Biggest changeThe accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 43 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (millions) Years Ended December 31, 2022 2021 2020 NET INCOME (LOSS) $ 1,121 $ 424 $ (238) OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX Other comprehensive income related to equity method investee (net of $0 tax expense, $0 tax benefit and $0 tax benefit, respectively) 2 2 2 Total other comprehensive income (loss), net of tax 2 2 2 COMPREHENSIVE INCOME (LOSS) 1,123 426 (236) Comprehensive income attributable to preferred distributions — — (5) Comprehensive loss (income) attributable to noncontrolling interests (645) (290) 186 COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NEXTERA ENERGY PARTNERS, LP $ 478 $ 136 $ (55) The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 44 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED BALANCE SHEETS (millions) December 31, 2022 2021 ASSETS Current assets: Cash and cash equivalents $ 235 $ 147 Accounts receivable 137 112 Other receivables 41 24 Due from related parties 1,131 1,061 Inventory 51 41 Derivatives 65 — Other 202 25 Total current assets 1,862 1,410 Other assets: Property, plant and equipment – net 14,949 11,417 Intangible assets – PPAs – net 2,010 2,175 Intangible assets – customer relationships – net 526 593 Derivatives 369 7 Goodwill 891 891 Investments in equity method investees 1,917 1,896 Deferred income taxes 195 322 Other 333 265 Total other assets 21,190 17,566 TOTAL ASSETS $ 23,052 $ 18,976 LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY Current liabilities: Accounts payable and accrued expenses $ 868 $ 982 Due to related parties 92 104 Current portion of long-term debt 38 33 Accrued interest 28 26 Derivatives 12 26 Accrued property taxes 31 25 Other 257 65 Total current liabilities 1,326 1,261 Other liabilities and deferred credits: Long-term debt 5,250 5,294 Asset retirement obligations 299 243 Derivatives 2 595 Due to related parties 54 41 Intangible liabilities – PPAs – net 1,153 179 Other 196 204 Total other liabilities and deferred credits 6,954 6,556 TOTAL LIABILITIES 8,280 7,817 COMMITMENTS AND CONTINGENCIES REDEEMABLE NONCONTROLLING INTERESTS 101 321 EQUITY Common units (86.5 and 83.9 units issued and outstanding, respectively) 3,332 2,985 Accumulated other comprehensive loss (7) (8) Noncontrolling interests 11,346 7,861 TOTAL EQUITY 14,671 10,838 TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 23,052 $ 18,976 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 45 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF CASH FLOWS (millions) Years Ended December 31, 2022 2021 2020 CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ 1,121 $ 424 $ (238) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 430 288 271 Intangible amortization – PPAs 143 117 103 Change in value of derivative contracts (1,034) (189) 384 Deferred income taxes 171 46 (26) Equity in earnings of equity method investees, net of distributions received 3 21 85 Equity in losses (earnings) of non-economic ownership interests, net of distributions received (50) (21) 3 Losses (gains) on disposal of businesses/assets – net (36) 5 2 Costs related to retirement of debt – net — — 67 Other – net 10 11 13 Changes in operating assets and liabilities: Current assets (43) (6) 6 Noncurrent assets (2) (7) (4) Current liabilities 63 (10) (1) Noncurrent liabilities — (2) — Net cash provided by operating activities 776 677 665 CASH FLOWS FROM INVESTING ACTIVITIES Acquisitions of membership interests in subsidiaries – net (989) (2,352) (378) Capital expenditures and other investments (1,351) (113) (334) Proceeds from CITCs — 75 — Proceeds from the sale of a business 204 — — Payments from (to) related parties under CSCS agreement – net (240) (47) 2 Distributions from equity method investee 15 1 8 Distributions from non-economic ownership interests — 90 — Reimbursements from related parties for capital expenditures 1,161 15 — Other 6 30 21 Net cash used in investing activities (1,194) (2,301) (681) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of common units – net 147 50 2 Issuances of long-term debt, including premiums and discounts 1,505 2,880 695 Retirements of long-term debt (1,544) (1,159) (1,166) Debt issuance costs (17) (12) (1) Capped call settlement — — 30 Capped call transaction (31) (31) (63) Partner contributions 2 2 9 Partner distributions (636) (619) (442) Preferred unit distributions — — (7) Proceeds on sale of Class B noncontrolling interests – net 1,115 893 750 Payments to Class B noncontrolling interest investors (163) (80) (45) Buyout of Class B noncontrolling interest investors — (265) — Proceeds on sale of differential membership interests 101 48 179 Proceeds from differential membership investors 137 74 94 Payments to differential membership investors (36) (35) (30) Change in amounts due to related parties (18) (13) (3) Payment of CITC obligation to third party — (65) — Other (11) (5) (6) Net cash provided by (used in) financing activities 551 1,663 (4) NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 133 39 (20) CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF YEAR 151 112 132 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF YEAR $ 284 $ 151 $ 112 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest, net of amounts capitalized $ 154 $ 126 $ 163 Cash paid for income taxes $ — $ 2 $ 6 Change in noncash investments in equity method investees – net $ (1) $ 127 $ 12 Accrued property additions $ 846 $ 971 $ 32 Conversion of 2017 convertible notes to common units $ — $ — $ 300 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 46 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (millions) Preferred Units Common Units Units Amount Units Amount Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total Equity Redeemable Non-controlling Interests Balances, December 31, 2019 4.7 $ 183 65.5 $ 2,008 $ (8) $ 4,883 $ 7,066 $ — Issuance of common units – net (a) (4.7) (183) 10.4 543 — — 360 — Capped call settlement, including deferred taxes — — — 33 — — 33 — Capped call transaction — — — (63) — — (63) — Related party note receivable — — — — — 2 2 — Net income (loss) — 5 — (55) — (188) (238) — Other comprehensive income — — — — — 2 2 — Related party contributions — — — — — 7 7 — Related party distributions — — — — — (290) (290) — Changes in non-economic ownership interests — — — — — (12) (12) — Sale of differential membership interest — — — (3) — 179 176 — Other differential membership investment activity — — — — — 64 64 — Sale of Class B noncontrolling interest – net — — — (4) — 750 746 — Payments to Class B noncontrolling interest investors — — — — — (45) (45) — Distributions to unitholders (b) — (5) — (154) — — (159) — Conversion option of 2020 convertible notes, including deferred taxes — — — 57 — — 57 — Other – net — — — — — 1 1 — Balances, December 31, 2020 — — 75.9 2,362 (8) 5,353 7,707 — Issuance of common units – net — — 0.7 56 — — 56 — Acquisition of subsidiary with noncontrolling ownership interests — — — — — 2,494 2,494 321 Capped call transaction — — — (31) — — (31) — Related party note receivable — — — — — 2 2 — Net income — — — 137 — 287 424 — Other comprehensive income — — — — — 2 2 — Related party distributions — — — — — (424) (424) — Changes in non-economic ownership interests — — — — — 127 127 — Sale of differential membership interest — — — — — 48 48 — Other differential membership investment activity — — — — — 39 39 — Sale of Class B noncontrolling interests – net — — — (3) — 893 890 — Payments to Class B noncontrolling interest investors — — — — — (80) (80) — Distributions to unitholders (b) — — — (198) — — (198) — Adoption of accounting standards update — — — (57) — 1 (56) — Exercise of Class B noncontrolling interest buyout right (c) — — 7.3 719 — (879) (160) — Other – net — — — — — (2) (2) — Balances, December 31, 2021 — — 83.9 2,985 (8) 7,861 10,838 321 Issuance of common units – net (a) — — 2.6 179 — — 179 — Acquisition of subsidiaries with differential membership interests and noncontrolling ownership interests — — — — — 2,012 2,012 — Capped call transaction — — — (31) — — (31) — Related party note receivable — — — — — 2 2 — Net income — — — 477 — 635 1,112 9 Other comprehensive income — — — — 1 1 2 — Related party distributions — — — — — (382) (382) — Changes in non-economic ownership interests — — — — — 1 1 — Sale of differential membership interest — — — — — — — 101 Other differential membership investment activity — — — (21) — 264 243 (330) Sale of Class B noncontrolling interests – net — — — (3) — 1,115 1,112 — Payments to Class B noncontrolling interest investors — — — — — (163) (163) — Distributions to unitholders (b) — — — (254) — — (254) — Balances, December 31, 2022 — $ — 86.5 $ 3,332 $ (7) $ 11,346 $ 14,671 $ 101 ____________________________ (a) In 2022, includes NEE Equity's exchange of NEP OpCo common units for NEP common units and includes deferred tax impact of approximately $14 million (see Note 13 - Common Unit Issuances).
