $ 55,087 Investing cash flows (23,875 ) 82,049 (37,657 ) Financing cash flows (36,000 ) (171,636 ) (22,780 ) Foreign exchange rate effect (1,700 ) 1,191 (3,258 ) Increase/(decrease) in cash and cash equivalents $ 51,886 $ (2,796 ) $ (8,608 ) Liquidity We consider our available liquidity to be our liquid assets, less our current liabilities, seed capital in WisdomTree Digital Funds and regulatory capital requirements of certain of our subsidiaries.
Liquidity and Capital Resources The following table summarizes key information regarding our liquidity, capital resources and use of capital to fund our operations: December 31, 2025 December 31, 2024 Balance Sheet Data (in thousands): Cash and cash equivalents $ 311,732 $ 181,191 Financial instruments owned, at fair value 107,117 85,439 Accounts receivable 64,452 44,866 Total: Liquid assets 483,301 311,702 Less: Total current liabilities (282,056 ) (109,197 ) Less: Other assets—seed capital (WisdomTree Digital Funds) (19,327 ) (20,866 ) Less: Regulatory capital requirements ( 38,861 ) (39,423 ) Total: Available liquidity $ 143,057 $ 142,216 66 Table of Contents Year Ended December 31, 2025 2024 2023 Cash Flow Data (in thousands): Operating cash flows $ 147,946 $ 113,461 $ 85,600 Investing cash flows (313,033 ) (23,875 ) 82,049 Financing cash flows 289,788 (36,000 ) (171,636 ) Foreign exchange rate effect 5,840 (1,700 ) 1,191 Increase/(decrease) in cash and cash equivalents $ 130,541 $ 51,886 $ (2,796 ) Liquidity We consider our available liquidity to be our liquid assets, less our current liabilities, seed capital in WisdomTree Digital Funds and regulatory capital requirements of certain of our subsidiaries.
Equity Beginning of period assets $ 29,156 $ 24,112 $ 23,860 Inflows 2,184 1,616 3,345 Market appreciation/(depreciation) 4,074 3,428 (3,093 ) End of period assets $ 35,414 $ 29,156 $ 24,112 Average assets during the period $ 32,596 $ 25,721 $ 22,881 Commodity & Currency Beginning of period assets $ 21,336 $ 22,097 $ 24,599 Outflows (3,140 ) (1,774 ) (2,911 ) Market appreciation 3,710 1,013 409 End of period assets $ 21,906 $ 21,336 $ 22,097 Average assets during the period $ 22,070 $ 22,843 $ 23,406 Fixed Income Beginning of period assets $ 21,197 $ 15,273 $ 4,356 (Outflows)/inflows (1,062 ) 5,939 11,299 Market depreciation (92 ) (15 ) (382 ) End of period assets $ 20,043 $ 21,197 $ 15,273 Average assets during the period $ 20,973 $ 19,804 $ 9,039 48 Table of Contents Year Ended December 31, 2024 2023 2022 International Developed Market Equity Beginning of period assets $ 15,103 $ 10,195 $ 11,894 Inflows 1,522 2,852 101 Market appreciation/(depreciation) 977 2,056 (1,800 ) End of period assets $ 17,602 $ 15,103 $ 10,195 Average assets during the period $ 17,963 $ 12,824 $ 10,568 Emerging Market Equity Beginning of period assets $ 10,726 $ 8,116 $ 10,375 (Outflows)/inflows (654 ) 1,678 27 Market appreciation/(depreciation) 396 932 (2,286 ) End of period assets $ 10,468 $ 10,726 $ 8,116 Average assets during the period $ 11,460 $ 9,287 $ 8,843 Leveraged & Inverse Beginning of period assets $ 1,815 $ 1,754 $ 1,777 (Outflows)/inflows (66 ) (5 ) 192 Market appreciation/(depreciation) 175 66 (215 ) End of period assets $ 1,924 $ 1,815 $ 1,754 Average assets during the period $ 1,923 $ 1,813 $ 1,704 Cryptocurrency Beginning of period assets $ 414 $ 136 $ 357 Inflows 749 50 36 Market appreciation/(depreciation) 749 228 (257 ) End of period assets $ 1,912 $ 414 $ 136 Average assets during the period $ 997 $ 247 $ 230 Alternatives Beginning of period assets $ 377 $ 310 $ 261 Inflows 119 41 91 Market appreciation/(depreciation) 14 26 (42 ) End of period assets $ 510 $ 377 $ 310 Average assets during the period $ 435 $ 328 $ 298 Headcount 313 303 273 Note: Previously issued statistics may be restated due to fund closures and trade adjustments Source: WisdomTree 49 Table of Contents Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Selected Operating and Financial Information Year Ended December 31, 2024 2023 Change Percent Change AUM (in millions) Average AUM $ 108,417 $ 92,867 $ 15,550 16.7 % Operating Revenues (in thousands) Advisory fees $ 395,362 $ 333,227 $ 62,135 18.6 % Other revenues 32,375 15,808 16,567 104.8 % Total revenues $ 427,737 $ 349,035 $ 78,702 22.5 % Operating Revenues Advisory fees Advisory fee revenues increased 18.6% from $333.2 million during the year ended December 31, 2023 to $395.4 million during the year ended December 31, 2024 due to higher average AUM.
