Biggest changeProforma non-GAAP net loss per basic and diluted common share for the year ended December 31, 2022 was ($12.25) compared to a loss of ($18.77) per share for the prior year period. 53 Table of Contents The following table presents a reconciliation of net loss per basic and diluted share, which is our GAAP operating performance measure, to proforma non-GAAP net loss per share for the periods reflected (in thousands, except per share data): For the Years Ended December 31, (thousands, except per share data) 2022 2021 Net loss attributable to common stockholders $ (79,570) $ (77,316) Adjustments: Non-recurring one-time charges: Loss on the exchange of debt for equity — 30 Recovery for valuation allowance on held for sale loan — (7,345) Gain on related party loan held for sale — (49,817) Unrealized loss on equity securities 7,904 57,067 Unrealized loss on equity method investment 1,784 — Acquisition transaction/financing costs 426 1,248 Earnout compensation expense — 6,524 Professional service fees 8 1,366 Accretion of series 7 preferred stock 4,555 8,161 Accretion of series 8 preferred stock 13,090 — Deemed dividend modification Series 8 Preferred Stock 2,627 — Deemed Contribution modification of warrants (1,469) — Amortization premium modification of Series 8 Preferred Stock (2,627) — Impairment of goodwill and intangibles 12,199 14,789 Unrealized gains on notes and loans 1,707 241 Bad debts expense/provision (31) 121 Reserve for inventory obsolescense 1 300 Stock-based compensation - compensation and related benefits 3,656 10,879 Severance costs 250 294 Restructuring costs 845 — Amortization of intangibles 6,082 5,107 Proforma non-GAAP net loss $ (28,563) $ (28,351) Proforma non-GAAP net loss per basic and diluted common share $ (12.25) $ (18.77) Weighted average basic and diluted common shares outstanding 2,332,041 1,510,678 We rely on proforma non-GAAP net loss per share, which is a non-GAAP financial measure: • To review and assess the operating performance of our Company as permitted by ASC Topic 280, Segment Reporting; • To compare our current operating results with corresponding periods and with the operating results of other companies in our industry; • As a measure to evaluate potential economic outcomes of acquisitions, operational alternatives and strategic decisions; and • To evaluate internally the performance of our personnel. 54 Table of Contents We have presented proforma non-GAAP net loss per share above because we believe it conveys useful information to investors regarding our operating results.
Biggest changeThe following table presents a reconciliation of net loss per basic and diluted share, which is our GAAP operating performance measure, to proforma non-GAAP net loss per share for the periods reflected (in thousands, except per share data): For the Years Ended December 31, (thousands, except per share data) 2023 2022 Net loss attributable to common stockholders $ (45,947) $ (79,570) Adjustments: Non-recurring one-time charges: Loss from discontinued operations, net of tax 12,750 46,622 Unrealized loss on note — 159 Acquisition transaction/financing costs 4,170 410 Professional service fees — 4 Impairment of goodwill — 1,183 Transaction costs 3,059 — Change in fair value of warrants and derivatives (792) — Warrant inducement expense 3,361 — Accretion of series 7 preferred stock — 4,555 Accretion of series 8 preferred stock — 13,090 Deemed dividend modification Series 8 Preferred Stock — 2,627 Deemed Contribution modification of warrants — (1,469) Amortization premium modification of Series 8 Preferred Stock — (2,627) Distribution of equity method investment shares to employees as compensation 666 — Loss on exchange of debt for equity 124 — Unrealized foreign exchange (gains)/losses (293) 74 Bad debts expense/provision (196) (37) Reserve for inventory obsolescense 85 — Stock-based compensation - compensation and related benefits 805 1,707 Severance costs 226 135 Restructuring costs — 169 Amortization of intangibles 843 887 Proforma non-GAAP net loss $ (21,139) $ (12,081) Proforma non-GAAP net loss per basic and diluted common share $ (35.16) $ (518.06) Weighted average basic and diluted common shares outstanding 601,211 23,320 We rely on proforma non-GAAP net loss per share, which is a non-GAAP financial measure: • To review and assess the operating performance of our Company as permitted by ASC Topic 280, Segment Reporting; 77 Table of Content s • To compare our current operating results with corresponding periods and with the operating results of other companies in our industry; • As a measure to evaluate potential economic outcomes of acquisitions, operational alternatives and strategic decisions; and • To evaluate internally the performance of our personnel.
Enterprise Apps Spin-off and Business Combination On March 14, 2023, Inpixon completed (the “Closing”) the separation (the “Separation”) of its enterprise apps business (including its workplace experience technologies, indoor mapping, events platform, augmented reality and related business solutions) (the “Enterprise Apps Business”) through a spin-off of CXApp Holding Corp., a Delaware corporation ("CXApp"), to certain holders of Inpixon securities as of March 6, 2023 (the “Record Date”) on a pro rata basis (the “Distribution” or “Enterprise Apps Spin-off”) and merger (the “Merger”) of CXApp with a wholly owned subsidiary of KINS Technology Group Inc., a Delaware corporation (“KINS”), in a Reverse Morris Trust transaction (collectively, the “Transactions”) pursuant to (i) an Agreement and Plan of Merger, dated as of September 25, 2022, by and among Inpixon, KINS, CXApp, and KINS Merger Sub Inc.
Enterprise Apps Spin-off and Business Combination On March 14, 2023, Inpixon completed (the “Closing”) of the separation (the “Separation”) of its enterprise apps business (including its workplace experience technologies, indoor mapping, events platform, augmented reality and related business solutions) (the “Enterprise Apps Business”) through a spin-off of CXApp Holding Corp., a Delaware corporation ("CXApp"), to certain holders of Inpixon securities as of March 6, 2023 (the “Record Date”) on a pro rata basis (the “Distribution” or “Enterprise Apps Spin-off”) and merger (the “Merger”) of CXApp with a wholly owned subsidiary of KINS Technology Group Inc., a Delaware corporation (“KINS”), in a Reverse Morris Trust transaction (collectively, the “Transactions”) pursuant to (i) an Agreement and Plan of Merger, dated as of September 25, 2022, by and among Inpixon, KINS, CXApp, and KINS Merger Sub Inc.
By having real-time visibility into operations, industrial organizations can make informed, data-driven decisions, minimize downtime, and ensure compliance with industry regulations. With our RTLS, industrial businesses can transform their operations and stay ahead of the curve in the digital age. Inpixon's full-stack industrial IoT solution provides end-to-end visibility and control over a wide range of assets and devices.
By having real-time visibility into operations, industrial organizations can make informed, data-driven decisions, minimize downtime, and ensure compliance with industry regulations. With our RTLS, industrial businesses can transform their operations and stay ahead of the curve in the digital age. Our full-stack industrial IoT solution provides end-to-end visibility and control over a wide range of assets and devices.
Cash flows related to investing activities during the year ended December 31, 2022 include $0.2 million for the purchase of property and equipment, $0.9 million for investment in capitalized software, $43.0 million sales of treasury bills, $5.5 million purchase of convertible note, $0.2 million sales of equity securities, and $0.2 million for issuance of note receivable.