Biggest changeThe accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 44 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (millions) Years Ended December 31, 2023 2022 2021 NET INCOME $ 218 $ 1,121 $ 424 OTHER COMPREHENSIVE INCOME, NET OF TAX Other comprehensive income related to equity method investee (net of $0 tax expense, $0 tax expense and $0 tax benefit, respectively) 2 2 2 Total other comprehensive income, net of tax 2 2 2 COMPREHENSIVE INCOME 220 1,123 426 Comprehensive income attributable to noncontrolling interests (20) (645) (290) COMPREHENSIVE INCOME ATTRIBUTABLE TO NEXTERA ENERGY PARTNERS, LP $ 200 $ 478 $ 136 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 45 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED BALANCE SHEETS (millions) December 31, 2023 2022 ASSETS Current assets: Cash and cash equivalents $ 274 $ 226 Accounts receivable 114 117 Other receivables 64 41 Due from related parties 1,575 1,127 Inventory 82 49 Assets held for sale — 95 Other 107 207 Total current assets 2,216 1,862 Other assets: Property, plant and equipment – net 14,837 14,191 Intangible assets – PPAs – net 1,987 2,010 Goodwill 833 812 Investments in equity method investees 1,853 1,875 Assets held for sale — 1,408 Other 785 894 Total other assets 20,295 21,190 TOTAL ASSETS $ 22,511 $ 23,052 LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY Current liabilities: Accounts payable and accrued expenses $ 72 $ 867 Due to related parties 87 87 Current portion of long-term debt 1,348 38 Accrued interest 38 28 Accrued property taxes 43 23 Liabilities associated with assets held for sale — 21 Other 83 262 Total current liabilities 1,671 1,326 Other liabilities and deferred credits: Long-term debt 4,941 5,250 Asset retirement obligations 331 299 Due to related parties 53 54 Intangible liabilities – PPAs – net 1,210 1,153 Liabilities associated with assets held for sale — 3 Other 248 195 Total other liabilities and deferred credits 6,783 6,954 TOTAL LIABILITIES 8,454 8,280 COMMITMENTS AND CONTINGENCIES REDEEMABLE NONCONTROLLING INTERESTS — 101 EQUITY Common units (93.4 and 86.5 units issued and outstanding, respectively) 3,576 3,332 Accumulated other comprehensive loss (7) (7) Noncontrolling interests 10,488 11,346 TOTAL EQUITY 14,057 14,671 TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 22,511 $ 23,052 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 46 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF CASH FLOWS (millions) Years Ended December 31, 2023 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 218 $ 1,121 $ 424 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 553 430 288 Intangible amortization – PPAs 82 143 117 Change in value of derivative contracts 284 (1,034) (189) Deferred income taxes 34 171 46 Equity in earnings of equity method investees, net of distributions received 32 3 21 Equity in earnings of non-economic ownership interests, net of distributions received (4) (50) (21) Losses (gains) on disposal of businesses/assets – net (375) (36) 5 Other – net 20 10 11 Changes in operating assets and liabilities: Current assets (34) (43) (6) Noncurrent assets (81) (2) (7) Current liabilities (14) 63 (10) Noncurrent liabilities 16 — (2) Net cash provided by operating activities 731 776 677 CASH FLOWS FROM INVESTING ACTIVITIES Acquisitions of membership interests in subsidiaries – net (661) (989) (2,352) Capital expenditures and other investments (1,269) (1,351) (113) Proceeds from CITCs — — 75 Proceeds from sale of a business 1,885 204 — Payments to related parties under CSCS agreement – net (1,213) (240) (47) Distributions from equity method investee — 15 1 Distributions from non-economic ownership interests — — 90 Reimbursements from related parties for capital expenditures 1,063 1,161 15 Other – net 1 6 30 Net cash used in investing activities (194) (1,194) (2,301) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of common units – net 315 147 50 Issuances of long-term debt, including premiums and discounts 2,362 1,505 2,880 Retirements of long-term debt (1,523) (1,544) (1,159) Debt issuance costs (12) (17) (12) Capped call transaction — (31) (31) Partner contributions — 2 2 Partner distributions (741) (636) (619) Proceeds on sale of Class B noncontrolling interests – net 177 1,115 893 Payments to Class B noncontrolling interest investors (146) (163) (80) Buyout of Class B noncontrolling interest investors (972) — (265) Proceeds on sale of differential membership interests 92 101 48 Proceeds from differential membership investors 153 137 74 Payments to differential membership investors (225) (36) (35) Change in amounts due to related parties (2) (18) (13) Payment of CITC obligation to third party — — (65) Other – net (5) (11) (5) Net cash provided by (used in) financing activities (527) 551 1,663 NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 10 133 39 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF YEAR 284 151 112 CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF YEAR $ 294 $ 284 $ 151 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest, net of amounts capitalized $ 250 $ 154 $ 126 Cash paid (received) for income taxes – net $ (1) $ — $ 2 Change in noncash investments in equity method investees – net $ (9) $ (1) $ 127 Accrued property additions $ 77 $ 846 $ 971 The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 47 Table of Contents NEXTERA ENERGY PARTNERS, LP CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (millions) Common Units Units Amount Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total Equity Redeemable Non-controlling Interests Balances, December 31, 2020 75.9 $ 2,362 $ (8) $ 5,353 $ 7,707 $ — Issuance of common units – net (a) 0.7 56 — — 56 — Acquisition of subsidiary with noncontrolling ownership interests — — — 2,494 2,494 321 Capped call transaction — (31) — — (31) — Related party note receivable — — — 2 2 — Net income — 137 — 287 424 — Other comprehensive income — — — 2 2 — Distributions, primarily to related parties — — — (424) (424) — Changes in non-economic ownership interests — — — 127 127 — Sale of differential membership interest — — — 48 48 — Other differential membership investment activity — — — 39 39 — Sale of Class B noncontrolling interests – net — (3) — 893 890 — Payments to Class B noncontrolling interest investors — — — (80) (80) — Distributions to unitholders (b) — (198) — — (198) — Adoption of accounting standards update — (57) — 1 (56) — Buyout of Class B noncontrolling interest investor (c) 7.3 719 — (879) (160) — Other – net — — — (2) (2) — Balances, December 31, 2021 83.9 2,985 (8) 7,861 10,838 321 Issuance of common units – net (a)(d) 2.6 179 — — 179 — Acquisition of subsidiaries with differential membership interests and noncontrolling ownership interests — — — 2,012 2,012 — Capped call transaction — (31) — — (31) — Related party note receivable — — — 2 2 — Net income — 477 — 635 1,112 9 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (382) (382) — Changes in non-economic ownership interests — — — 1 1 — Sale of differential membership interest — — — — — 101 Other differential membership investment activity — (21) — 264 243 (330) Sale of Class B noncontrolling interests – net — (3) — 1,115 1,112 — Payments to Class B noncontrolling interest investors — — — (163) (163) — Distributions to unitholders (b) — (254) — — (254) — Balances, December 31, 2022 86.5 3,332 (7) 11,346 14,671 101 Issuance of common units – net (a)(d) 6.9 367 — — 367 — Acquisition of subsidiaries with differential membership interests — — — 165 165 — Acquisition of subsidiary with noncontrolling ownership interest — — — 72 72 — Net income — 200 — 14 214 4 Other comprehensive income — — 1 1 2 — Distributions, primarily to related parties — — — (432) (432) — Changes in non-economic ownership interests — — — 11 11 — Other differential membership investment activity — — — 315 315 (105) Sale of Class B noncontrolling interests – net — (1) — 177 176 — Payments to Class B noncontrolling interest investors — — — (146) (146) — Distributions to unitholders (b) — (309) — — (309) — Buyout of Class B noncontrolling interest investors — — — (972) (972) — Sale of subsidiary with noncontrolling ownership interest — — — (80) (80) — Other – net — (13) (1) 17 3 — Balances, December 31, 2023 93.4 $ 3,576 $ (7) $ 10,488 $ 14,057 $ — ____________________________ (a) See Note 14 – ATM Program for further discussion.