Equity Beginning of period assets $ 35,414 $ 29,156 $ 24,112 Add: Digital Assets—Jan. 1, 2025 9 — — Inflows 2,469 2,185 1,616 Market appreciation 3,536 4,073 3,428 End of period assets $ 41,428 $ 35,414 $ 29,156 Average assets during the period $ 38,386 $ 32,594 $ 25,722 52 Table of Contents Year Ended December 31, 2025 2024 2023 Commodity & Currency Beginning of period assets $ 21,906 $ 21,336 $ 22,097 Add: Digital Assets—Jan. 1, 2025 $ 1 $ — $ — Inflows/(outflows) 1,004 (3,141 ) (1,774 ) Market appreciation 14,069 3,711 1,013 End of period assets $ 36,980 $ 21,906 $ 21,336 Average assets during the period $ 27,967 $ 22,070 $ 22,843 International Developed Market Equity Beginning of period assets $ 17,602 $ 15,103 $ 10,195 Inflows 3,746 1,522 2,852 Market appreciation 4,268 977 2,056 End of period assets $ 25,616 $ 17,602 $ 15,103 Average assets during the period $ 21,260 $ 17,963 $ 12,824 Fixed Income Beginning of period assets $ 20,043 $ 21,197 $ 15,273 Add: Digital Assets—Jan. 1, 2025 21 — — Inflows/(outflows) 828 (1,062 ) 5,939 Market appreciation/(depreciation) 182 (92 ) (15 ) End of period assets $ 21,074 $ 20,043 $ 21,197 Average assets during the period $ 22,135 $ 20,973 $ 19,804 Emerging Market Equity Beginning of period assets $ 10,468 $ 10,726 $ 8,116 (Outflows)/inflows (1,175 ) (654 ) 1,678 Market appreciation 1,350 396 932 End of period assets $ 10,643 $ 10,468 $ 10,726 Average assets during the period $ 10,520 $ 11,460 $ 9,287 Leveraged & Inverse Beginning of period assets $ 1,924 $ 1,815 $ 1,754 Inflows/(outflows) 190 (66 ) (5 ) Market appreciation 1,161 175 66 End of period assets $ 3,275 $ 1,924 $ 1,815 Average assets during the period $ 2,571 $ 1,923 $ 1,813 Cryptocurrency Beginning of period assets $ 1,912 $ 414 $ 136 Add: Digital Assets—Jan. 1, 2025 1 — — Inflows 756 749 50 Market (depreciation)/appreciation (427 ) 749 228 End of period assets $ 2,242 $ 1,912 $ 414 Average assets during the period $ 2,166 $ 997 $ 247 Alternatives Beginning of period assets $ 510 $ 377 $ 310 Inflows 683 119 41 Market appreciation 184 14 26 End of period assets $ 1,377 $ 510 $ 377 Average assets during the period $ 854 $ 435 $ 328 Headcount 360 313 303 Note: Previously issued statistics may be restated due to fund closures and trade adjustments Source: WisdomTree ____________________________ (1) Includes 17 digital assets products, which were launched prior to January 1, 2025. 53 Table of Contents Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Selected Operating and Financial Information Year Ended December 31, Percent 2025 2024 Change Change AUM (in millions) Average AUM $ 126,313 $ 108,415 $ 17,898 16.5 % Operating Revenues (in thousands) Advisory fees $ 439,987 $ 395,362 $ 44,625 11.3 % Management fees 4,908 — 4,908 n/a Performance fees 7,105 — 7,105 n/a Other revenues 41,753 32,375 9,378 29.0 % Total revenues $ 493,753 $ 427,737 $ 66,016 15.4 % Operating Revenues Advisory fees Advisory fee revenues increased 11.3% from $395.4 million during the year ended December 31, 2024 to $440.0 million during the year ended December 31, 2025 due to higher average AUM, partly offset by a lower average advisory fee.
