Biggest changeAs a result of these factors, Health & Wellness’ operating income of $63.6 million in 2023 decreased $2.6 million, or 4.0%, from 2022. -55- Connectivity The financial results are presented as follows (in thousands): Years ended December 31, 2024 2023 2022 Revenues $ 213,620 $ 211,518 $ 191,254 Operating costs and expenses 134,246 140,927 112,892 Operating income $ 79,374 $ 70,591 $ 78,362 2024 and 2023 Connectivity’s revenues of $213.6 million in 2024 increased $2.1 million, or 1.0%, compared to 2023 due an increase of $6.7 million in subscription and licensing revenues driven primarily by a $4.3 million increase in our revenues from network performance services, partially offset by a decline of $3.4 million in other revenues and a decline of $1.2 million in advertising and performance marketing revenues.
Biggest changeConnectivity The financial results are presented as follows (in thousands): Years ended December 31, 2025 2024 Revenues $ 230,733 $ 213,620 Operating costs and expenses 154,620 134,246 Operating income $ 76,113 $ 79,374 Connectivity’s revenues of $230.7 million in 2025 increased $17.1 million, or 8.0%, compared to 2024 due to a $16.1 million increase in subscription and licensing revenues primarily driven by a $14.9 million increase in our revenues from network performance services. -57- Connectivity’s operating costs and expenses of $154.6 million in 2025 increased $20.4 million, or 15.2%, compared to 2024 primarily due to a $6.1 million reduction in expense in 2024 from changes in estimated amounts of deferred acquisition payments related to previously acquired businesses not recurring in 2025, a $6.1 million increase in professional and other third-party services, a $4.9 million increase in salaries, benefits, and other employee expenses, and a $3.1 million increase in cloud computing, software, and other related expenses, partially offset by a $2.9 million decrease in depreciation and amortization expense.
Subscription and licensing revenues primarily consist of revenues from “fixed” customer subscription revenues and “variable” revenues generated from actual usage of our services.
Subscription and licensing revenues primarily consist of revenues from “fixed” customer subscription and licensing revenues and “variable” revenues generated from actual usage of our services.
In instances when technology assets in the form of functional intellectual property are licensed to the Company’s clients, revenues from the license of these assets are recognized at a point in time. -46- Licensing revenues also include revenues from transactions involving the sale of perpetual software licenses, related software support, and maintenance.
In instances when technology assets in the form of functional intellectual property are licensed to the Company’s clients, revenues from the license of these assets are recognized at a point in time. Licensing revenues also include revenues from transactions involving the sale of perpetual software licenses, related software support, and maintenance.
The Company records revenue on a net basis with respect to games sold on third-party platforms. Business Combinations The Company applies the acquisition method of accounting for business combinations in accordance with GAAP and uses estimates and judgments to allocate the purchase price paid for acquisitions to the fair value of the assets, including identifiable intangible assets and liabilities acquired.
The Company records revenues on a net basis with respect to games sold on third-party platforms. Business Combinations The Company applies the acquisition method of accounting for business combinations in accordance with GAAP and uses estimates and judgments to allocate the purchase price paid for acquisitions to the fair value of the assets, including identifiable intangible assets and liabilities acquired.
The Company records revenue on a net basis with respect to revenue paid to the Company by certain third-party advertising networks who serve online display and video advertising across the Company’s owned-and-operated web properties and certain third-party platforms, primarily related to the transfer of functional intellectual property.
The Company records revenues on a net basis with respect to revenues paid to the Company by certain third-party advertising networks who serve online display and video advertising across the Company’s owned-and-operated web properties and certain third-party platforms, primarily related to the transfer of functional intellectual property.
This excludes customers that generated less than $10,000 of revenue in the measurement period. (2) Excludes customers that spent less than $2,500 in the quarter. (3) Represents total gross quarterly advertising and performance marketing revenues divided by customers as defined in footnote (2).
This excludes customers that generated less than $10,000 of revenues in the measurement period. (2) Excludes customers that generated less than $2,500 in the quarter. (3) Represents total gross quarterly advertising and performance marketing revenues divided by customers as defined in footnote (2).
As of December 31, 2024, the market trigger conditions did not meet the conversion requirements of the 1.75% Convertible Notes and, consequently, none of the 1.75% Convertible Notes have been converted. The Company may not redeem the 1.75% Convertible Notes prior to November 1, 2026.
As of December 31, 2025, the market trigger conditions did not meet the conversion requirements of the 1.75% Convertible Notes and, consequently, none of the 1.75% Convertible Notes have been converted. The Company may not redeem the 1.75% Convertible Notes prior to November 1, 2026.
As of December 31, 2024, the conversion rate of the 3.625% Convertible Notes is 10 shares per $1,000 principal amount of the 3.625% Convertible Notes (or 2,631,470 shares), which represents an initial conversion price of $100 per share.