For the differential membership interests and Class B noncontrolling ownership interests, NEP has determined the allocation of economics between the controlling party and third-party investor should not follow the respective ownership percentages for each investment but rather the hypothetical liquidation of book value (HLBV) method based on the governing provisions in each respective limited liability company agreement.
For the differential membership interests and Class B noncontrolling membership interests, NEP has determined the allocation of economics between the controlling party and third-party investor should not follow the respective ownership percentages for each investment but rather the hypothetical liquidation of book value (HLBV) method based on the governing provisions in each respective limited liability company agreement.
Thus, the impact of the net income (loss) attributable to the Class B noncontrolling ownership interests and the differential membership interests are allocated to NEE Equity's noncontrolling ownership interest and the net income attributable to NEP based on their respective ownership percentage of NEP OpCo.
Thus, the impact of the net income (loss) attributable to the Class B noncontrolling membership interests and the differential membership interests are allocated to NEE Equity's noncontrolling ownership interest and the net income attributable to NEP based on their respective ownership percentage of NEP OpCo.
Distributions related to the noncontrolling interests, other than the differential membership interests and Class B noncontrolling interests, are reflected as partner distributions in NEP's consolidated statements of cash flows.
Distributions related to the noncontrolling interests, other than the differential membership interests and Class B noncontrolling membership interests, are reflected as partner distributions in NEP's consolidated statements of cash flows.
All fair value measurements of assets acquired and liabilities assumed were based on significant estimates and assumptions, including Level 3 (unobservable) inputs, which require judgment. Estimates and assumptions include the projected timing and amount of future cash flows, discount rates reflecting risk inherent in future cash flows and future market prices.
All fair value measurements of assets acquired and liabilities assumed were based on significant estimates and assumptions, including Level 3 (unobservable) inputs, which require judgment. Estimates and assumptions include the projected timing and amount of future cash flows, discount rates reflecting risk inherent in future cash flows and future market prices.
Related Party Transactions Each project entered into O&M and administrative services agreements (ASAs) with subsidiaries of NEER whereby the projects pay a certain annual fee plus actual costs incurred in connection with certain O&M and administrative services performed under these agreements. These services are reflected as operations and maintenance in NEP's consolidated statements of income (loss).
Related Party Transactions Each project entered into O&M and ASAs with subsidiaries of NEER whereby the projects pay a certain annual fee plus actual costs incurred in connection with certain O&M and administrative services performed under these agreements. These services are reflected as operations and maintenance in NEP's consolidated statements of income.
In August 2021, an indirect subsidiary of NEP completed the acquisition (August 2021 acquisition) of 100% of the ownership interests in each of: • Highview Power Holdings, LLC, which indirectly owns a 150 MW wind generation facility located in California; • Brookfield Windstar Holding, LLC, which indirectly owns a 120 MW wind generation facility located in California; • Brookfield Coram Wind Development, LLC, which indirectly owns a 22 MW wind generation facility located in California; and • BAIF Granite Holdings, LLC, which indirectly owns a 99 MW wind generation facility located in New Hampshire.
Acquisitions In August 2021, an indirect subsidiary of NEP completed the acquisition (August 2021 acquisition) of 100% of the ownership interests in each of: • Highview Power Holdings, LLC, which indirectly owns a 150 MW wind generation facility located in California; • Brookfield Windstar Holding, LLC, which indirectly owns a 120 MW wind generation facility located in California; • Brookfield Coram Wind Development, LLC, which indirectly owns a 22 MW wind generation facility located in California; and • BAIF Granite Holdings, LLC, which indirectly owns a 99 MW wind generation facility located in New Hampshire.
NEP, through O&M and administrative services agreements with subsidiaries of NEER, operates and manages the wind, solar and battery storage projects, and consolidates the entities that directly and indirectly own the wind, solar and battery storage projects. The third-party investors are allocated earnings, tax attributes and cash flows in accordance with the respective limited liability company agreements.
NEP, through O&M and administrative services agreements (ASAs) with subsidiaries of NEER, operates and manages the wind, solar and battery storage projects, and consolidates the entities that directly and indirectly own the wind, solar and battery storage projects. The third-party investors are allocated earnings, tax attributes and cash flows in accordance with the respective limited liability company agreements.
(d) At December 31, 2020, NEP retained certain Class B membership interests in Genesis Holdings which were sold to the Class B investors for approximately $493 million at a final funding in June 2021. Prior to the final Class B funding, NEP received approximately 83% of Genesis Holdings’ cash distributions and the third-party investors received 17%.
(b) At December 31, 2020, NEP retained certain Class B membership interests in Genesis Holdings which were sold to the Class B investors for approximately $493 million at a final funding in June 2021. Prior to the final Class B funding, NEP received approximately 83% of Genesis Holdings’ cash distributions and the third-party investors received 17%.
Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Subsidiaries of NEP have sold Class B noncontrolling membership interests in NEP Renewables, LLC (NEP Renewables), NEP Renewables II, LLC (NEP Renewables II), NextEra Energy Partners Pipelines, LLC (NEP Pipelines), South Texas Midstream, LLC (STX Midstream), Genesis Solar Holdings, LLC (Genesis Holdings), NEP Renewables III, LLC (NEP Renewables III) and NEP Renewables IV, LLC (NEP Renewables IV) (collectively, Class B noncontrolling ownership interests).
Subsidiaries of NEP have sold Class B noncontrolling membership interests in NEP Renewables, LLC (NEP Renewables), NEP Renewables II, LLC (NEP Renewables II), NextEra Energy Partners Pipelines, LLC (NEP Pipelines), South Texas Midstream, LLC (STX Midstream), Genesis Solar Holdings, LLC (Genesis Holdings), NEP Renewables III, LLC (NEP Renewables III) and NEP Renewables IV, LLC (NEP Renewables IV) (collectively, Class B noncontrolling membership interests).
Changes in the ARO resulting from the passage of time are recognized as an increase in the carrying amount of the liability and as accretion expense, which is included in depreciation and amortization expense in NEP’s consolidated statements of income (loss).