Cash flows related to investing activities during the year ended December 31, 2022 include $0.2 million for the purchase of property and equipment, $0.9 million for investment in capitalized software, $43.0 million for the sales of treasury bills, $0.2 million for sales of equity securities, $5.5 million for the purchase of a convertible note, and $0.2 million for the issuance of a note receivable.
Pursuant to the Warrant Amendments, the Company and the Warrant Holders have agreed to amend (i) the September 2021 Warrants and the March 2022 Warrants to provide that all of such outstanding warrants shall be automatically exchanged for shares of common stock of the Company, at a rate of 0.33 shares of Common Stock (the “Exchange Shares”) for each September 2021 Warrant or March 2022 Warrant, as applicable, and (ii) the April 2018 Warrants to remove the obligation of the Company to hold the portion of a Distribution (as defined in the April 2018 Warrants) in abeyance in connection with the Beneficial Ownership Limitation (as defined in the April 2018 Warrants).
Pursuant to the Warrant Amendments, the Company and the Warrant Holders have agreed to amend (i) the September 2021 Warrants and the March 2022 Warrants to provide that all of such outstanding warrants shall be automatically exchanged for shares of common stock of the Company, at a rate of 0.0033 shares of Common Stock (the “Exchange Shares”) for each September 2021 Warrant or March 2022 Warrant, as applicable, and (ii) the April 2018 Warrants to remove the obligation of the Company to hold the portion of a Distribution (as defined in the April 2018 Warrants) in abeyance in connection with the Beneficial Ownership Limitation (as defined in the April 2018 Warrants).
To this end, management considered (i) that we have had historical losses in the prior years and cannot anticipate generating a sufficient level of future profits in order to realize the benefits of our deferred tax asset; (ii) tax planning strategies; and (iii) the adequacy of future income as of and for the year ended December 31, 2022, based upon certain economic conditions and historical losses through December 31, 2022.
To this end, management considered (i) that we have had historical losses in the prior years and cannot anticipate generating a sufficient level of future profits in order to realize the benefits of our deferred tax asset; (ii) tax planning strategies; and (iii) the adequacy of future income as of and for the year ended December 31, 2023, based upon certain economic conditions and historical losses through December 31, 2023.
Goodwill, Acquired Intangible Assets and Other Long-Lived Assets - Impairment Assessments Long-lived assets are grouped for recognition and measurement of impairment at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets.
Acquired Intangible Assets and Other Long-Lived Assets - Impairment Assessments Long-lived assets are grouped for recognition and measurement of impairment at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets.
Warrant Amendments On February 28, 2023, the Company entered into warrant amendments (the “Warrant Amendments”) with certain holders (each, including its successors and assigns, a “Warrant Holder” and collectively, the “Warrant Holders”) of (i) those certain Common Stock Purchase Warrants issued by the Company in April 2018 (the “April 2018 Warrants”) pursuant to the registration statement on Form S-3 (File No. 333-204159), (ii) those certain Common Stock Purchase Warrants issued by the Company in September 2021 (the “September 2021 Warrants”) pursuant to the registration statement on Form S-3 (File No. 333-256827), and (iii) those certain Common Stock Purchase Warrants issued by the Company in March 2022 (the “March 2022 Warrants” and together with the April 2018 Warrants and the September 2021 Warrants, the “Existing Warrants”) pursuant to the registration statement on Form S-3 (File No. 333-256827).
Warrant Amendments On February 28, 2023, the Company entered into warrant amendments (the “Warrant Amendments”) with certain holders (each, including its successors and assigns, a “Warrant Holder” and collectively, the “Warrant Holders”) of (i) those certain Common Stock Purchase Warrants issued by the Company in April 2018 (the “April 2018 Warrants”) pursuant to the registration statement on Form S-3 (File No. 333-204159), (ii) those certain Common Stock Purchase Warrants issued by the 57 Table of Content s Company in September 2021 (the “September 2021 Warrants”) pursuant to the registration statement on Form S-3 (File No. 333-256827), and (iii) those certain Common Stock Purchase Warrants issued by the Company in March 2022 (the “March 2022 Warrants” and together with the April 2018 Warrants and the September 2021 Warrants, the “Existing Warrants”) pursuant to the registration statement on Form S-3 (File No. 333-256827).
As of December 31, 2022 and 2021, no liability for unrecognized tax benefits was required to be reported. The guidance also discusses the classification of related interest and penalties on income taxes. The Company’s policy is to record interest and penalties on uncertain tax positions as a component of income tax expense.
As of December 31, 2023 and 2022, no liability for unrecognized tax benefits was required to be reported. The guidance also discusses the classification of related interest and penalties on income taxes. The Company’s policy is to record interest and penalties on uncertain tax positions as a component of income tax expense.
Customers also often engage in a pilot program first which prolongs sales cycles and is typical of most emerging technology adoption curves. We anticipate sales cycles to improve in 2023 as our customer base moves from early adopters to mainstream customers.
Customers also often engage in a pilot program first which prolongs sales cycles and is typical of most emerging technology adoption curves. We anticipate sales cycles to improve in 2024 as our customer base moves from early adopters to mainstream customers.
We have determined that there were no events or circumstances during the years ended December 31, 2022 and 2021, which would indicate a revision to the remaining amortization period related to any of our long-lived assets.
We have determined that there were no events or circumstances during the years ended December 31, 2023 and 2022, which would indicate a revision to the remaining amortization period related to any of our long-lived assets.
No interest or penalties were recorded during the years ended December 31, 2022 and 2021. Business Combinations We account for business combinations using the acquisition method of accounting, and accordingly, the assets and liabilities of the acquired business are recorded at their fair values at the date of acquisition.
No interest or penalties were recorded during the years ended December 31, 2023 and 2022. Business Combinations We account for business combinations using the acquisition method of accounting, and accordingly, the assets and liabilities of the acquired business are recorded at their fair values at the date of acquisition.
Our significant accounting policies are discussed in Note 2 of the audited consolidated financial statements for the years ended December 31, 2022 and 2021 which are included elsewhere in this Annual Report on Form 10-K.
Our significant accounting policies are discussed in Note 2 of the audited consolidated financial statements for the years ended December 31, 2023 and 2022 which are included elsewhere in this Annual Report on Form 10-K.
It's designed to help organizations optimize their operations and gain a competitive edge in today's data-driven world. The turn-key platform integrates a range of technologies, including RTLS, sensor networks, edge computing, and big data analytics, to provide a comprehensive view of an organization's operations.
It is designed to help organizations optimize their operations and gain a competitive edge in today's data-driven world. The turn-key platform integrates a range of technologies, including RTLS, sensor networks, edge computing, and big data analytics, to provide a comprehensive view of an organization's operations.
Such events or circumstances may include (but are not limited to): the effects of obsolescence, demand, competition, and/or other economic factors including the 47 Table of Contents stability of the industry in which we operate, known technological advances, legislative actions, or changes in the regulatory environment.