Equity Beginning of period assets $ 34,643 $ 31,834 $ 31,670 $ 29,156 $ 25,643 $ 26,001 $ 24,534 $ 24,112 Inflows/(outflows) 1,099 328 221 536 487 864 414 (149 ) Market (depreciation)/appreciation (328 ) 2,481 (57 ) 1,978 3,026 (1,222 ) 1,053 571 End of period assets $ 35,414 $ 34,643 $ 31,834 $ 31,670 $ 29,156 $ 25,643 $ 26,001 $ 24,534 Average assets during the period $ 35,714 $ 33,175 $ 31,339 $ 30,154 $ 26,928 $ 26,501 $ 24,732 $ 24,725 Commodity & Currency Beginning of period assets $ 23,034 $ 21,987 $ 21,944 $ 21,336 $ 20,466 $ 22,384 $ 24,924 $ 22,097 (Outflows)/inflows (440 ) (741 ) (1,499 ) (460 ) (449 ) (1,815 ) (1,513 ) 2,003 Market (depreciation)/appreciation (688 ) 1,788 1,542 1,068 1,319 (103 ) (1,027 ) 824 End of period assets $ 21,906 $ 23,034 $ 21,987 $ 21,944 $ 21,336 $ 20,466 $ 22,384 $ 24,924 Average assets during the period $ 22,989 $ 22,016 $ 22,437 $ 20,837 $ 21,254 $ 22,278 $ 24,033 $ 23,807 Fixed Income Beginning of period assets $ 20,767 $ 21,430 $ 21,218 $ 21,197 $ 21,797 $ 20,215 $ 18,708 $ 15,273 (Outflows)/inflows (387 ) (897 ) 236 (14 ) (715 ) 1,670 1,471 3,513 Market (depreciation)/appreciation (337 ) 234 (24 ) 35 115 (88 ) 36 (78 ) End of period assets $ 20,043 $ 20,767 $ 21,430 $ 21,218 $ 21,197 $ 21,797 $ 20,215 $ 18,708 Average assets during the period $ 20,398 $ 21,135 $ 21,277 $ 21,082 $ 21,889 $ 20,965 $ 19,185 $ 17,176 International Developed Market Equity Beginning of period assets $ 18,075 $ 19,385 $ 18,103 $ 15,103 $ 13,902 $ 13,423 $ 11,433 $ 10,195 Inflows/(outflows) 63 (1,391 ) 1,253 1,597 9 799 1,594 450 Market (depreciation)/appreciation (536 ) 81 29 1,403 1,192 (320 ) 396 788 End of period assets $ 17,602 $ 18,075 $ 19,385 $ 18,103 $ 15,103 $ 13,902 $ 13,423 $ 11,433 Average assets during the period $ 17,716 $ 18,636 $ 18,809 $ 16,691 $ 14,267 $ 13,873 $ 12,276 $ 10,879 59 Table of Contents Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Emerging Market Equity Beginning of period assets $ 12,452 $ 11,875 $ 11,189 $ 10,726 $ 9,569 $ 9,191 $ 8,811 $ 8,116 (Outflows)/inflows (908 ) (20 ) 57 217 412 451 329 486 Market (depreciation)/appreciation (1,076 ) 597 629 246 745 (73 ) 51 209 End of period assets $ 10,468 $ 12,452 $ 11,875 $ 11,189 $ 10,726 $ 9,569 $ 9,191 $ 8,811 Average assets during the period $ 11,407 $ 12,083 $ 11,448 $ 10,900 $ 9,833 $ 9,652 $ 8,998 $ 8,666 Leveraged & Inverse Beginning of period assets $ 2,082 $ 1,922 $ 1,828 $ 1,815 $ 1,781 $ 1,864 $ 1,785 $ 1,754 (Outflows)/inflows (69 ) 71 (18 ) (50 ) (59 ) (1 ) 12 43 Market (depreciation)/appreciation (89 ) 89 112 63 93 (82 ) 67 (12 ) End of period assets $ 1,924 $ 2,082 $ 1,922 $ 1,828 $ 1,815 $ 1,781 $ 1,864 $ 1,785 Average assets during the period $ 2,032 $ 1,962 $ 1,905 $ 1,792 $ 1,803 $ 1,894 $ 1,798 $ 1,757 Cryptocurrency Beginning of period assets $ 1,054 $ 838 $ 874 $ 414 $ 243 $ 248 $ 239 $ 136 Inflows/(outflows) 315 201 75 158 28 10 (1 ) 13 Market appreciation/(depreciation) 543 15 (111 ) 302 143 (15 ) 10 90 End of period assets $ 1,912 $ 1,054 $ 838 $ 874 $ 