Changes in the ARO resulting from the passage of time are recognized as an increase in the carrying amount of the liability and as accretion expense, which is included in depreciation and amortization expense in NEP’s consolidated statements of income.
All changes in the interest rate contract derivatives' fair value are recognized in interest expense and the equity method investees' related activity is recognized in equity in earnings of equity method investees in NEP's consolidated statements of income (loss).
All changes in the interest rate contract derivatives' fair value are recognized in interest expense and the equity method investees' related activity is recognized in equity in earnings of equity method investees in NEP's consolidated statements of income.
Quantitative and Qualitative Disclosures About Market Risk See Management's Discussion – Quantitative and Qualitative Disclosures About Market Risk. 38 Table of Contents Item. 8 Financial Statements and Supplementary Data MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING NextEra Energy Partners, LP's (NEP) management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in the Securities Exchange Act of 1934 Rules 13a-15(f) and 15d-15(f).
Quantitative and Qualitative Disclosures About Market Risk See Management's Discussion – Quantitative and Qualitative Disclosures About Market Risk. 39 Table of Contents Item. 8 Financial Statements and Supplementary Data MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING NextEra Energy Partners, LP's (NEP) management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in the Securities Exchange Act of 1934 Rules 13a-15(f) and 15d-15(f).
Additionally, certain NEP subsidiaries pay affiliates for transmission and retail power services which are reflected as operations and maintenance in NEP's consolidated statements of income (loss).
Additionally, certain NEP subsidiaries pay affiliates for transmission and retail power services which are reflected as operations and maintenance in NEP's consolidated statements of income.
Intangible Liabilities – PPAs – At December 31, 2022 and 2021 , NEP's consolidated balance sheets reflect intangible liabilities – PPAs primarily related to the December 2022 and December 2021 acquisitions from NEER discussed in Note 3 and will be amortized into operating revenues on a straight-line basis over the remaining contract terms of the PPAs, which approximates the period giving rise to the value.
Intangible Liabilities – PPAs – At December 31, 2023 and 2022 , NEP's consolidated balance sheets reflect intangible liabilities – PPAs primarily related to acquisitions from NEER discussed in Note 3 and will be amortized into operating revenues on a straight-line basis over the remaining contract terms of the PPAs, which approximates the period giving rise to the value.
Upon commencement of plant or pipeline operations, costs associated with construction work in progress are transferred to the appropriate category in property, plant and equipment – net. The American Recovery and Reinvestment Act of 2009, as amended, provided for an option to elect a cash grant (convertible investment tax credits) for certain renewable energy property.
Upon commencement of plant operations, costs associated with construction work in progress are transferred to the appropriate category in property, plant and equipment – net. The American Recovery and Reinvestment Act of 2009, as amended, provided for an option to elect a cash grant (convertible investment tax credits) for certain renewable energy property.
NEP’s share of earnings (losses) in the unconsolidated entities is included in equity in earnings of equity method investees and equity in earnings (losses) of non-economic ownership interests in NEP's consolidated statements of income (loss).
NEP’s share of earnings (losses) in the unconsolidated entities is included in equity in earnings of equity method investees and equity in earnings (losses) of non-economic ownership interests in NEP's consolidated statements of income.
Lease payments under the land use agreements, which convey exclusive use of the land during the arrangement, are either fixed based on the terms of the related lease agreement or variable primarily based on the amount of generation at the renewable energy project. NEP’s operating and finance leases with fixed payments have expiration dates ranging from 2028 to 2057.
Lease payments under the land use agreements, which convey exclusive use of the land during the arrangement, are either fixed based on the terms of the related lease agreement or variable primarily based on the amount of generation at the renewable energy project. NEP’s operating and finance leases with fixed payments have expiration dates ranging from 2028 to 2058.
(e) At December 31, 2021, NEP retained certain Class B membership interests in NEP Renewables III which were sold to the Class B investors for approximately $408 million at a final funding in June 2022. Prior to the final Class B funding, NEP received approximately 67.5% of NEP Renewables III's cash distributions and the third-party investors received 32.5%.
(c) At December 31, 2021, NEP retained certain Class B membership interests in NEP Renewables III which were sold to the Class B investors for approximately $408 million at a final funding in June 2022. Prior to the final Class B funding, NEP received approximately 67.5% of NEP Renewables III's cash distributions and the third-party investors received 32.5%.
In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of NEP as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of NEP as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
NEP records losses of the unconsolidated entities only to the extent of its investment unless there is an obligation to provide further financial support for the investee. All equity in earnings (losses) of the non-economic ownership interests is allocated to net income attributable to noncontrolling interests. See Note 9 and Note 10.
NEP records losses of the unconsolidated entities only to the extent of its investment unless there is an obligation to provide further financial support for the investee. All equity in earnings (losses) of the non-economic ownership interests is allocated to net income attributable to noncontrolling interests. See Note 10 and Note 11.
(i) NEP may elect to pay the buyout price in NEP non-voting common units or cash (or any combination thereof), subject to conditions and limitations set forth in the applicable agreements. Percentages shown represent the maximum percentages NEP expects it can pay in NEP non-voting common units without the acquiescence of the Class B investor, subject to applicable closing conditions.
(g) NEP may elect to pay the buyout price in NEP non-voting common units or cash (or any combination thereof), subject to conditions and limitations set forth in the applicable agreements. Percentages shown represent the maximum percentages NEP expects it can pay in NEP non-voting common units without the acquiescence of the Class B investor, subject to applicable closing conditions.
Accumulated other comprehensive loss at December 31, 2022 and 2021 reflects other comprehensive income (loss) attributable to NEP. Noncontrolling Interests – Noncontrolling interests represents the portion of net assets in consolidated entities that are not owned by NEP and are reported as a component of equity on NEP’s consolidated balance sheets.
Accumulated other comprehensive loss at December 31, 2023 and 2022 reflects other comprehensive income (loss) attributable to NEP. Noncontrolling Interests – Noncontrolling interests represents the portion of net assets in consolidated entities that are not owned by NEP and are reported as a component of equity on NEP’s consolidated balance sheets.
Fair Value Measurement of Derivative Instruments – The fair value of assets and liabilities are determined using either unadjusted quoted prices in active markets (Level 1) or pricing inputs that are observable (Level 2) whenever that information is available and using unobservable inputs (Level 3) to estimate fair value only when relevant observable inputs are not available.
Fair Value Measurement of Derivative Instruments – The fair value of assets and liabilities are determined using either unadjusted quoted prices in active markets (Level 1) or other observable inputs (Level 2) whenever that information is available and using unobservable inputs (Level 3) to estimate fair value only when relevant observable inputs are not available.
If, upon conversion of the 2022 convertible notes, the price per NEP common unit during the relevant valuation period is above the strike price, there would generally be a payment to NEP (if NEP elects to cash settle) or an offset of potential dilution to NEP's common units (if NEP elects to settle in NEP common units).
If, upon conversion of the 2022 convertible notes, the price per NEP common unit during the relevant valuation period is above the strike price, there would generally be a payment to NEP (if NEP elects to cash settle) or an offset of potential dilution to NEP's common units up to the cap price (if NEP elects to settle in NEP common units).
During 2021, NEP issued $500 million principal amount of senior unsecured convertible notes (2021 convertible notes). The 2021 convertible notes are unsecured obligations of NEP and are absolutely and unconditionally guaranteed, on a senior unsecured basis, by NEP OpCo. A holder may convert all or a portion of its 2021 convertible notes in accordance with the related indenture.