Such events or circumstances may include (but are not limited to): the effects of obsolescence, demand, competition, and/or other economic factors including the stability of the industry in which we operate, known technological advances, legislative actions, or changes in the regulatory environment.
Pursuant to the Transaction Agreements, Inpixon contributed cash sufficient to ensure CXApp had $10 million in cash and cash equivalents prior to the 44 Table of Contents deduction of transaction expenses at closing and certain assets and liabilities constituting the Enterprise Apps Business, including certain related subsidiaries of Inpixon, to CXApp (the “Contribution”).
Pursuant to the Transaction Agreements, Inpixon contributed cash sufficient to ensure CXApp had $10 million in cash and cash equivalents prior to the deduction of transaction expenses at closing and certain assets and liabilities constituting the Enterprise Apps Business, including certain related subsidiaries of Inpixon, to CXApp (the “Contribution”).
Additionally, Inpixon's RTLS provides scalability and flexibility, allowing organizations to easily integrate it with their existing systems and add new capabilities as their needs evolve.
Additionally, our RTLS provides scalability and flexibility, allowing organizations to easily integrate it with their existing systems and add new capabilities as their needs evolve.
We expect to continue to grow our Indoor Intelligence product line in 2023. The Indoor Intelligence product line does have long sales cycles, which result from customer-related issues such as budget and procurement processes but also because of the early stages of indoor-positioning technology and the learning curve required for customers to implement such solutions.
We expect to grow our Indoor Intelligence product revenues in 2024. The Indoor Intelligence product line does have long sales cycles, which result from customer-related issues such as budget and procurement processes but also because of the early stages of indoor-positioning technology and the learning curve required for customers to implement such solutions.
The most critical judgements required in applying ASC 606 Revenue Recognition from Customers , and our revenue recognition policy relate to the determination of distinct performance obligations. 46 Table of Contents • We receive fixed consideration for sales of hardware and software products.
The most critical judgements required in applying ASC 606 Revenue Recognition from Customers , and our revenue recognition policy relate to the determination of distinct performance obligations. • We receive fixed consideration for sales of hardware and software products.
We have determined that the most likely amount method is most useful for contracts that provides these discounts and rebates as the contracts have two potential outcomes and a significant reversal in the amount of cumulative revenue recognized is not expected to occur.
We have determined that the most likely amount method is most useful for contracts that provides 70 Table of Content s these discounts and rebates as the contracts have two potential outcomes and a significant reversal in the amount of cumulative revenue recognized is not expected to occur.
Pursuant to the Merger Agreement, each share of Legacy CXApp common stock was thereafter exchanged for the right to receive 0.09752221612415190 of a share of New CXApp Class A common stock (with fractional shares rounded down to the nearest whole share) and 0.3457605844401750 of a share of New CXApp Class C common stock (with fractional shares rounded down to the nearest whole share).
Pursuant to the Merger Agreement, each share of Legacy CXApp common stock was thereafter exchanged for the right to receive 0.09752221612415190 of a share of New CXApp Class A common stock (with 60 Table of Content s fractional shares rounded down to the nearest whole share) and 0.3457605844401750 of a share of New CXApp Class C common stock (with fractional shares rounded down to the nearest whole share).
In connection with the exchange for all of the then outstanding September 2021 Warrants and March 2022 Warrants as of the effective date of the Warrant Amendments, the Company issued 324,918 Exchange Shares in the aggregate.
In connection with the exchange for all of the then outstanding September 2021 Warrants and March 2022 Warrants as of the effective date of the Warrant Amendments, the Company issued 3,249 Exchange Shares in the aggregate.
Upon the closing of the Transactions, Inpixon’s existing securityholders held approximately 50.0% of the shares of New CXApp common stock outstanding.
Upon the closing of the Transactions, Inpixon’s existing security holders held approximately 50.0% of the shares of New CXApp common stock outstanding.
In addition to historical information, this discussion and analysis here and throughout this Annual Report on Form 10-K contains forward-looking statements that involve risks, uncertainties and assumptions.
In 54 Table of Content s addition to historical information, this discussion and analysis here and throughout this Annual Report on Form 10-K contains forward-looking statements that involve risks, uncertainties and assumptions.
Some of these limitations include the fact that: • Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; • Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt; • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; • Adjusted EBITDA does not reflect income or other taxes or the cash requirements to make any tax payments; and • Other companies in our industry may calculate Adjusted EBITDA differently than we do, thereby potentially limiting its usefulness as a comparative measure. 52 Table of Contents Because of these limitations, Adjusted EBITDA should not be considered a measure of discretionary cash available to us to invest in the growth of our business or as a measure of performance in compliance with GAAP.
Some of these limitations include the fact that: • Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; • Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt; • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; • Adjusted EBITDA does not reflect income or other taxes or the cash requirements to make any tax payments; and • Other companies in our industry may calculate Adjusted EBITDA differently than we do, thereby potentially limiting its usefulness as a comparative measure.
At-The-Market (ATM) Program On July 22, 2022, we entered into an Equity Distribution Agreement (the "Sales Agreement") with Maxim Group LLC ("Maxim") under which we may offer and sell shares of our common stock having an aggregate offering price of up to $25 million (the "Shares") from time to time through Maxim, acting exclusively as our Sales Agent (the "ATM Offering").
At-The-Market (ATM) Program On July 22, 2022, the Company entered into an Equity Distribution Agreement (the "Sales Agreement") with Maxim Group LLC (“Maxim”) under which the Company may offer and sell shares of its common stock having an aggregate offering price of up to $25.0 million (the “Shares”) from time to time through Maxim, acting exclusively as the Company’s sales agent (the “ATM Offering”).
Liquidity and Capital Resources as of December 31, 2022 Our current capital resources and operating results as of and through December 31, 2022, consist of: 1) an overall working capital surplus of approximately $5.2 million; 2) cash of approximately $20.2 million; 3) net cash used by operating activities for the year ended December 31, 2022 of $34.0 million.
Liquidity and Capital Resources as of December 31, 2023 Our current capital resources and operating results as of and through December 31, 2023, consist of: 1) an overall working capital surplus of approximately $3.6 million; 2) cash of approximately $6.3 million; 3) net cash used by operating activities for the year ended December 31, 2023 of $29.2 million.
After consideration of these factors, management deemed it appropriate to establish a full valuation allowance with respect to the deferred tax assets for Inpixon, Inpixon Canada, Nanotron GmbH, Intranav GmbH, Inpixon Limited, Inpixon Philippines and Active Mind Technology LTD. 48 Table of Contents A liability for “unrecognized tax benefits” is recorded for any tax benefits claimed in the Company’s tax filings that do not meet these recognition and measurement standards.
After consideration of these factors, management deemed it appropriate to establish a full valuation allowance with respect to the deferred tax assets for Inpixon, Nanotron GmbH, and Intranav GmbH. 71 Table of Content s A liability for “unrecognized tax benefits” is recorded for any tax benefits claimed in the Company’s tax filings that do not meet these recognition and measurement standards.