As of December 31, 2025, the conversion rate of the 3.625% Convertible Notes is 10 shares per $1,000 principal amount of the 3.625% Convertible Notes (or 2,631,470 shares), which represents an initial conversion price of $100 per share.
For our advertising and performance marketing businesses, net advertising and performance marketing revenue retention is an indicator of our ability to retain the spend of our existing advertisers year over year, which we view as a reflection of the effectiveness of our advertising and performance marketing platforms.
Net advertising and performance marketing revenue retention is an indicator of our ability to retain the spend of our existing advertisers year over year, which we view as a reflection of the effectiveness of our advertising and performance marketing platforms.
Revenues are primarily earned by generating traffic to the Company’s websites, apps, and third-party platforms on which brands of the Company have a presence and monetizing this traffic.
Revenues are primarily earned by generating traffic to the Company’s websites, apps, and third-party platforms on which brands of the Company have a presence and monetize this traffic.
On July 16, 2024, the Company issued $263.1 million in aggregate principal amount of new 3.625% Convertible Notes due 2028 (the “3.625% Convertible Notes”) and paid an aggregate of approximately $135.0 million in cash in exchange for approximately $400.9 million in aggregate principal amount of the Company’s 1.75% convertible senior notes due November 1, 2026 (the “1.75% Convertible Notes”) (collectively, the “Exchange Transaction”) pursuant to separate, privately negotiated exchange agreements with certain holders of the 1.75% Convertible Notes.
On July 16, 2024, the Company issued $263.1 million in aggregate principal amount of new 3.625% Convertible Notes due 2028 (the “3.625% Convertible Notes”) and paid an aggregate of approximately $135.0 million in cash in exchange for approximately $400.9 million in aggregate principal amount of the Company’s 1.75% Convertible Notes (collectively, the “Exchange Transaction”) pursuant to separate, privately negotiated exchange agreements with certain holders of the 1.75% Convertible Notes.
The Company determines whether revenue should be reported on a gross or net basis by assessing whether the Company is acting as the principal or an agent in the transaction, respectively. The majority of the other revenue is recognized on a gross basis as the Company primarily acts as a “principal” as defined under ASC 606.
The Company determines whether revenues should be reported on a gross or net basis by assessing whether the Company is acting as the principal or an agent in the transaction, respectively. The majority of the other revenues are recognized on a gross basis as the Company primarily acts as a “principal” as defined under ASC 606.
If the Company becomes aware of a significant decline in value that is other-than-temporary, the loss will be recorded in the period in which the Company identifies the decline. Income (loss) from equity method investment was $11.2 million and $(9.3) million, net of income tax for the years ended December 31, 2024 and 2023, respectively.
If the Company becomes aware of a significant decline in value that is other-than-temporary, the loss will be recorded in the period in which the Company identifies the decline. (Loss) income from equity method investment was $(7.9) million and $11.2 million, net of income tax for the years ended December 31, 2025 and 2024, respectively.
Income (loss) from equity method investment was primarily generated from the investment in the OCV Fund I, LP (the “OCV Fund”) for which the Company receives annual audited financial statements. The investment in the OCV Fund is presented net of tax.
(Loss) income from equity method investment was primarily related to the investment in the OCV Fund I, LP (the “OCV Fund”) for which the Company receives annual audited financial statements. The investment in the OCV Fund is presented net of tax.
As of December 31, 2024, the Company had federal net operating loss carryforwards (“NOLs”) of $3.2 million, after considering substantial restrictions on the utilization of these NOLs due to “ownership changes”, as defined in the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”).
As of December 31, 2025, the Company had federal net operating loss carryforwards (“NOLs”) of $27.1 million, after considering substantial restrictions on the utilization of these NOLs due to “ownership changes”, as defined in the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”).
Long-lived Assets The Company accounts for long-lived assets, which include property and equipment, operating lease right-of-use assets, and identifiable intangible assets with finite useful lives (subject to amortization), in accordance with the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 360, Property, Plant, and Equipment (“ASC 360”), which requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Long-lived Assets The Company accounts for long-lived assets, which include property and equipment, operating lease right-of-use assets, and identifiable intangible assets with finite useful lives (subject to amortization), in accordance with the provisions of FASB ASC Topic 360, Property, Plant, and Equipment (“ASC 360”), which requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Advertising and Performance Marketing Advertising and performance marketing revenues are earned primarily from the delivery of advertising services and from marketing, performance marketing, production services. Revenues from the delivery of advertising services are earned on websites and applications that are owned and operated by the Company and on those websites and applications that are part of the Company’s advertising network.
Revenues from the delivery of advertising services are earned on websites and applications that are owned and operated by the Company and on those websites and applications that are part of the Company’s advertising network.