During 2021, NEP issued $500 million principal amount of senior unsecured convertible notes due 2024 (2021 convertible notes). The 2021 convertible notes are unsecured obligations of NEP and are absolutely and unconditionally guaranteed, on a senior unsecured basis, by NEP OpCo. A holder may convert all or a portion of its 2021 convertible notes in accordance with the related indenture.
Management assessed the effectiveness of NEP's internal control over financial reporting as of December 31, 2022, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in the Internal Control – Integrated Framework (2013) . Based on this assessment, management believes that NEP's internal control over financial reporting was effective as of December 31, 2022.
Management assessed the effectiveness of NEP's internal control over financial reporting as of December 31, 2023, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in the Internal Control – Integrated Framework (2013) . Based on this assessment, management believes that NEP's internal control over financial reporting was effective as of December 31, 2023.
At December 31, 2022, the NEP OpCo credit facility provided up to $2.5 billion of revolving credit loans and included borrowing capacity of up to $400 million for letters of credit and incremental commitments to increase the NEP OpCo credit facility to up to $3.25 billion in the aggregate, subject to certain conditions.
At December 31, 2023, the NEP OpCo credit facility provided up to $2.5 billion of revolving credit loans and included borrowing capacity of up to $400 million for letters of credit and incremental commitments to increase the NEP OpCo credit facility to up to $3.25 billion in the aggregate, subject to certain conditions.
We read the third-party valuation report. 41 Table of Contents • We assessed the reasonableness of management’s forecasts of future cash flows by comparing the projections to similar generation facilities acquired in previous years. • We used personnel in our firm who specialize in energy transacting to assist in testing certain inputs in management's fair value models. • With the assistance of our fair value specialists, we (1) evaluated the reasonableness of the valuation methodology, (2) evaluated the reasonableness of the discount rates, including testing the source information underlying the determination of the discount rates, assessing the mathematical accuracy of the calculation, and developing a range of independent estimates and comparing those to the discount rates selected by management, and (3) assessed the mathematical accuracy of significant calculations in the valuation schedules. • We evaluated NEP’s disclosures related to the acquisition, including balances recorded and significant assumptions.
We read the third-party valuation report. • We assessed the reasonableness of management’s forecasts of future cash flows by comparing the projections to historical generation or similar generation facilities acquired in previous years. • We used personnel in our firm who specialize in energy transacting to assist in testing certain inputs in management's fair value models. • With the assistance of our fair value specialists, we (1) evaluated the reasonableness of the valuation methodology, (2) evaluated the reasonableness of the discount rates, including testing the source information underlying the determination of the discount rates, assessing the mathematical accuracy of the calculation, and developing a range of independent estimates and comparing those to the discount rates selected by management, and (3) assessed the mathematical accuracy of significant calculations in the valuation schedules. • We evaluated NEP’s disclosures related to the acquisition, including balances recorded and significant assumptions.
The long-term debt agreements listed above all contain provisions which, under certain conditions, restrict the payment of dividends and other distributions. At December 31, 2022, NEP and its subsidiaries were in compliance with all financial debt covenants under their respective financing agreements. During 2022, NEP issued $500 million principal amount of senior unsecured convertible notes (2022 convertible notes).
The long-term debt agreements listed above all contain provisions which, under certain conditions, restrict the payment of dividends and other distributions. At December 31, 2023, NEP and its subsidiaries were in compliance with all financial debt covenants under their respective financing agreements. During 2022, NEP issued $500 million principal amount of senior unsecured convertible notes due 2026 (2022 convertible notes).
(h) The buyout right is subject to certain limitations and/or extensions in the respective agreements, including, but not limited to, NEP being able to purchase a maximum of the Class B units following anniversaries specified in certain of the agreements.
(e) The buyout right is subject to certain limitations and/or extensions in the respective agreements, including, but not limited to, NEP being able to purchase a maximum of the Class B units following anniversaries specified in certain of the agreements.
Although the third-party investors own equity interests in the wind, solar and battery storage projects, NEP retains a controlling interest in the entities as of December 31, 2022 and therefore presents the differential membership interests as noncontrolling interests.
Although the third-party investors own equity interests in the wind, solar and battery storage projects, NEP retains a controlling interest in the entities as of December 31, 2023 and therefore presents the differential membership interests as noncontrolling interests.
See Note 5. Long-term Debt Costs – NEP recognizes interest expense using the effective interest method over the life of the related debt. Certain of NEP’s debt obligations include escalating interest rates that are incorporated into the effective interest rate for the related debt.
See Note 6. Long-term Debt Costs – NEP recognizes interest expense using the effective interest method over the life of the related debt. Certain of NEP’s debt obligations include escalating interest rates that are incorporated into the effective interest rate for the related debt.
(b) The NEP OpCo senior unsecured notes are absolutely and unconditionally guaranteed, on a senior unsecured basis, by NEP and a subsidiary of NEP OpCo. (c) Variable rate is based on an underlying index plus a margin. (d) Interest rate contracts, primarily swaps, have been entered into for a majority of these debt issuances. See Note 5.
(b) The NEP OpCo senior unsecured notes are absolutely and unconditionally guaranteed, on a senior unsecured basis, by NEP and a direct subsidiary of NEP OpCo. (c) Variable rate is based on an underlying index plus a margin. (d) Interest rate contracts, primarily swaps, have been entered into for a majority of these debt issuances. See Note 6.
Limited partners' equity in common units at December 31, 2022 and 2021 reflects the investment of NEP common unitholders, changes to net income attributable to NEP, distributions of available cash to common unitholders and other contributions from or distributions to NEP common unitholders.
Limited partners' equity in common units at December 31, 2023 and 2022 reflects the investment of NEP common unitholders, changes to net income attributable to NEP, distributions of available cash to common unitholders and other contributions from or distributions to NEP common unitholders.
In our opinion, NEP maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.
In our opinion, NEP maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.
NEP is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have a controlling interest in these entities. 11.
NEP is not the primary beneficiary and therefore does not consolidate these entities because it does not control any of the ongoing activities of these entities, was not involved in the initial design of these entities and does not have a controlling interest in these entities. 12.
NEP OpCo pays NEER an annual credit support fee based on the level and cost of the credit support provided, payable in quarterly installments. NEP’s O&M expenses for the years ended December 31, 2022, 2021 and 2020 include approximately $7 million, $6 million and $6 million, respectively, related to the CSCS agreement.
NEP OpCo pays NEER an annual credit support fee based on the level and cost of the credit support provided, payable in quarterly installments. NEP’s O&M expenses for the years ended December 31, 2023, 2022 and 2021 include approximately $8 million, $7 million and $6 million, respectively, related to the CSCS agreement.
NEP evaluates whether an entity is a VIE whenever reconsideration events as defined by the accounting guidance occur. See Note 10. Leases – NEP determines if an arrangement is a lease at inception.
NEP evaluates whether an entity is a VIE whenever reconsideration events as defined by the accounting guidance occur. See Note 11. Leases – NEP determines if an arrangement is a lease at inception.
May Controller and Chief Accounting Officer NextEra Energy Partners, LP 39 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the unitholders and the Board of Directors of NextEra Energy Partners, LP Opinion on Internal Control over Financial Reporting We have audited the internal control over financial reporting of NextEra Energy Partners, LP and subsidiaries (NEP) as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
May Controller and Chief Accounting Officer NextEra Energy Partners, LP 40 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the unitholders and the Board of Directors of NextEra Energy Partners, LP Opinion on Internal Control over Financial Reporting We have audited the internal control over financial reporting of NextEra Energy Partners, LP and subsidiaries (NEP) as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
How the Critical Audit Matter Was Addressed in the Audit Our audit procedures included the following, among others: • We tested the effectiveness of controls over purchase accounting, including management’s review of the third-party specialist’s valuation report. • We evaluated the competency of the third-party specialist engaged by management to perform the valuations.