Generally Accepted Accounting Principles (“GAAP”). In connection with the preparation of our consolidated financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures.
In connection with the preparation of our consolidated financial statements, we are required to make assumptions 69 Table of Content s and estimates about future events, and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures.
The cash flows related to the year ended December 31, 2022 consisted of the following (in thousands): Net loss $ (66,304) Non-cash income and expenses 32,345 Net change in operating assets and liabilities (4) Net cash used in operating activities $ (33,963) The non-cash income and expense of approximately $32.3 million consisted primarily of the following (in thousands): $ 7,456 Depreciation and amortization expenses 706 Amortization of right of use asset (278) Accrued interest income, related party 3,656 Stock-based compensation expense attributable to warrants and options issued as part of Company operations 489 Amortization of debt discount 10 Provision for inventory obsolescence (32) Provision for doubtful accounts 1,707 Unrealized gain/loss on note (1) Deferred income tax 7,904 Unrealized loss on equity securities 12,199 Impairment of goodwill and intangibles (2,827) Earnout payment expense 1 Loss on disposal of property and equipment 151 Realized loss on sale of equity securities 1,784 Unrealized loss on equity method investment (791) Gain on conversion of note receivable 211 Other $ 32,345 Total non-cash expenses The net cash used in the change in operating assets and liabilities aggregated approximately $0.004 million and consisted primarily of the following (in thousands): 57 Table of Contents $ (115) Increase in accounts receivable and other receivables 843 Decrease in inventory, other current assets and other assets 182 Increase in accounts payable 977 Increase in accrued liabilities and other liabilities (677) Decrease in operating lease liabilities (1,214) Decrease in deferred revenue $ (4) Net cash used in the changes in operating assets and liabilities Operating Activities for the year ended December 31, 2021 Net cash used in operating activities during the years ended December 31, 2021 was approximately $37.1 million.
The cash flows related to the year ended December 31, 2022 consisted of the following (in thousands): Net loss $ (66,304) Non-cash income and expenses 32,345 Net change in operating assets and liabilities (4) Net cash used in operating activities $ (33,963) The non-cash income and expense of approximately $32.3 million consisted primarily of the following (in thousands): $ 7,456 Depreciation and amortization expenses 706 Amortization of right of use asset (278) Accrued interest income, related party 3,656 Stock-based compensation expense attributable to warrants and options issued as part of Company operations 489 Amortization of debt issuance costs (2,827) Earnout payment expense benefit 151 Realized loss on sale of equity securities 1,784 Unrealized loss on equity method investment 1,707 Unrealized gain on foreign currency transactions (1) Deferred income tax 7,904 Unrealized loss on equity securities 12,199 Impairment of goodwill and intangibles (791) Gain on conversion of note receivable 190 Other $ 32,345 Total non-cash expenses The net use of cash in the change in operating assets and liabilities aggregated approximately $0.004 million and consisted primarily of the following (in thousands): $ (115) Increase in accounts receivable and other receivables 843 Decrease in inventory, other current assets and other assets 182 Increase in accounts payable 977 Increase in accrued liabilities and other liabilities (677) Decrease in operating lease liabilities (1,214) Decrease in deferred revenue $ (4) Net use of cash in the changes in operating assets and liabilities 81 Table of Content s Cash Flows from Investing Activities as of December 31, 2023 and 2022 Net cash flows used in investing activities during 2023 was approximately $5.9 million compared to net cash flows provided by investing activities during 2022 of approximately $36.4 million.
Cash Flows from Financing Activities as of December 31, 2022 and 2021 Net cash flows used by financing activities during the year ended December 31, 2022 was $34.6 million. Net cash flows provided by financing activities during the year ended December 31, 2021 was $125.0 million.
Cash Flows from Financing Activities as of December 31, 2023 and 2022 Net cash flows provided by financing activities during the year ended December 31, 2023 was $22.2 million. Net cash flows used in financing activities during the year ended December 31, 2022 was $34.6 million.
As the manufacturing industry has evolved, RTLS technology has become a crucial aspect of Industry 4.0. Our RTLS solution leverages cutting-edge technologies such as IoT, AI, and big data analytics to provide real-time tracking and monitoring of assets, machines, and people within industrial environments. With our RTLS, businesses can achieve improved operational efficiency, enhanced safety and reduced costs.
Our RTLS solution leverages cutting-edge technologies such as IoT, AI, and big data analytics to provide real-time tracking and monitoring of assets, machines, and people within industrial environments. With our RTLS, businesses can achieve improved operational efficiency, enhanced safety and reduced costs.
Proforma non-GAAP net income (loss) per share is used by our Company’s management as an evaluation tool as it manages the business and is defined as net income (loss) per basic and diluted share adjusted for non-cash items including stock based compensation, amortization of intangibles and one time charges including gain on the settlement of obligations, severance costs, provision for doubtful accounts, change in the fair value of shares to be issued, acquisition costs and the costs associated with the public offering.
Basic and diluted net loss per share from discontinued operations for the year ended December 31, 2023 was a loss of $21.21 compared to a loss of $1,999.23 for the prior year period. 76 Table of Content s Proforma non-GAAP net income (loss) per share is used by our Company’s management as an evaluation tool as it manages the business and is defined as net income (loss) per basic and diluted share adjusted for non-cash items including loss from discontinued operations, stock based compensation, amortization of intangibles and one time charges including gain on the settlement of obligations, severance costs, provision for doubtful accounts, change in the fair value of shares to be issued, acquisition costs and the costs associated with the public offering.
Off-Balance Sheet Arrangements We do not have any off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts. We do not engage in trading activities involving non-exchange traded contracts. Recently Issued Accounting Standards For a discussion of recently issued accounting pronouncements, please see Note 2 to our financial statements, which are included in this report beginning on page F-1.
We do not engage in trading activities involving non-exchange traded contracts. Recently Issued Accounting Standards For a discussion of recently issued accounting pronouncements, please see Note 2 to our financial statements, which are included in this report beginning on page F-1.
Accordingly, calculations in this item, which may be rounded to the nearest hundred thousand, may not produce the same results. Revenues Revenues for the year ended December 31, 2022 were $19.4 million compared to $16.0 million for the comparable period in the prior year for an increase of approximately $3.4 million, or approximately 21%.
Accordingly, calculations in this item, which may be rounded to the nearest hundred thousand, may not produce the same results. Revenues Revenues for the year ended December 31, 2023 were $4.6 million compared to $6.1 million for the comparable period in the prior year for an decrease of approximately $1.5 million, or approximately 25%.
The Tax Matters Agreements, however, provides that KINS and CXApp may be liable for certain taxes to the extent such taxes result from a breach of certain representations or restrictive covenants made by KINS and CXApp, as described below. 45 Table of Contents Transition Services Agreement On March 14, 2023, in connection with the consummation of the Business Combination and as contemplated by the Separation Agreement, Legacy CXApp and Inpixon entered into a Transition Services Agreement (the “Transition Services Agreement”) pursuant to which Inpixon and certain employees and representatives and CXApp and certain employees and representatives will provide services to each other primarily related to payroll and benefits administration, IT support, finance and accounting services, contract administration and management services, and other administrative support services that may be required on an as needed basis, which services are of the type that CXApp and Inpixon provided to, and received from, each other prior to the Separation.