The $70.4 million increase in net cash provided by operating activities in 2024 compared to 2023 was primarily related to the timing of collections from our customers and timing of payments to our vendors during 2024, partially offset by a reduction in prepaid expenses during 2024.
The $16.8 million increase in net cash provided by operating activities in 2025 compared to 2024 was primarily related to the timing of collections from our customers and timing of payments to our vendors during 2025, partially offset by a reduction in prepaid expenses during 2025.
These long-term contractual obligations extend through 2031. Refer to Note 4 — Business Acquisitions , Note 9 — Debt, and Note 10 — Leases to the Notes to the Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K, for further details on holdback payments, long-term debt, and operating leases.
Refer to Note 4 — Acquisitions and Dispositions , Note 9 — Debt, and Note 10 — Leases to the Notes to the Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K, for further details on holdback payments, long-term debt, and operating leases.
In addition, as of December 31, 2024, the Company had available state research and development tax credit carryforwards of $4.1 million, which last indefinitely. The Company had no foreign tax credit carryforwards as of December 31, 2024. Income tax expense was $41.4 million and $24.1 million in 2024 and 2023, respectively.
In addition, as of December 31, 2025, the Company had available state research and development tax credit carryforwards of $3.2 million, which last indefinitely. The Company had no foreign tax credit carryforwards as of December 31, 2025. Income tax expense was $25.4 million and $41.4 million in 2025 and 2024, respectively.
In order to provide additional understanding in connection with our foreign taxes, the following represents the statutory and effective tax rate by significant foreign country: Ireland United Kingdom Canada Statutory tax rate 12.5% 25.0% 26.5% Effective tax rate (1) 11.3% 26.1% 29.9% (1) Effective tax rate excludes certain discrete items.
In order to provide additional understanding in connection with our foreign taxes, the following represents the statutory and effective tax rate by significant foreign country: Ireland United Kingdom Canada Statutory tax rate 12.5% 25.0% 26.5% Effective tax rate (1) 20.7% 31.2% 36.0% (1) Effective tax rate excludes certain discrete items.
Years ended December 31, 2024 2023 Total revenues 100% 100% Operating costs and expenses: Direct costs 14 14 Sales and marketing 37 36 Research, development, and engineering 5 5 General, administrative, and other related costs 15 14 Depreciation and amortization 15 17 Goodwill impairment 6 4 Total operating costs and expenses 92 90 Income from operations 8 10 Interest expense, net (1) (1) Loss on investments, net (1) (2) Other income (loss), net — (1) Income from continuing operations before income tax expense and income (loss) from equity method investment 6 6 Income tax expense (3) (2) Income (loss) from equity method investment, net of tax 1 (1) Net income from continuing operations 4% 3% Revenues Years ended December 31, Percent change (in thousands, except percentages) 2024 2023 2024 v. 2023 Revenues $ 1,401,688 $ 1,364,028 3% Our revenues primarily consist of revenues from (i) advertising and performance marketing revenues, which are earned from the delivery of advertising services, marketing, performance marketing, and production services, and (ii) subscription and licensing revenues, which are earned through the granting of access to, or delivery of, certain data products or services to customers, usage-based fees, and by reselling various third-party solutions, primarily through the email security line of the Company.
Years ended December 31, 2025 2024 Total revenues 100% 100% Operating costs and expenses: Direct costs 14 14 Sales and marketing 37 37 Research, development, and engineering 4 5 General, administrative, and other related costs 15 15 Depreciation and amortization 16 15 Goodwill impairment 1 6 Total operating costs and expenses 87 92 Income from operations 13 8 Interest expense, net (2) (1) Gain on debt extinguishment, net — — Loss on sale of businesses (4) — Gain (loss) on investments, net — (1) Provision for credit losses on investments (1) — Other (loss) income, net — — Income before income tax expense and (loss) income from equity method investment 6 6 Income tax expense (2) (3) (Loss) income from equity method investment, net of tax (1) 1 Net income 3% 4% Revenues Years ended December 31, Percent Change (in thousands, except percentages) 2025 2024 2025 v. 2024 Revenues $ 1,451,268 $ 1,401,688 3.5% Our revenues consist of revenues from (i) advertising and performance marketing revenues, which are earned from the delivery of advertising services, marketing, performance marketing, and production services, and (ii) subscription and licensing revenues, which are earned through the granting of access to, or delivery of, certain data products or services to customers, usage-based fees, and by reselling various third-party solutions, primarily through the Company’s email security line of business.
General, Administrative, and Other Related Costs Years ended December 31, Percent change (in thousands, except percentages) 2024 2023 2024 v. 2023 General, Administrative, and Other Related Costs $ 203,461 $ 195,726 4.0% As a percent of revenues 14.5% 14.3% General, administrative, and other related costs consist primarily of personnel-related expenses including share-based compensation and severance, changes in the fair value associated with contingent consideration, bad debt expense, professional fees, and insurance costs.