How the Critical Audit Matter Was Addressed in the Audit Our audit procedures included the following, among others: • We tested the effectiveness of controls over purchase accounting, including management’s review of the third-party 42 Table of Contents specialist’s valuation report. • We evaluated the competency of the third-party specialist engaged by management to perform the valuations.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), NEP’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 22, 2023 expressed an unqualified opinion on NEP’s internal control over financial reporting.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), NEP’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 20, 2024 expressed an unqualified opinion on NEP’s internal control over financial reporting.
Approximately $70 million of the cash proceeds from the sale were distributed to the third-party owner of Class B membership interests in STX Midstream (see Note 13 - Class B Noncontrolling Interests).
Approximately $70 million of the cash proceeds from the sale were distributed to the third-party owner of noncontrolling Class B membership interests in STX Midstream (see Note 14 – Class B Noncontrolling Interests).
In addition, approximately $8 million, $7 million and $6 million was recorded related to variable lease costs in 2022, 2021 and 2020, respectively. Other operating and finance lease-related amounts were not material to NEP’s consolidated statements of income (loss) or cash flows for the periods presented.
In addition, approximately $6 million, $8 million and $7 million was recorded related to variable lease costs in 2023, 2022 and 2021, respectively. Other operating and finance lease-related amounts were not material to NEP’s consolidated statements of income or cash flows for the periods presented.
Property, plant and equipment, excluding land and perpetual rights-of-way, is recorded at cost and depreciated on a straight-line basis over the estimated useful lives ranging from three to 50 years, commencing on the date the assets are placed in service or acquired (see Note 8). Maintenance and repairs of property, plant and equipment are charged to O&M expense as incurred.
Property, plant and equipment, excluding land and perpetual rights-of-way, is recorded at cost and depreciated on a straight-line basis over the estimated useful lives ranging from three to 39 years, commencing on the date the assets are placed in service or acquired (see Note 9). Maintenance and repairs of property, plant and equipment are charged to O&M expense as incurred.
NEP uses several different valuation techniques to measure the fair value of assets and liabilities, relying primarily on the market approach of using prices and other market information for identical and/or comparable assets and liabilities for those assets and liabilities that are measured at fair value on a recurring basis.
NEP uses different valuation techniques to measure the fair value of assets and liabilities, relying primarily on the market approach of using prices and other market information for identical and/or similar assets and liabilities for those assets and liabilities that are measured at fair value on a recurring basis.
Equity Method Investments At December 31, 2022, investments in equity method investees primarily includes the approximately 50% ownership interest in Desert Sunlight Investment Holdings, LLC, approximately 50% ownership interest in Rosmar Holdings, LLC (Rosmar), the ownership interest in Meade Pipeline Co, LLC (Meade), including Meade's ownership interest in the Central Penn Line (CPL), the 40% ownership interest in Pine Brooke Holdings and the 33.3% ownership interests in certain projects acquired in October 2021 (see Note 3).
Equity Method Investments At December 31, 2023, investments in equity method investees primarily includes the approximately 50% ownership interest in Desert Sunlight Investment Holdings, LLC, approximately 50% ownership interest in Rosmar Holdings, LLC (Rosmar), the ownership interest in Meade Pipeline Co, LLC (Meade), including Meade's ownership interest in the Central Penn Line (CPL), the 40% ownership interest in Pine Brooke Class A Holdings, LLC (Pine Brooke Holdings) and the 33.3% ownership interests in certain projects acquired in October 2021 (see Note 3).
NEP’s operating lease liabilities were calculated based on a weighted average discount rate of 4.04% and 4.01% based on the incremental borrowing rate at the lease commencement date and have a weighted-average remaining lease term of 25 years and 26 years, at December 31, 2022 and 2021, respectively.
NEP’s operating lease liabilities were calculated based on a weighted average discount rate of 4.25% and 4.04% based on the incremental borrowing rate at the lease commencement date and have a weighted-average remaining lease term of 26 years and 25 years, at December 31, 2023 and 2022, respectively.
Convertible investment tax credits (CITCs) are recorded as a reduction in property, plant and equipment – net on NEP's consolidated balance sheets and are amortized as a corresponding reduction to depreciation expense over the estimated life of the related asset. At December 31, 2022 and 2021 , CITCs, net of amortization, were approximately $451 million and $448 million, respectively.
Convertible investment tax credits (CITCs) are recorded as a reduction in property, plant and equipment – net on NEP's consolidated balance sheets and are amortized as a corresponding reduction to depreciation expense over the estimated life of the related asset. At December 31, 2023 and 2022 , CITCs, net of amortization, were approximately $431 million and $451 million, respectively.
The fair value of these financial assets is determined using the valuation techniques and inputs as described in Note 5 – Fair Value Measurements of Derivative Instruments.
The fair value of these financial assets is determined using the valuation techniques and inputs as described in Note 6 – Fair Value Measurements of Derivative Instruments.
In November 2021, NEP paid aggregate consideration of approximately $885 million, consisting of 7,253,580 NEP common units and approximately $265 million in cash to the third-party investor after electing to exercise the buyout right and purchase all of the Class B membership interests in NEP Renewables. 71 Table of Contents NEXTERA ENERGY PARTNERS, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Accumulated Other Comprehensive Income (Loss) – Accumulated Other Comprehensive Income (Loss) Other Comprehensive Income (Loss) Related to Equity Method Investee Total (millions) Balances, December 31, 2019 $ (22) $ (22) Other comprehensive income related to equity method investee 2 2 Balances, December 31, 2020 (20) (20) Other comprehensive income related to equity method investee 2 2 Balances, December 31, 2021 (18) (18) Other comprehensive income related to equity method investee 2 2 Balances, December 31, 2022 $ (16) $ (16) AOCI attributable to noncontrolling interest, December 31, 2022 $ (9) $ (9) AOCI attributable to NextEra Energy Partners, December 31, 2022 $ (7) $ (7) 14.
In November 2021, NEP paid aggregate consideration of approximately $885 million, consisting of 7,253,580 NEP common units and approximately $265 million in cash to the third-party investor after electing to exercise the buyout right and purchase all of the Class B membership interests in NEP Renewables. 74 Table of Contents NEXTERA ENERGY PARTNERS, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Accumulated Other Comprehensive Income (Loss) – Accumulated Other Comprehensive Income (Loss) Other Comprehensive Income (Loss) Related to Equity Method Investee Total (millions) Balances, December 31, 2020 $ (20) $ (20) Other comprehensive income related to equity method investee 2 2 Balances, December 31, 2021 (18) (18) Other comprehensive income related to equity method investee 2 2 Balances, December 31, 2022 (16) (16) Other comprehensive income related to equity method investee 2 2 Balances, December 31, 2023 $ (14) $ (14) AOCI attributable to noncontrolling interest, December 31, 2023 $ (7) $ (7) AOCI attributable to NextEra Energy Partners, December 31, 2023 $ (7) $ (7) 15.
Those economics are allocated primarily to the third-party investors until they receive a targeted return (the flip date) and thereafter to NEP. NEP has the right to call the third-party interests at specified amounts if and when the flip date occurs.
Those economics are allocated primarily to the third-party investors until they receive a targeted return (the flip date) and thereafter to NEP. NEP has the right to call the third-party interests at specified amounts if and when the flip date occurs. See Note 11.