414 $ 243 $ 248 $ 239 Average assets during the period $ 1,599 $ 917 $ 856 $ 614 $ 325 $ 238 $ 236 $ 190 Alternatives Beginning of period assets $ 470 $ 415 $ 404 $ 377 $ 334 $ 340 $ 306 $ 310 Inflows/(outflows) 46 54 15 4 32 5 22 (18 ) Market (depreciation)/appreciation (6 ) 1 (4 ) 23 11 (11 ) 12 14 End of period assets $ 510 $ 470 $ 415 $ 404 $ 377 $ 334 $ 340 $ 306 Average assets during the period $ 494 $ 445 $ 408 $ 391 $ 342 $ 342 $ 320 $ 308 Headcount 313 314 304 300 303 299 291 279 Note: Previously issued statistics may be restated due to fund closures and trade adjustments Source: WisdomTree Non-GAAP Financial Measurements In an effort to provide additional information regarding our results as determined by GAAP, we also disclose certain non-GAAP information which we believe provides useful and meaningful information.
Equity Beginning of period assets $ 40,977 $ 38,617 $ 35,628 $ 35,414 $ 34,643 $ 31,834 $ 31,670 $ 29,156 Add: Digital Assets—Jan. 1, 2025 — — — 9 — — — — Inflows 191 32 1,284 962 1,100 328 221 536 Market appreciation/(depreciation) 260 2,328 1,705 (757 ) (329 ) 2,481 (57 ) 1,978 End of period assets $ 41,428 $ 40,977 $ 38,617 $ 35,628 $ 35,414 $ 34,643 $ 31,834 $ 31,670 Average assets during the period $ 41,163 $ 40,024 $ 36,080 $ 36,281 $ 35,714 $ 33,175 $ 31,339 $ 30,154 Commodity & Currency Beginning of period assets $ 31,705 $ 26,696 $ 25,487 $ 21,906 $ 23,034 $ 21,987 $ 21,944 $ 21,336 Add: Digital Assets—Jan. 1, 2025 — — — 1 — — — — Inflows/(outflows) 177 1,096 (110 ) (159 ) (441 ) (741 ) (1,499 ) (460 ) Market appreciation/(depreciation) 5,098 3,913 1,319 3,739 (687 ) 1,788 1,542 1,068 End of period assets $ 36,980 $ 31,705 $ 26,696 $ 25,487 $ 21,906 $ 23,034 $ 21,987 $ 21,944 Average assets during the period $ 33,824 $ 28,162 $ 25,888 $ 23,993 $ 22,989 $ 22,016 $ 22,437 $ 20,837 International Developed Market Equity Beginning of period assets $ 23,893 $ 21,725 $ 18,178 $ 17,602 $ 18,075 $ 19,385 $ 18,103 $ 15,103 Inflows/(outflows) 1,146 477 1,649 474 63 (1,391 ) 1,253 1,597 Market appreciation/(depreciation) 577 1,691 1,898 102 (536 ) 81 29 1,403 End of period assets $ 25,616 $ 23,893 $ 21,725 $ 18,178 $ 17,602 $ 18,075 $ 19,385 $ 18,103 Average assets during the period $ 24,708 $ 22,481 $ 19,577 $ 18,275 $ 17,716 $ 18,636 $ 18,809 $ 16,691 63 Table of Contents Q4/25 Q3/25 Q2/25 Q1/25 Q4/24 Q3/24 Q2/24 Q1/24 Fixed Income Beginning of period assets $ 22,509 $ 22,543 $ 22,230 $ 20,043 $ 20,767 $ 21,430 $ 21,218 $ 21,197 Add: Digital Assets—Jan. 1, 2025 — — — 21 — — — — (Outflows)/inflows (1,355 ) (58 ) 148 2,093 (387 ) (897 ) 236 (14 ) Market (depreciation)/appreciation (80 ) 24 165 73 (337 ) 234 (24 ) 35 End of period assets $ 21,074 $ 22,509 $ 22,543 $ 22,230 $ 20,043 $ 20,767 $ 21,430 $ 21,218 Average assets during the period $ 21,422 $ 23,128 $ 22,526 $ 21,464 $ 20,398 $ 21,135 $ 21,277 $ 21,082 Emerging Market Equity Beginning of period assets $ 10,855 $ 10,957 $ 9,985 $ 10,468 $ 12,452 $ 11,875 $ 11,189 $ 10,726 (Outflows)/inflows (508 ) (250 ) 28 (445 ) (908 ) (20 ) 57 217 Market appreciation/(depreciation) 296 148 944 (38 ) (1,076 ) 597 629 246 End of period assets $ 10,643 $ 10,855 $ 10,957 $ 9,985 $ 10,468 $ 12,452 $ 11,875 $ 11,189 Average assets during the period $ 10,839 $ 10,874 $ 10,295 $ 10,072 $ 11,407 12,083 $ 11,448 $ 10,900 Leveraged & Inverse Beginning of period assets $ 2,913 $ 2,631 $ 2,133 $ 1,924 $ 2,082 $ 1,922 $ 1,828 $ 1,815 (Outflows)/inflows (15 ) (52 ) 141 116 (69 ) 71 (18 ) (50 ) Market appreciation/(depreciation) 377 334 357 93 (89 ) 89 112 63 End of period assets $ 3,275 $ 2,913 $ 2,631 $ 2,133 $ 1,924 $ 2,082 $ 1,922 $ 1,828 Average assets during the period $ 3,097 $ 2,750 $ 2,354 $ 2,083 $ 2,032 $ 1,962 $ 1,905 $ 1,792 Cryptocurrency Beginning of period assets $ 3,168 $ 2,087 $ 1,553 $ 1,912 $ 1,054 $ 838 $ 874 $ 414 Add: Digital Assets—Jan. 1, 2025 — — — 1 — — — — (Outflows)/inflows (117 ) 764 198 (89 ) 315 201 75 158 Market (depreciation)/appreciation (809 ) 317 336 (271 ) 543 15 (111 ) 302 End of period assets $ 2,242 $ 3,168 $ 2,087 $ 1,553 $ 1,912 $ 1,054 $ 838 $ 874 Average assets during the period $ 2,550 $ 2,412 $ 1,800 $ 1,900 $ 1,599 $ 917 $ 856 $ 614 Alternatives Beginning of period assets $ 1,155 $ 814 $ 593 $ 510 $ 470 $ 415 $ 404 $ 377 Inflows 161 231 191 100 46 54 15 4 Market appreciation/(depreciation) 61 110 30 (17 ) (6 ) 1 (4 ) 23 End of period assets $ 1,377 $ 1,155 $ 814 $ 593 $ 510 $ 470 $ 415 $ 404 Average assets during the period $ 1,267 $ 929 $ 665 $ 554 $ 494 $ 445 $ 408 $ 391 Headcount 360 338 321 315 313 314 304 300 _____________________________ (1) Includes 17 digital assets products, which were launched prior to January 1, 2025.
Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Selected Operating and Financial Information Year Ended December 31, Percent 2023 2022 Change Change AUM (in millions) Average AUM $ 92,867 $ 76,969 $ 15,898 20.7% Operating Revenues (in thousands) Advisory fees $ 333,227 $ 293,632 $ 39,595 13.5% Other revenues 15,808 7,713 8,095 105.0% Total revenues $ 349,035 $ 301,345 $ 47,690 15.8% Operating Revenues Advisory fees Advisory fee revenues increased 13.5% from $293.6 million during the year ended December 31, 2022 to $333.2 million during the year ended December 31, 2023 as higher average AUM was partially offset by a decline in our average advisory fee.
These items were partly offset by a lower tax rate on foreign earnings. 56 Table of Contents Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Selected Operating and Financial Information Year Ended December 31, Percent 2024 2023 Change Change AUM (in millions) Average AUM $ 108,415 $ 92,867 $ 15,548 16.7% Operating Revenues (in thousands) Advisory fees $ 395,362 $ 333,227 $ 62,135 18.6% Other revenues 32,375 15,808 16,567 104.8% Total revenues $ 427,737 $ 349,035 $ 78,702 22.5% Operating Revenues Advisory fees Advisory fee revenues increased 18.6% from $333.2 million during the year ended December 31, 2023 to $395.4 million during the year ended December 31, 2024 due to higher average AUM.