General, Administrative, and Other Related Costs Years ended December 31, Percent Change (in thousands, except percentages) 2025 2024 2025 v. 2024 General, administrative, and other related costs $ 210,027 $ 203,461 3.2% As a percent of revenues 14.5% 14.5% General, administrative, and other related costs consist primarily of salaries, benefits, and other employee expenses including share-based compensation and severance, changes in the fair value associated with contingent consideration, bad debt expense, professional fees, and insurance costs.
Consolidated Results of Operations See Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with SEC on February 26, 2024, for a discussion of our consolidated results of operations for 2023 compared to 2022.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with SEC on February 25, 2025, for a discussion of our consolidated results of operations for 2024 compared to 2023.
Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings. -47- Goodwill and Indefinite-Lived Intangible Assets The Company evaluates its goodwill and indefinite-lived intangible assets for impairment pursuant to ASC Topic 350, Intangibles — Goodwill and Other (“ASC 350”), which provides that goodwill and other intangible assets with indefinite lives are not amortized but tested annually for impairment or more frequently if the Company believes indicators of impairment exist.
Goodwill and Indefinite-Lived Intangible Assets The Company evaluates its goodwill and indefinite-lived intangible assets for impairment pursuant to FASB ASC Topic 350, Intangibles — Goodwill and Other (“ASC 350”), which provides that goodwill and other intangible assets with indefinite lives are not amortized but tested annually for impairment or more frequently if the Company believes indicators of impairment exist.
During the years ended December 31, 2023 and December 31, 2022, the Company repurchased 1,585,846 and 736,536 shares (which were subsequently retired), respectively, at an aggregate cost of $104.9 million, and $71.3 million, respectively (including an immaterial amount of commission fees) under the 2020 Program.
During the years ended December 31, 2024 and December 31, 2023, the Company repurchased 3,500,000, and 1,585,846 shares (which were subsequently retired), respectively, at an aggregate cost of $181.8 million and $104.9 million, a respectively (including an immaterial amount of commission fees) under the 2020 Program.
The accounting policies described below are those we consider to be the most critical to an understanding of our financial condition and results of operations and that require the most complex and subjective management judgment. Revenue Recognition The following describes the nature of the Company’s primary types of revenue.
The accounting policies described below are those we consider to be the most critical to an understanding of our financial condition and results of operations and that require the most complex and subjective management judgment.
Customers associated with each reportable segment may not foot precisely since each is presented independently. (2) The metric includes the sale of perpetual software licenses, when applicable, revenue for which is recorded at a point-in time rather than over-time. (3) Represents quarterly gross subscription and licensing revenues divided by customers as defined in footnote (1).
(2) The metric includes the sale of perpetual software licenses, when applicable, revenue for which is recorded at a point-in time rather than over-time. (3) Represents quarterly gross subscription and licensing revenues divided by customers as defined in footnote (1).
The 3.625% Convertible Notes will mature on March 1, 2028, unless earlier converted or repurchased. The 3.625% Convertible Notes can be settled in cash, the Company’s common -57- stock, or a combination of cash and the Company’s common stock, at $0.01 par value per share, at the Company’s election.
The 3.625% Convertible Notes will mature on March 1, 2028, unless earlier converted or repurchased. The 3.625% Convertible Notes can be settled in cash, the Company’s common stock at an initial conversion rate of $100 per share, or a combination of cash and the Company’s common stock, at the Company’s election.
Sales and Marketing Years ended December 31, Percent change (in thousands, except percentages) 2024 2023 2024 v. 2023 Sales and Marketing $ 519,694 $ 487,365 6.6% As a percent of revenues 37.1% 35.7% Sales and marketing costs consist primarily of internet-based advertising, sales and marketing, personnel costs, and other business development related expenses.
Sales and Marketing Years ended December 31, Percent Change (in thousands, except percentages) 2025 2024 2025 v. 2024 Sales and marketing $ 543,325 $ 519,694 4.5% As a percent of revenues 37.4% 37.1% Sales and marketing costs consist primarily of internet-based advertising, sales and marketing, personnel costs, and other business development related expenses.
Goodwill for these two reporting units was $322.1 million as of December 31, 2024. There were no other reporting units with less than 10% excess fair value over carrying value as of the most recent evaluation that may be at risk of impairment as of December 31, 2024.
There were no other reporting units with less than 10% excess fair value over carrying value as of the most recent evaluation that may be at risk of impairment as of December 31, 2025.
The vast majority of the Company’s advertising and performance marketing revenue is recognized on a gross basis as the Company primarily acts as a “principal” as defined under ASC Topic 606, Revenue from Contracts with Customer (“ASC 606”).
The vast majority of the Company’s advertising and performance marketing revenues are recognized on a gross basis as the Company primarily acts as a “principal” as defined under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customer (“ASC 606”).
Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relevant to closing date fair values becomes available.
Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relevant to closing date fair values becomes available. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
Our effective tax rates for 2024 and 2023 were 44.4% and 32.2%, respectively. -52- The change in the annual effective income tax rate in 2024 compared to prior period was primarily attributable to the following: 1. a larger goodwill impairment recognized for book purposes during 2024 as compared to 2023.
Our effective tax rates for 2025 and 2024 were 31.5% and 44.4%, respectively. The change in the annual effective income tax rate in 2025 compared to the prior period was primarily attributable to the following: 1. $17.6 million goodwill impairment recognized for book purposes during 2025 as compared to $85.3 million in 2024.
Revenue Overview The primary types of revenues that we generate are described below. Advertising and Performance Marketing - We sell online display and video advertising on our owned-and-operated websites and applications and on third-party sites. We have contractual arrangements with advertisers either directly or through agencies.
Advertising and Performance Marketing - We sell online display and video advertising on our owned-and-operated websites and applications and on third-party sites. We have contractual arrangements with advertisers either directly or through agencies.
During the years ended December 31, 2024, 2023, and 2022, the Company recorded a goodwill impairment of $85.3 million, $56.9 million and $27.4 million, respectively.
During the years ended December 31, 2024 and 2023, the Company recorded a goodwill impairment of $85.3 million and $56.9 million, respectively, within its Technology & Shopping reportable segment.
Our revenues increased for the year ended December 31, 2024 compared to the prior period primarily due to a $30.7 million increase in advertising and performance marketing revenue driven primarily by an increase of $34.9 million in our Technology & Shopping reportable segment and a $6.7 million increase in our Gaming & Entertainment reportable segment, partially offset by a decline of $9.7 million in our Health & Wellness reportable segment.
Our revenues increased for the year ended December 31, 2025 compared to the prior period primarily due to a $45.7 million increase in advertising and performance marketing revenue driven primarily by an increase of $36.3 million in our Health & Wellness reportable segment and a $5.3 million increase in our Technology & Shopping reportable segment.
Cash Flows The following table provides a summary of cash flows from operating, investing, and financing activities (in millions): Years ended December 31, Change 2024 2023 2024 v. 2023 Net cash provided by operating activities $ 390,315 $ 319,962 $ 70,353 Net cash used in investing activities $ (297,455) $ (127,408) $ (170,047) Net cash used in financing activities $ (320,994) $ (114,791) $ (206,203) -58- Operating Activities Our net cash provided by operating activities resulted primarily from cash received from our customers offset by cash payments we made to third parties for their services, employee compensation, interest payments associated with our debt, and taxes.
Cash Flows The following table provides a summary of cash flows from operating, investing, and financing activities (in millions): Years ended December 31, Change 2025 2024 Net cash provided by operating activities $ 407,068 $ 390,315 $ 16,753 Net cash used in investing activities $ (145,755) $ (297,455) $ 151,700 Net cash used in financing activities $ (170,294) $ (320,994) $ 150,700 Operating Activities Our net cash provided by operating activities resulted primarily from cash received from our customers offset by cash payments we made to third parties for their services, employee compensation, interest payments associated with our debt, and taxes.
As of December 31, 2024, we and our subsidiaries had outstanding $864.3 million in aggregate principal amount of indebtedness. As of December 31, 2024, our total future minimum lease payments are $34.0 million, of which approximately $9.4 million future minimum lease payments are due in the succeeding twelve months.
As of December 31, 2025, we and our subsidiaries had outstanding $872.3 million in aggregate principal amount of indebtedness, of which $149.1 million is due in the succeeding twelve months. As of December 31, 2025, our total future minimum lease payments are $29.1 million, of which approximately $8.2 million future minimum lease payments are due in the succeeding twelve months.
A summary of share repurchases under the 2020 Program during the year ended December 31, 2024 is as follows (in thousands, except share amounts): Total number of shares repurchased Aggregate purchase price (1) Shares remaining under repurchase authorization as of December 31, 2024 3,500,000 $181,833 6,241,308 (1) Excludes the impact of excise taxes.
A summary of share repurchases under the 2020 Program during the year ended December 31, 2025 is as follows (in thousands, except share amounts): Total number of shares repurchased Aggregate purchase price (1) Shares remaining under repurchase authorization as of December 31, 2025 4,758,281 $169,957 1,483,027 (1) Excludes the impact of excise taxes.
We continue to invest in the development and expansion of our operations using available cash flows from operations. Ongoing investments include, but are not limited to, improvements in our offerings, investments in new products and services, acquisitions, and continued investments in sales and marketing.
Ongoing investments include, but are not limited to, improvements in our offerings, investments in new products and services, acquisitions, and continued investments in sales and marketing. We also use cash flows from operations to service our debt obligations and the repurchase of our shares.