Derivative Instruments and Hedging Activities – Derivative instruments, when required to be marked to market, are recorded on NEP’s consolidated balance sheets as either an asset or a liability measured at fair value. See Note 5.
See Note 4. Derivative Instruments and Hedging Activities – Derivative instruments, when required to be marked to market, are recorded on NEP’s consolidated balance sheets as either an asset or a liability measured at fair value. See Note 6.
NEP recognized approximately $2 million, $3 million and $3 million in 2022, 2021 and 2020, respectively, of operating lease costs associated with its ROU assets and lease obligations which are included in O&M expenses in NEP’s consolidated statements of income (loss).
NEP recognized approximately $2 million, $2 million and $3 million in 2023, 2022 and 2021, respectively, of operating lease costs associated with its ROU assets and lease obligations which are included in O&M expenses in NEP’s consolidated statements of income.
At December 31, 2022, the note payable was approximately $48 million and is included in long-term debt on NEP's consolidated balance sheets. The note payable does not bear interest and does not have a maturity date.
At December 31, 2023 and 2022, the note payable was approximately $62 million and $48 million, respectively and is included in long-term debt on NEP's consolidated balance sheets. The note payable does not bear interest and does not have a maturity date.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2022 of NEP and our report dated February 22, 2023, expressed an unqualified opinion on those financial statements.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2023 of NEP and our report dated February 20, 2024, expressed an unqualified opinion on those financial statements.
Intangible asset – PPAs are amortized into operating revenues on a straight-line basis over the remaining contract terms of the related PPAs, which approximates the period giving rise to the value. At December 31, 2022 and 2021, accumulated amortization related to the intangible asset – PPAs was approximately $454 million and $295 million, respectively.
Intangible asset – PPAs are amortized into operating revenues on a straight-line basis over the remaining contract terms of the related PPAs, which approximates the period giving rise to the value. At December 31, 2023 and 2022, accumulated amortization related to the intangible asset – PPAs was approximately $617 million and $454 million, respectively.
At December 31, 2022 and 2021, NEP's equity method investment related to the non-economic ownership interests of approximately $98 million and $47 million, respectively, is reflected as noncurrent other assets on NEP's consolidated balance sheets. All equity in earnings of the non-economic ownership interests is allocated to net income attributable to noncontrolling interests.
At December 31, 2023 and 2022, NEP's equity method investment related to the non-economic ownership interests of approximately $111 million and $98 million, respectively, is reflected as noncurrent other assets on NEP's consolidated balance sheets. All equity in earnings of the non-economic ownership interests is allocated to net income attributable to noncontrolling interests.
Operating lease expense is included in O&M expense, interest and amortization expense associated with finance leases are included in interest expense and depreciation and amortization expense, respectively, and rental income associated with operating leases and interest income associated with sales-type leases are included in operating revenues in NEP’s consolidated statements of income (loss). See Note 11.
Operating lease expense is included in O&M expense, interest and amortization expense associated with finance leases are included in interest expense and depreciation and amortization expense, respectively, and rental income associated with operating leases and interest income associated with sales-type leases are included in operating revenues in NEP’s consolidated statements of income. See Note 12.
If, upon conversion of the 2020 convertible notes, the price per NEP common unit during the relevant valuation period is above the strike price, there would generally be a payment to NEP (if NEP elects to cash settle) or an offset of potential dilution to NEP's common units (if NEP elects to settle in NEP common units). 13.
If, upon conversion of the 2020 convertible notes, the price per NEP common unit during the relevant valuation period is above the strike price, there would generally be a payment to NEP (if NEP elects to cash settle) or an offset of potential dilution to NEP's common units up to the cap price (if NEP elects to settle in NEP common units). 14.
At December 31, 2022, NEP had derivative commodity contracts for power with net notional volumes of approximately 5.7 million MW hours. Cash flows from the interest rate and commodity contracts are reported in cash flows from operating activities in NEP's consolidated statements of cash flows.
At December 31, 2023 and 2022, NEP had derivative commodity contracts for power with net notional volumes of approximately 4.6 million and 5.7 million MW hours, respectively. Cash flows from the interest rate and commodity contracts are reported in cash flows from operating activities in NEP's consolidated statements of cash flows.
The purchase price for the asset acquisition was allocated to the assets acquired and liabilities assumed, including the noncontrolling interests, based on their estimated fair value. All fair value measurements of assets acquired and liabilities assumed were based on significant estimates and assumptions, including Level 3 (unobservable) inputs, which require judgment.
Under the acquisition method, the purchase price was allocated to the assets acquired and liabilities assumed, including noncontrolling interests, based on their estimated fair value. All fair value measurements of assets acquired and liabilities assumed were based on significant estimates and assumptions, including Level 3 (unobservable) inputs, which require judgment.
Debt issuance costs include fees and costs incurred to obtain long-term debt and are amortized over the life of the related debt using the effective interest rate established at debt issuance. NEP incurred approximately $13 million and $12 million of debt issuance costs during the years ended December 31, 2022 and 2021, respectively.
Debt issuance costs include fees and costs incurred to obtain long-term debt and are amortized over the life of the related debt using the effective interest rate established at debt issuance. NEP incurred approximately $10 million and $13 million of debt issuance costs during the years ended December 31, 2023 and 2022, respectively.
DELOITTE & TOUCHE LLP Boca Raton, Florida February 22, 2023 40 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the unitholders and the Board of Directors of NextEra Energy Partners, LP Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of NextEra Energy Partners, LP and subsidiaries (NEP) as of December 31, 2022 and 2021, the related consolidated statements of income (loss), comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred to as the "financial statements").
DELOITTE & TOUCHE LLP Boca Raton, Florida February 20, 2024 41 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the unitholders and the Board of Directors of NextEra Energy Partners, LP Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of NextEra Energy Partners, LP and subsidiaries (NEP) as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the "financial statements").
( NEECH) or NEER has provided letters of credit or 72 Table of Contents NEXTERA ENERGY PARTNERS, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Concluded) guarantees for certain of these performance obligations and payment of any obligations from the transactions contemplated by the PPAs .
( NEECH) or NEER has provided letters of credit or 75 Table of Contents NEXTERA ENERGY PARTNERS, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) guarantees for certain of these performance obligations and payment of any obligations from the transactions contemplated by the PPAs .
See Note 2 – Noncontrolling Interests and Note 13 – Class B Noncontrolling Interests. These entities are considered VIEs because the holders of the noncontrolling Class B interests do not have substantive rights over the significant activities of the entities.
See Note 2 – Noncontrolling Interests and Note 14 – Class B Noncontrolling Interests. These entities are considered VIEs because the holders of the noncontrolling Class B membership interests do not have substantive rights over the significant activities of the entities.
The purchase price included total consideration of approximately $805 million, plus working capital and other adjustments of approximately $8 million (subject to certain post-closing adjustments) and NEP's share of the portfolio’s existing noncontrolling interests related to differential membership investors of approximately $1.4 billion at the time of closing.
The purchase price included total consideration of approximately $805 million, plus working capital and other adjustments of approximately $4 million and NEP's share of the portfolio’s existing noncontrolling interests related to differential membership investors of approximately $1.4 billion at the time of closing.
There was no allowance for doubtful accounts recorded at December 31, 2022 and 2021. Restricted Cash – At December 31, 2022 and 2021, NEP had approxima tely $49 million and $4 million, respectively, of restricted cash included in current other assets on NEP's consolidated balance sheets.
There was no allowance for doubtful accounts recorded at December 31, 2023 and 2022. Restricted Cash – At December 31, 2023 and 2022, NEP had approxima tely $20 million and $49 million, respectively, of restricted cash included in current other assets on NEP's consolidated balance sheets.