Transition Services Agreement On March 14, 2023, in connection with the consummation of the Business Combination and as contemplated by the Separation Agreement, Legacy CXApp and Inpixon entered into a Transition Services Agreement (the “Transition Services Agreement”) pursuant to which Inpixon and certain employees and representatives and CXApp and certain employees and representatives will provide services to each other primarily related to payroll and benefits administration, IT support, finance and accounting services, contract administration and management services, and other administrative support services that may be required on an as needed basis, which services are of the type that CXApp and Inpixon provided to, and received from, each 61 Table of Content s other prior to the Separation.
Loss From Operations Loss from operations for the year ended December 31, 2022 was $56.7 million as compared to $72.7 million for the comparable period in the prior year. This decrease in loss of $16.0 million is primarily attributable to decreased operating expenses of $13.7 million as detailed above and the increased gross profit margin of approximately $2.3 million.
Loss From Operations Loss from operations for the year ended December 31, 2023 was $26.9 million as compared to $19.2 million for the comparable period in the prior year. This increase in loss of $7.7 million is primarily attributable to increased operating expenses of $6.8 million as detailed above and the decreased gross profit of approximately $0.9 million.
Provision for Income Taxes There was an income tax benefit of approximately $0.1 million for the year ended December 31, 2022 compared to an income tax benefit of $1.4 million for the comparable period in the prior year.
Provision for Income Taxes There was an income tax provision of approximately $0.02 million for the year ended December 31, 2023 compared to an income tax benefit of $0.2 million for the comparable period in the prior year. The income tax provision for the year ended December 31, 2023 is attributable to minimum state income taxes.
Adjusted EBITDA is used by our management as the matrix in which it manages the business. It is defined as EBITDA plus adjustments for other income or expense items, non-recurring items and non-cash stock-based compensation.
Non-GAAP Financial information EBITDA EBITDA is defined as net income (loss) before interest, provision for (benefit from) income taxes, and depreciation and amortization. Adjusted EBITDA is used by our management as the matrix in which it manages the business. It is defined as EBITDA plus adjustments for other income or expense items, non-recurring items and non-cash stock-based compensation.
During the year ended December 31, 2022, the Company received incoming cash flows of $46.9 million for the issuance of common stock, preferred stock and warrants, received $12.3 million from promissory note, received $14.1 million from registered direct offering, paid $0.3 million of taxes related to the net share settlement of restricted stock units, paid a $5.1 million liability related to the CXApp acquisition, paid $49.3 million for redemption of Series 7 Preferred Stock, and paid $53.2 million for redemption of Series 8 Preferred Stock.
During the year ended December 31, 2022, the Company received incoming cash flows of $46.9 million for the issuance of common stock, preferred stock and warrants, received $12.3 million of net proceeds from a promissory note, received $14.1 million in net proceeds from ATM stock offerings, paid $0.3 million of taxes related to the net share settlement of restricted stock units, paid $5.1 million liability related to the CXApp acquisition, paid $49.3 million for the redemption of preferred stock series 7, and paid $53.2 million for the redemption of preferred stock series 8, Off-Balance Sheet Arrangements We do not have any off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts.
Net Loss Attributable To Stockholders of Inpixon Net loss attributable to stockholders for the year ended December 31, 2022 was $63.4 million compared to $69.2 million for the comparable period in the prior year.
Net loss attributable to stockholders for the year ended December 31, 2023 was $45.95 million compared to $63.39 million for the comparable period in the prior year.
Net cash used in operating activities during the year ended December 31, 2022 of $34.0 million consists of net loss of $66.3 million offset by non-cash adjustments of approximately $32.3 million less net cash changes in operating assets and liabilities of approximately $0.004 million.
Net cash used in operating activities during the year ended December 31, 2023 of $29.2 million consists of net loss of $47.1 million offset by non-cash adjustments of approximately $14.4 million and net cash changes in operating assets and liabilities of approximately $3.5 million.
Liquidity and Capital Resources as of December 31, 2022 Compared With December 31, 2021 The Company’s net cash flows used in operating, investing and financing activities for the years ended December 31, 2022 and 2021 and certain balances as of the end of those periods are as follows (in thousands): For the Years Ended December 31, 2022 2021 Net cash used in operating activities $ (33,963) $ (37,131) Net cash used in investing activities 36,387 (53,508) Net cash provided by financing activities (34,586) 125,037 Effect of foreign exchange rate changes on cash (83) 86 Net increase in cash and cash equivalents $ (32,245) $ 34,484 56 Table of Contents As of December 31, 2022 As of December 31, 2021 Cash and cash equivalents $ 20,235 $ 52,480 Working capital surplus $ 5,152 $ 78,831 Operating Activities for the year ended December 31, 2022 Net cash used in operating activities during the year ended December 31, 2022 was approximately $34.0 million.
Liquidity and Capital Resources as of December 31, 2023 Compared With December 31, 2022 The Company’s net cash flows used in operating, investing and financing activities for the years ended December 31, 2023 and 2022 and certain balances as of the end of those periods are as follows (in thousands): 79 Table of Content s For the Years Ended December 31, 2023 2022 Net cash used in operating activities $ (29,213) $ (33,963) Net cash used in investing activities (5,887) 36,387 Net cash provided by financing activities 22,208 (34,586) Effect of foreign exchange rate changes on cash 32 (83) Net decrease in cash and cash equivalents $ (12,860) $ (32,245) As of December 31, 2023 As of December 31, 2022 Cash and cash equivalents $ 6,254 $ 9,284 Working capital surplus $ 3,600 $ 5,152 Operating Activities for the year ended December 31, 2023 Net cash used in operating activities during the year ended December 31, 2023 was approximately $29.2 million.
However, general economic or other conditions resulting from COVID 19 or other material events may impact the liquidity of our common stock or our ability to continue to access capital from the sale of our securities to support our growth plans. Our business has been impacted by the COVID-19 pandemic and may continue to be impacted.
However, general economic conditions may materially impact the liquidity of our common stock or our ability to continue to access capital from the sale of our securities to support our growth plans.
Gross Margin Cost of revenues for the year ended December 31, 2022 were $5.5 million compared to $4.4 million for the comparable period in the prior year. This increase in cost of revenues of approximately $1.1 million, or approximately 25%, was primarily attributable to the increased sales during the year.
This decrease in cost of revenues of approximately $0.7 million, or approximately 31%, was primarily attributable to the decreased sales during the year. The gross profit margin for the year ended December 31, 2023 was 68% compared to 65% for the year ended December 31, 2022.
The Company may continue to pursue strategic transactions and may raise such additional capital as needed, using our equity securities and/or cash and debt financings in combinations appropriate for each acquisition.