See Note 9 – Debt in Part II Item 8 of this Annual Report on Form 10-K. As of December 31, 2024, the conversion rate is 9.3783 shares of the Company’s common stock for each $1,000 principal amount of 1.75% Convertible Notes (or 1,398,391 shares), which represents a conversion price of approximately $106.63 per share of the Company’s common stock.
As of December 31, 2025, the conversion rate is 9.3783 shares of the Company’s common stock for each $1,000 principal amount of 1.75% Convertible Notes (or 1,398,391 shares), which represents a conversion price of approximately $106.63 per share of the Company’s common stock.
Subscription and licensing revenues increased $12.1 million due primarily to an increase of $8.4 million in our Health & Wellness reportable segment, $6.7 million in our Connectivity reportable segment, and $4.7 million in our Gaming & Entertainment reportable segment, partially offset by a decrease of $6.6 million in our Cybersecurity & Martech reportable segment.
Subscription and licensing revenues increased $13.0 million due primarily to an increase of $16.1 million in our Connectivity reportable segment, $4.2 million in our Health & Wellness reportable segment, and $3.3 million in our Technology & Shopping reportable segment, partially offset by a decrease of $10.4 million in our Cybersecurity & Martech reportable segment.
See Note 9 — Debt to the Notes to Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K for further details. Loss on sale of business.
See Note 9 – Debt in Part II Item 8 of this Annual Report on Form 10-K for further details.
In addition, the Company reviews the useful lives of its long-lived assets whenever events or changes in circumstances indicate that these lives may be changed. -48- Recent Accounting Pronouncements See Note 2 — Basis of Presentation and Summary of Significant Accounting Policies to the Notes to Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K for a description of recent accounting pronouncements and the Company’s expectations of their impact on its consolidated financial position and results of operations.
Recent Accounting Pronouncements See Note 2 — Basis of Presentation and Summary of Significant Accounting Policies to the Notes to Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K for a description of recent accounting pronouncements and the Company’s expectations of their impact on its consolidated financial position and results of operations. -50- Consolidated Results of Operations See Part II, Item 7.
Research, Development, and Engineering Years ended December 31, Percent change (in thousands, except percentages) 2024 2023 2024 v. 2023 Research, Development, and Engineering $ 67,373 $ 68,860 (2.2)% As a percent of revenues 4.8% 5.0% Research, development, and engineering costs consist primarily of personnel-related expenses.
Research, Development, and Engineering Years ended December 31, Percent Change (in thousands, except percentages) 2025 2024 2025 v. 2024 Research, development, and engineering $ 61,962 $ 67,373 (8.0)% As a percent of revenues 4.3% 4.8% Research, development, and engineering costs consist primarily of salaries, benefits, and other employee expenses.
When necessary, we establish valuation allowances to reduce our deferred tax assets to an amount that will more likely than not be realized.
The tax basis of our assets and liabilities reflect our best estimate of the tax benefits and costs we expect to realize. When necessary, we establish valuation allowances to reduce our deferred tax assets to an amount that will more likely than not be realized.
Changes in market conditions, and key assumptions made in future quantitative assessments, including expected cash flows, competitive factors and discount rates, could negatively impact the results of future impairment testing and could result in the recognition of an impairment charge. The Company did not have intangible assets with indefinite lives during years ended December 31, 2024, 2023, and 2022.
Changes in market conditions, and key assumptions made in future quantitative assessments, including expected cash flows, competitive factors and discount rates, could negatively impact the results of future impairment testing and could result in the recognition of an impairment charge.
Cumulatively at December 31, 2024, 8,758,692 shares were repurchased, under the 2020 Program, at an aggregate cost of $583.6 million (including excise tax). As a result of the repurchases, the number of shares of the Company’s common stock available for purchase as of December 31, 2024 is 6,241,308 shares.
Cumulatively at December 31, 2025, 13,516,973 shares were repurchased, under the 2020 Program, at an aggregate cost of $755.3 million (including excise tax). As a result of the repurchases, the number of shares of the Company’s common stock available for purchase as of December 31, 2025 is 1,483,027 shares.
Refer to Note 8 — Goodwill and Intangible Assets to the Notes to Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K.
Refer to Note 8 — Goodwill and Intangible Assets to the Notes to Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K. The Company did not have intangible assets with indefinite lives during years ended December 31, 2025, 2024, and 2023.
Direct costs Years ended December 31, Percent change (in thousands, except percentages) 2024 2023 2024 v. 2023 Direct Costs $ 200,323 $ 185,650 7.9% As a percent of revenues 14.3% 13.6% Direct costs represent the company’s cost of revenue and primarily include costs associated with compensation for personnel directly involved in revenue generation, content fees, production costs, royalty fees, hosting and licensing costs, and -50- processing fees.