At December 31, 2022, the power sales agreements have expiration dates from 2037 to 2041 and NEP expects to receive approximately $118 million of lease payments over the remaining term of the power sales agreement with no one year being material.
At December 31, 2023, the power sales agreements have expiration dates from 2037 to 2041 and NEP expects to receive approximately $676 million of lease payments over the remaining term of the power sales agreement with no one year being material.
Earnings Per Unit – Diluted earnings per unit are based on the weighted-average number of common units and potential common units outstanding during the period, including the dilutive effect of the convertible notes and preferred units (see Preferred Units below).
Earnings Per Unit – Diluted earnings per unit are based on the weighted-average number of common units and potential common units outstanding during the period, including the dilutive effect of the convertible notes.
At December 31, 2022 and 2021 , the cash sweep amounts held in accounts belonging to NEER or its affiliates were approximately $298 million and $57 million, respectively, and are included in due from related parties on NEP’s consolidated balance sheets.
At December 31, 2023 and 2022 , the cash sweep amounts held in accounts belonging to NEER or its affiliates were approximately $1,511 million and $298 million, respectively, and are included in due from related parties on NEP’s consolidated balance sheets.
The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 47 Table of Contents NEXTERA ENERGY PARTNERS, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Years Ended December 31, 2022, 2021 and 2020 1.
The accompanying Notes to Consolidated Financial Statements are an integral part of these consolidated financial statements. 48 Table of Contents NEXTERA ENERGY PARTNERS, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Years Ended December 31, 2023, 2022 and 2021 1.
NEP's finance lease liabilities were calculated based on a weighted average discount rate of 3.55% and 3.55% with a weighted-average remaining lease term of 34 years and 35 years, at December 31, 2022 and 2021, respectively.
NEP's finance lease liabilities were calculated based on a weighted average discount rate of 3.55% and 3.55% with a weighted-average remaining lease term of 33 years and 34 years, at December 31, 2023 and 2022, respectively.
Acquisitions — Refer to Note 3 to the financial statements Critical Audit Matter Description As discussed in Note 3 to the financial statements, in December 2022, an indirect subsidiary of NEP completed the acquisition of ownership interests (December 2022 acquisition) in a portfolio of wind and solar-plus-storage generation facilities from subsidiaries of NextEra Energy Resources, LLC (NEER), a related party.
Acquisitions — Refer to Note 3 to the financial statements Critical Audit Matter Description As discussed in Note 3 to the financial statements, in June 2023, an indirect subsidiary of NEP completed the acquisition of ownership interests (2023 acquisition) in a portfolio of wind and solar generation facilities from subsidiaries of NextEra Energy Resources, LLC (NEER), a related party.
NEP recorded accretion expense of approximately $12 million, $7 million and $7 million in the years ended December 31, 2022, 2021 and 2020, respectively. Additional AROs were established amounting to approximately $37 million and $101 million in the years ended December 31, 2022 and 2021, respectively, related to the acquisitions in those periods (see Note 3) .
NEP recorded accretion expense of approximately $15 million, $12 million and $7 million in the years ended December 31, 2023, 2022 and 2021, respectively. Additional AROs were established amounting to approximately $19 million and $37 million in the years ended December 31, 2023 and 2022, respectively, related to the acquisitions in those periods (see Note 3) .
(c) Reflects the issuance of approximately 7.3 million NEP common units and recognition of a $105 million deferred tax asset in connection with the exercise of the Class B noncontrolling interest buyout right discussed in Note 13 – Class B Noncontrolling Interests.
(c) Reflects the issuance of approximately 7.3 million NEP common units and recognition of a $105 million deferred tax asset in connection with the exercise of the Class B noncontrolling interest buyout right relating to NEP Renewables discussed in Note 14 – Class B Noncontrolling Interests.
The acquisition included the following assets: • 100% of the membership interests in HW CA Holdings, LLC, that indirectly owns an approximately 162 MW wind generation facility located in California; • 100% of the membership interests in Dogwood Wind Holdings, LLC, that indirectly owns two wind generation facilities with a combined total generating capacity of approximately 300 MW located in North Dakota and Missouri; • 100% of the membership interests in Southwest Solar Holdings, LLC, that indirectly owns an approximately 5 MW solar generation facility located in New Mexico; • 33.3% of the membership interests in Shaw Creek Solar Holdings, LLC, that indirectly owns an approximately 75 MW solar generation facility located in South Carolina; • 33.3% of the membership interests in Nutmeg Solar Holdings, LLC, that indirectly owns an approximately 20 MW solar generation facility located in Connecticut; and • 100% of the Class C membership interests (which represents 33.3% of the total ownership interest in the underlying projects) in Solar Holdings Portfolio 12, LLC, that has indirect ownership interests in: ◦ two solar generation facilities with a combined total generating capacity of approximately 40 MW located in California; ◦ the DG Portfolio 2019 portfolio, that indirectly owns multiple distributed solar generation facilities with a combined total generating capacity of approximately 217 MW located in various states across the U.S.; and ◦ the DG Waipio portfolio, that indirectly owns multiple distributed solar generation facilities with a combined total generating capacity of approximately 13 MW located in Hawaii.
The acquisition included the following assets: • 100% of the membership interests in HW CA Holdings, LLC, that indirectly owns an approximately 162 MW wind generation facility located in California; • 100% of the membership interests in Dogwood Wind Holdings, LLC, that indirectly owns two wind generation facilities with a combined total generating capacity of approximately 300 MW located in North Dakota and Missouri; • 100% of the membership interests in Southwest Solar Holdings, LLC, that indirectly owns an approximately 5 MW solar generation facility located in New Mexico; • 33.3% of the membership interests in Shaw Creek Solar Holdings, LLC, that indirectly owns an approximately 75 MW solar generation facility located in South Carolina; • 33.3% of the membership interests in Nutmeg Solar Holdings, LLC, that indirectly owns an approximately 20 MW solar generation facility located in Connecticut; and • 100% of the Class C membership interests (which represents 33.3% of the total ownership interest in the underlying projects) in Solar Holdings Portfolio 12, LLC, that has indirect ownership interests in: ◦ two solar generation facilities with a combined total generating capacity of approximately 40 MW located in California; ◦ the DG Portfolio 2019 portfolio, that indirectly owns multiple distributed solar generation facilities with a combined total generating capacity of approximately 217 MW located in various states across the U.S.; and 55 Table of Contents NEXTERA ENERGY PARTNERS, LP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) ◦ the DG Waipio portfolio, that indirectly owns multiple distributed solar generation facilities with a combined total generating capacity of approximately 13 MW located in Hawaii.
Additionally, in 2022, NEP recorded additional AROs of approximately $8 million for revisions in estimated cash flows due to revised cost estimates. Investments in Unconsolidated Entities – NEP accounts for the investments in its unconsolidated entities under the equity method.
Additionally, NEP recorded a reduction of AROs of approximately $6 million in 2023 and additional AROs of $8 million in 2022, for revisions in estimated cash flows due to revised cost estimates. Investments in Unconsolidated Entities – NEP accounts for the investments in its unconsolidated entities under the equity method.
At December 31, 2022 and 2021, the net notional amounts of the interest rate contracts were approximately $7,836 million and $7,873 million, respectively. All changes in commodity contract derivatives' fair value are recognized in operating revenues in NEP's consolidated statements of income (loss).
At December 31, 2023 and 2022, the net notional amounts of the interest rate contracts were approximately $3,138 million and $7,836 million, respectively. All changes in commodity contract derivatives' fair value are recognized in operating revenues in NEP's consolidated statements of income.