There are no assurances that we will not be materially adversely effected. The Company may continue to pursue strategic transactions and may raise such additional capital as needed, using our equity securities and/or cash and debt financings in combinations appropriate for each transaction. The Company's recurring losses and utilization of cash in its operations are indicators of going concern.
The following table presents a reconciliation of net income/loss attributable to stockholders of Inpixon, which is our GAAP operating performance measure, to Adjusted EBITDA for the years ended December 31, 2022 and 2021 (in thousands): For the Years Ended December 31, 2022 2021 Net loss attributable to common stockholders $ (79,570) $ (77,316) Interest expense/(income), net 673 (1,183) Income tax benefit (65) (1,412) Depreciation and amortization 7,456 6,451 EBITDA (71,506) (73,460) Adjusted for: Non-recurring one-time charges: Loss on exchange of debt for equity — 30 Recovery for valuation allowance on held for sale loan — (7,345) Gain on related party loan held for sale — (49,817) Unrealized loss on equity securities 7,904 57,067 Unrealized loss on equity method investment 1,784 — Acquisition transaction/financing costs 426 1,248 Earnout compensation expense — 6,524 Professional service fees 8 1,366 Accretion of series 7 preferred stock 4,555 8,161 Accretion of series 8 preferred stock 13,090 — Deemed dividend modification Series 8 Preferred Stock 2,627 — Deemed Contribution modification of warrants (1,469) — Amortization premium modification of Series 8 Preferred Stock (2,627) — Impairment of goodwill and intangible assets 12,199 14,789 Unrealized gains on notes and loans 1,707 241 Bad debts expense/provision (31) 121 Reserve for inventory obsolescense 1 300 Stock-based compensation - compensation and related benefits 3,656 10,879 Severance costs 250 294 Restructuring costs 845 — Adjusted EBITDA $ (26,581) $ (29,602) We rely on Adjusted EBITDA, which is a non-GAAP financial measure for the following: 51 Table of Contents • To review and assess the operating performance of our Company as permitted by ASC Topic 280, Segment Reporting; • To compare our current operating results with corresponding periods and with the operating results of other companies in our industry; • As a basis for allocating resources to various projects; • As a measure to evaluate potential economic outcomes of acquisitions, operational alternatives and strategic decisions; and • To evaluate internally the performance of our personnel.
Adjusted EBITDA for the year ended December 31, 2023 was a loss of $15.9 million compared to a loss of $11.3 million for the prior year period. 74 Table of Content s The following table presents a reconciliation of net income/loss attributable to stockholders of XTI Aerospace, Inc., which is our GAAP operating performance measure, to Adjusted EBITDA for the years ended December 31, 2023 and 2022 (in thousands): For the Years Ended December 31, 2023 2022 Net loss attributable to common stockholders $ (45,947) $ (79,570) Loss from discontinued operations, net of tax 12,750 46,622 Interest expense/(income), net 4,730 600 Income tax provision/(benefit) 24 (181) Depreciation and amortization 1,366 1,296 EBITDA (27,077) (31,233) Adjusted for: Non-recurring one-time charges: Unrealized loss on note — 159 Acquisition transaction/financing costs 4,170 410 Professional service fees — 4 Impairment of goodwill — 1,183 Transaction costs 3,059 — Change in fair value of warrants and derivatives (792) — Warrant inducement expense 3,361 — Accretion of series 7 preferred stock — 4,555 Accretion of series 8 preferred stock — 13,090 Deemed dividend modification Series 8 Preferred Stock — 2,627 Deemed Contribution modification of warrants — (1,469) Amortization premium modification of Series 8 Preferred Stock — (2,627) Distribution of equity method investment shares to employees for compensation 666 — Loss on exchange of debt for equity 124 — Unrealized foreign exchange (gains)/losses (293) 74 Bad debts expense/provision (196) (37) Reserve for inventory obsolescense 85 — Stock-based compensation - compensation and related benefits 805 1,707 Severance costs 226 135 Restructuring costs — 169 Adjusted EBITDA $ (15,862) $ (11,253) We rely on Adjusted EBITDA, which is a non-GAAP financial measure for the following: • To review and assess the operating performance of our Company as permitted by ASC Topic 280, Segment Reporting; • To compare our current operating results with corresponding periods and with the operating results of other companies in our industry; • As a basis for allocating resources to various projects; 75 Table of Content s • As a measure to evaluate potential economic outcomes of acquisitions, operational alternatives and strategic decisions; and • To evaluate internally the performance of our personnel.
This decrease in loss of approximately $3.8 million was primarily attributable to the higher gross margin of $2.3 million, decrease in operating expenses of $13.7 million offset by an increased other loss of $10.9 million and decreased income tax benefit of $1.3 million.
This decrease in loss of approximately $17.4 million was primarily attributable to the lower loss from discontinued operations of $33.9 million, offset by higher operating expenses of $6.8 million , higher other expense of $6.8 million and higher tax provision of $0.2 million.
March 2020 Note Exchanges On October 17, 2022, the Company entered into an exchange agreement with the holder of a promissory note originally issued in March 2020 (the "March 2020 Note"), pursuant to which the Company and the holder agreed to: (i) partition a new promissory note in the form of the March 2020 Note equal to $0.4 million and then cause the outstanding balance of the March 2020 Note to be reduced by $0.4 million; and (ii) exchange the partitioned note for the delivery of 83,682 shares of the Company's Common Stock, at an effective price per share equal to $4.78, was equal to Nasdaq's "minimum price" as defined by Nasdaq Listing Rule 5635(d).
During the year ended December 31, 2023, the Company entered into exchange agreements with Streeterville, pursuant to which the Company and Streeterville agreed to: (i) partition new promissory notes in the form of the Dec 2022 Note equal to approximately $0.7 million and then cause the outstanding balance of the July 2022 Note to be reduced by approximately $0.7 million; and (ii) exchange the partitioned notes for the delivery of 130,000 shares of the Company’s common stock, at effective price of $5.56 per share.
Revenues increased in the year ended December 31, 2022 over the same period in 2021 by approximately $3.4 million which is primarily attributable to an increase in Indoor Intelligence sales, including approximately $2.6 million from our smart office app and approximately $1.0 million from our real time location based technologies.
Revenues decreased in the year ended December 31, 2023 over the same period in 2022 by approximately $1.5 million which is primarily attributable to longer sales cycles and delayed purchasing decisions by customers due to economic certainties for our real time location based technologies.
During the year ended December 31, 2021, the Company received incoming cash flows of $128.4 million for the issuance of common stock, preferred stock and warrants, loaned $0.1 million to related parties, paid $1.9 million of taxes related to the net share settlement of restricted stock units, paid $0.5 million liability related to the CXApp acquisition, paid $0.5 million acquisition liability to the pre-acquisition shareholders of Nanotron and paid a $0.5 million acquisition liability to the pre-acquisition shareholders of Locality.