Included in revenue during the year ended December 31, 2025 was $34.5 million of incremental revenue contributed by businesses acquired during 2025. -52- Direct costs Years ended December 31, Percent Change (in thousands, except percentages) 2025 2024 2025 v. 2024 Direct costs $ 206,598 $ 200,323 3.1% As a percent of revenues 14.2% 14.3% Direct costs represent the Company’s cost of revenues and primarily include costs associated with compensation for personnel directly involved in revenue generation, content fees, production costs, royalty fees, hosting and licensing costs, and processing fees.
(6) Resellers within Cybersecurity & Martech segment are counted as one customer when there is not visibility into the number of underlying customers served by the reseller. -45- Critical Accounting Policies and Estimates We prepare our consolidated financial statements and related disclosures in accordance with U.S. generally accepted accounting principles (“GAAP”) and our discussion and analysis of our financial condition and operating results require us to make judgments, assumptions, and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes.
Critical Accounting Policies and Estimates We prepare our consolidated financial statements and related disclosures in accordance with U.S. generally accepted accounting principles (“GAAP”) and our discussion and analysis of our financial condition and operating results require us to make judgments, assumptions, and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with SEC on February 26, 2024, for a discussion of Cybersecurity & Martech results of operations for 2023 compared to 2022. -56- Liquidity and Capital Resources Our primary sources of liquidity and capital resources are cash flows from operations and debt financing.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with SEC on February 25, 2025, for a discussion of segment results of operations for 2024 compared to 2023.
The Company generally determines the fair value of its reporting units using a mix of an income approach and a market approach. If the carrying value of a reporting unit exceeds the reporting unit’s fair value, an impairment loss is recognized for the difference.
The Company generally determines the fair value of its reporting units using a mix of an income approach and a market approach.
Non-Operating Income and Expenses The following table represents the components of non-operating income and expenses for the years ended December 31, 2024 and 2023 (in thousands): Years ended December 31, Percent change 2024 2023 2024 v. 2023 Interest expense, net $ (13,988) $ (20,031) (30.2)% Loss on sale of businesses (3,780) — —% Loss on investments, net (7,654) (28,138) (72.8)% Other income (loss), net 4,968 (9,468) (152.5)% Total non-operating (expense) income $ (20,454) $ (57,637) (64.5)% Interest expense, net .
Non-Operating Income and Expenses The following table represents the components of non-operating income and expenses for the years ended December 31, 2025 and 2024 (in thousands): Years ended December 31, Percent Change 2025 2024 2025 v. 2024 Interest expense, net $ (25,910) $ (13,988) 85.2% Loss on sale of businesses (57,988) (3,780) NM Gain (loss) on investments, net 5,018 (7,654) NM Provision for credit losses on investments (17,566) — (100%) Other (loss) income, net (5,893) 4,968 NM Total non-operating (expense) income $ (102,339) $ (20,454) NM Interest expense, net .
We currently anticipate that our existing cash and cash equivalents, cash generated from operations, and availability under our revolving credit facility, will be sufficient to meet our anticipated needs for working capital, capital expenditures, and share repurchases, if any, for at least the next 12 months.
The Company also has revenue sharing arrangements with annual minimum guarantees based upon third-party website advertising metrics and other contractual provisions. -59- We currently anticipate that our existing cash and cash equivalents, cash generated from operations, and availability under our revolving credit facility, will be sufficient to meet our anticipated needs for working capital, capital expenditures, principal payments on our indebtedness, and share repurchases, if any, for at least the next 12 months.
The Company records revenue on a gross basis with respect to revenue generated from the resale of various third-party solutions, primarily through its email security line of business, because the Company has control of the specified good or service prior to transferring control to the customer.
The Company records revenue on a gross basis with respect to revenue generated from the resale of various third-party solutions, primarily through its email security line of business, because the Company has control of the specified good or service prior to transferring control to the customer. -48- Other Other revenues primarily include those from the sale of hardware used in conjunction with software described above, online course revenues, game publishing revenues, and revenues from a customer acquisition platform for subscription services companies.
Loss on investment, net recorded in 2024 and 2023 includes the change in the fair value of the Company’s investment in Consensus common stock prior to the disposition of the investment and the results of the disposition of Consensus common stock, which occurred during the second quarter of 2024. Other income (loss), net .
Loss on investment, net recorded during the year ended December 31, 2024 related to the change in the fair value of the Company’s investment in Consensus common stock prior to the disposition of the investment and the results of the disposition of the Consensus common stock during the second quarter of 2024. Provision for credit losses on investments.
The decrease in advertising and performance marketing revenues was primarily due to a $29.9 million decrease in revenues within the technology business and a $13.9 million decrease in revenues within the shopping business.
The increase in advertising and performance marketing revenues was due primarily to an $18.7 million increase in our Technology business, partially offset by a $13.4 million decrease in our Shopping business.
The decrease in research, development, and engineering costs for the year ended December 31, 2024 compared to the prior period was primarily due to a $1.4 million decrease in salaries, benefits, and other employee expenses primarily as a result of an increase in capitalized costs related to the nature of projects in 2024 as compared with projects in 2023.