During the year ended December 31, 2023, the Company received incoming cash flows of $26.5 million from an ATM stock offering, received $1.4 million of net proceeds from the issuance of warrants, received $4.5 million from the exercise of warrants, received $0.4 million of net proceeds from a promissory note, paid a $0.2 million liability related to the CXApp acquisition, distributed $10.0 million to shareholders related to the spin-off of CXApp, and distributed $0.4 million to a trust related to the spin-off of Grafiti Holding.
Cash flows related to investing activities during the year ended December 31, 2021 include $0.3 million for the purchase of property and equipment, $1.0 million for investment in capitalized software, $63.4 million for the purchase of treasury bills, $2.0 million for short term investments, $28.0 million sales of treasury bills, $2.0 million sale of short term investment, $0.9 million for cash paid the in Systat License Agreement, $0.2 million received from the acquisition of Game Your Game, $15.0 million paid for the acquisition of CXApp, $0.1 million paid for acquisition of Visualix, and $1.0 million paid for acquisition of IntraNav.
Cash flows related to investing activities during the year ended December 31, 2023 include $0.2 million for the purchase of property and equipment, $0.2 million for investment in capitalized software, $0.2 million proceeds from repayment of note receivable, $0.3 million sales of equity securities, $3.0 million for issuance of convertible note receivable and $3.0 million for issuance of note receivable.
Other Income/(Expense) Other income/expense for the year ended December 31, 2022 was expense of $9.7 million compared to an income of $1.2 million for the comparable period in the prior year. This increase in other expense of approximately $10.9 million is primarily attributable to the unrealized loss on equity securities and unrealized foreign exchange losses.
Other Income/(Expense) Other income/expense for the year ended December 31, 2023 was an expense of $7.4 million compared to expense of $0.6 million for the comparable period in the prior year.
Adjusted EBITDA for the year ended December 31, 2022 was a loss of $26.6 million compared to a loss of $29.6 million for the prior year period.
Loss from Discontinued Operations, Net of Tax Loss from discontinued operations, net of tax for the year ended December 31, 2023 was $12.75 million compared to a loss of $46.62 million for the year ended December 31, 2022.
As of December 31, 2022, the total obligation for operating leases is approximately $1.4 million, of which approximately $0.5 million is expected to be paid in the next twelve months.
Our contractual obligations consists of operating lease liabilities and acquisition liabilities that are included in our consolidated balance sheet and vendor commitments associated with agreements that are legally binding. As of December 31, 2023, the total obligation for operating leases is approximately $0.3 million, of which approximately $0.2 million is expected to be paid in the next twelve months.
The cash flows related to the year ended December 31, 2021 consisted of the following (in thousands): Net loss $ (70,130) Non-cash income and expenses 35,847 Net change in operating assets and liabilities (2,848) Net cash used in operating activities $ (37,131) The non-cash income and expense of approximately $35.8 million consisted primarily of the following (in thousands): $ 6,451 Depreciation and amortization expenses 677 Amortization of right of use asset (1,627) Accrued interest income, related party 10,879 Stock-based compensation expense attributable to warrants and options issued as part of Company operations and for the Jibestream acquisition 30 Loss on exchange of debt for equity 224 Amortization of debt discount 300 Provision for inventory obsolescence (49,817) Gain on settlement of related party promissory note 121 Provision for doubtful accounts (92) Unrealized gain/loss on note (7,345) Recovery for valuation allowance for held for sale loan (2,593) Deferred income tax 57,067 Unrealized loss on equity securities 14,789 Impairment of goodwill 6,524 Earnout payment expense 24 Loss on disposal of property and equipment 235 Other $ 35,847 Total non-cash expenses The net use of cash in the change in operating assets and liabilities aggregated approximately $2.8 million and consisted primarily of the following (in thousands): 58 Table of Contents $ (313) Increase in accounts receivable and other receivables (3,919) Increase in inventory, other current assets and other assets 391 Increase in accounts payable 834 Increase in accrued liabilities and other liabilities (658) Decrease in operating lease liabilities 817 Increase in deferred revenue $ (2,848) Net use of cash in the changes in operating assets and liabilities Cash Flows from Investing Activities as of December 31, 2022 and 2021 Net cash flows used in investing activities during 2022 was approximately $36.4 million compared to net cash flows used in investing activities during 2021 of approximately $53.5 million.
The cash flows related to the year ended December 31, 2023 consisted of the following (in thousands): Net loss $ (47,100) Non-cash income and expenses 14,360 Net change in operating assets and liabilities 3,527 Net cash used in operating activities $ (29,213) The non-cash income and expense of approximately $14.4 million consisted primarily of the following (in thousands): $ 2,697 Depreciation and amortization expenses 254 Amortization of right of use asset 1,003 Stock-based compensation expense attributable to warrants and options issued as part of Company operations 124 Loss on exchange of debt for equity 2,627 Amortization of debt issuance costs 3,361 Warrant inducement expense 2,303 Loss on discontinued operations (1,142) Gain on settlement with FOXO (427) Unrealized gain on foreign currency transactions 666 Distribution of equity method investment shares to employees as compensation 2,593 Deferred income tax (5,609) Unrealized gain on equity securities 6,692 Realized loss on sale of equity securities (782) Other $ 14,360 Total non-cash expenses The net cash used in the change in operating assets and liabilities aggregated approximately $3.5 million and consisted primarily of the following (in thousands): 80 Table of Content s $ (532) Increase in accounts receivable and other receivables 1,109 Decrease in inventory, other current assets and other assets 873 Increase in accounts payable 1,703 Increase in accrued liabilities and other liabilities (257) Decrease in operating lease liabilities 631 Increase in deferred revenue $ 3,527 Net cash used in the changes in operating assets and liabilities Operating Activities for the year ended December 31, 2022 Net cash used in operating activities during the years ended December 31, 2022 was approximately $34.0 million.
Accordingly, we believe that the current estimated useful lives of long-lived assets reflect the period over which they are expected to contribute to future cash flows and are therefore deemed appropriate. We have recorded goodwill and other indefinite-lived assets in connection with our acquisitions of Shoom, Locality, Jibestream, GTX, the Systat Parties, Nanotron, CXApp, Game Your Game and IntraNav.
Accordingly, we believe that the current estimated useful lives of long-lived assets reflect the period over which they are expected to contribute to future cash flows and are therefore deemed appropriate. The Company recorded an impairment of intangibles of zero and approximately $4.6 million during the years December 31, 2023 and 2022, respectively, all of which pertains to discontinued operations.
We compensate for these limitations by relying primarily on our GAAP results and providing Adjusted EBITDA only as supplemental information. Proforma Non-GAAP Net Loss per Share Basic and diluted net loss per share for the year ended December 31, 2022 was ($34.12) compared to ($51.18) for the prior year period.
Proforma non-GAAP net loss per basic and diluted common share for the year ended December 31, 2023 was a loss of $35.16 per share compared to a loss of $518.06 per share for the prior year period.
The total impact that COVID-19 will have on general economic conditions is continuously evolving and the impact it may continue to have on our results of operations continues to remain uncertain and there are no assurances that we will be able to continue to experience the same growth or not be materially adversely effected.
We also expect that supply chain interruptions and constraints, and increased costs on parts, materials and labor may continue to be a challenge for our business. The impact that these global events will have on general economic conditions is continuously evolving and the impact that they will have on our results of operations continues to remain uncertain.
The amount contributed to the spin-off entity at closing on March 14, 2023 was approximately $4.0 million. Promissory Notes As of March 26, 2023, the Company owed approximately $15.1 million in principal under promissory notes payable within the next twelve months inclusive of interest owed. The interest rate charged under the notes range from 8% to 10%.
As of December 31, 2023, we owed approximately $8.7 million in principal under promissory notes with third parties. This balance excludes intercompany amounts that are eliminated in the financial statements. These notes are payable within the next twelve months and the interest rate charged under the notes range from 8% to 10%.
Although the Company has sustained significant losses during the 2022 year, during the twelve months ended December 31, 2022 we raised net proceeds from notes of $12.3 million and raised net proceeds of $14.1 million from a registered direct offering.
Although the Company has sustained significant losses during 2023, in addition to the cash we had on hand, we raised gross proceeds of approximately $27.4 million in connection with an ATM Offering and received net proceeds of approximately $5.9 million from warrants issued and warrants exercised in the year ended December 31, 2023.
Reverse Stock Split On October 4, 2022, the Company filed a certificate of change with the Secretary of State of the State of Nevada to effect a reverse stock split of the Company's authorized and issued and outstanding shares of common stock, at a ratio of one (1) share of common stock for every seventy five (75) shares of common stock effective as of October 7, 2022 (the "Reverse Stock Split").
Amendments to Articles of Incorporation for Reverse Stock Split and Name Change On March 11, 2024, the Company filed a Certificate of Amendment to its articles of incorporation with the Secretary of State of Nevada to effect a 1-for-100 reverse split of our outstanding shares of common stock (the "Reverse Stock Split"), which was approved by the Company’s stockholders at a special meeting in lieu of annual meeting held on December 8, 2023.
R ESULTS OF O PERATIONS Year Ended December 31, 2022 compared to the Year Ended December 31, 2021 The following table sets forth selected consolidated financial data as a percentage of our revenue and the percentage of period-over-period change: For the Years Ended 2022 2021 (in thousands, except percentages) Amount % of Revenues Amount % of Revenues $ Change % Change* Revenues $ 19,418 100 % $ 15,995 100 % $ 3,423 21 % Cost of revenues $ 5,489 28 % $ 4,374 27 % $ 1,115 25 % Gross profit $ 13,929 72 % $ 11,621 73 % $ 2,308 20 % Operating expenses $ 70,629 364 % $ 84,364 527 % $ (13,735) (16) % Loss from operations $ (56,700) (292) % $ (72,743) (455) % $ 16,043 22 % Other (expense)/income $ (9,669) (50) % $ 1,201 8 % $ (10,870) (905) % Income tax benefit $ 65 — % $ 1,412 9 % $ (1,347) (95) % Net loss $ (66,304) (341) % $ (70,130) (438) % $ 3,826 5 % Net loss attributable to stockholders of Inpixon $ (63,394) (326) % $ (69,155) (432) % $ 5,761 8 % * Amounts used to calculate dollar and percentage changes are based on numbers in the thousands.
Year Ended December 31, 2023 compared to the Year Ended December 31, 2022 The following table sets forth selected consolidated financial data as a percentage of our revenue and the percentage of period-over-period change: For the Years Ended 2023 2022 (in thousands, except percentages) Amount % of Revenues Amount % of Revenues $ Change % Change* Revenues $ 4,562 100 % $ 6,109 100 % $ (1,547) (25) % Cost of revenues $ 1,458 32 % $ 2,121 35 % $ (663) (31) % Gross profit $ 3,104 68 % $ 3,988 65 % $ (884) (22) % Operating expenses $ 30,033 658 % $ 23,232 380 % $ 6,801 29 % Loss from operations $ (26,929) (590) % $ (19,244) (315) % $ (7,685) (40) % Other (expense)/income $ (7,397) (162) % $ (619) (10) % $ (6,778) (1,095) % Income tax (provision)/benefit $ (24) (1) % $ 181 3 % $ (205) (113) % Net loss from continuing operations $ (34,350) (753) % $ (19,682) (322) % $ (14,668) (75) % Loss from discontinued operations, net of tax $ (12,750) (279) % $ (46,622) (763) % $ 33,872 73 % Net loss attributable to stockholders of XTI Aerospace, Inc. $ (45,947) (1,007) % $ (63,394) (1,038) % $ 17,447 28 % 72 Table of Content s * Amounts used to calculate dollar and percentage changes are based on numbers in the thousands.
We have issued 9,655,207 shares of common stock in connection with the ATM Offering since January 1, 2023, in connection with the ATM Offering at per share price between $1.15 and $1.86, resulting in gross proceeds to the Company of approximately $15.4 million.
During July 2023, the Company issued 90,000 shares of common stock in connection with the exercise of 90,000 warrants with an exercise price of $26.00 per share in connection with the May 2023 offering for which the Company received gross proceeds of approximately $2.3 million.
The Company accrued the pro-rata portion of the monitoring fee of $0.3 million as of December 31, 2022 which added to the note balance.
In exchange for the December 2022 Note Maturity Date Extension, the Company agreed to pay the Holder an extension fee in the amount of $0.1 million which was added to the outstanding balance of the December 2022 Note.
Operating Expenses Operating expenses for the year ended December 31, 2022 were $70.63 million and $84.36 million for the comparable period ended December 31, 2021.
This higher margin is primarily due to a large higher than average margin Aware product sale in the year ended December 31, 2023. Operating Expenses Operating expenses for the year ended December 31, 2023 were $30.0 million and $23.2 million for the comparable period ended December 31, 2022.
Our actual results may differ materially from those anticipated in these forward-looking statements, due to a number of factors, including but not limited to, risks described in the section entitled “Risk Factors.” Overview of Our Business Inpixon is the Indoor Intelligence™ company.
Our actual results may differ materially from those anticipated in these forward-looking statements, due to a number of factors, including but not limited to, risks described in the section entitled “Risk Factors.” In addition, we will file as an amendment to the Current Report on Form 8-K filed with the SEC on March 15, 2024 (i) the audited consolidated financial statements of Legacy XTI as of and for the years ended December 31, 2023 and 2022, (ii) Legacy XTI's Management's Financial Discussion and Analysis of Financial Condition and Results of Operations for the years ended December 31, 2023 and 2022 and (iii) the unaudited pro forma condensed combined financial information of Inpixon and Legacy XTI as of and for the year ended December 31, 2023, in accordance with Item 9.01 of Form 8-K.
See Note 17 - Debt of the Notes to Consolidated Financial Statements included elsewhere in this Annual Report.
See Note 11 of the Notes to Consolidated Financial Statements included elsewhere in this Form 10-K. In addition, as of December 31, 2023, we have accrued a liability for outstanding warrants, of $0.9 million.