The decrease in research, development, and engineering costs for the year ended December 31, 2025 compared to the prior period was primarily due to a $8.7 million decrease in salaries, benefits, and other employee expenses primarily as a result of lower severance, and a $1.5 million decrease in professional and other third-party services, partially offset by a $4.7 million increase in cloud computing, software, and other related expenses.
The Company estimates that all of the above-mentioned federal NOLs will be available for use before their expiration. $3.2 million of the NOLs expire through the year 2031 depending on the year the loss was incurred. As of December 31, 2024, the Company had federal capital loss limitation carryforwards of $23.4 million that begin to expire in 2026.
The Company estimates that all of the above-mentioned federal NOLs will be available for use before their expiration. $2.0 million of the NOLs expire through the year 2031 with the remainder able to be carried forward indefinitely, depending on the year the loss was incurred.
Other - Other revenues primarily include those from the sale of hardware used in conjunction with software, online course revenue, and game publishing revenue. -42- Revenues from customers classified by revenue source are as follows (in thousands): Years ended December 31, 2024 2023 2022 Technology & Shopping Advertising and performance marketing $ 345,655 $ 310,733 $ 354,545 Subscription and licensing 7,158 8,256 10,052 Other 9,069 11,568 20,332 Total Technology & Shopping revenues $ 361,882 $ 330,557 $ 384,929 Gaming & Entertainment Advertising and performance marketing $ 120,788 $ 114,074 $ 112,305 Subscription and licensing 59,468 54,747 54,020 Other 20 — — Total Gaming & Entertainment revenues $ 180,276 $ 168,821 $ 166,325 Health & Wellness Advertising and performance marketing $ 299,474 $ 309,182 $ 304,379 Subscription and licensing 49,538 41,185 21,244 Other 13,396 11,556 10,260 Total Health & Wellness revenues $ 362,408 $ 361,923 $ 335,883 Connectivity Advertising and performance marketing $ 11,926 $ 13,112 $ 16,353 Subscription and licensing 185,994 179,286 159,150 Other 15,700 19,120 15,751 Total Connectivity revenues $ 213,620 $ 211,518 $ 191,254 Cybersecurity & Martech Subscription and licensing $ 283,502 $ 291,209 $ 312,606 Other — — — Total Cybersecurity & Martech revenues $ 283,502 $ 291,209 $ 312,606 Corporate $ — $ — $ — Total Revenues $ 1,401,688 $ 1,364,028 $ 1,390,997 Performance Metrics We use certain metrics to generally assess the operational and financial performance of our businesses.
Other - Other revenues primarily include those from the sale of hardware used in conjunction with software, online course revenues, game publishing revenues, and revenues from a customer acquisition platform for subscription services companies. -44- Revenues from external customers classified by revenue source are as follows (in thousands): Years ended December 31, 2025 (1) 2024 (1) 2023 (1) Technology & Shopping Advertising and performance marketing $ 350,985 $ 345,655 $ 310,733 Subscription and licensing 10,438 7,158 8,256 Other (4,827) 9,069 11,568 Total Technology & Shopping revenues $ 356,596 $ 361,882 $ 330,557 Gaming & Entertainment Advertising and performance marketing $ 124,212 $ 120,788 $ 114,074 Subscription and licensing 59,323 59,468 54,747 Other 23 20 — Total Gaming & Entertainment revenues $ 183,558 $ 180,276 $ 168,821 Health & Wellness Advertising and performance marketing $ 335,746 $ 299,474 $ 309,182 Subscription and licensing 53,727 49,538 41,185 Other 12,880 13,396 11,556 Total Health & Wellness revenues $ 402,353 $ 362,408 $ 361,923 Connectivity Advertising and performance marketing $ 12,642 $ 11,926 $ 13,112 Subscription and licensing 202,065 185,994 179,286 Other 16,026 15,700 19,120 Total Connectivity revenues $ 230,733 $ 213,620 $ 211,518 Cybersecurity & Martech Subscription and licensing $ 273,115 $ 283,502 $ 291,209 Other 4,913 — — Total Cybersecurity & Martech revenues $ 278,028 $ 283,502 $ 291,209 Total Revenues $ 1,451,268 $ 1,401,688 $ 1,364,028 (1) Amounts presented are net of inter-segment revenues.
Similarly, we monitor the number of our customers and the revenue per customer, as defined below, as these metrics provide further details related to our reported revenue and contribute to certain of our business planning decisions. -43- The following table sets forth certain key operating metrics for the advertising and performance marketing revenues based on the reportable segment for the three months ended December 31, 2024 and 2023: Three months ended December 31, 2024 2023 Technology & Shopping Net advertising and performance marketing revenue retention (1) 92.9 % 88.0 % Customers (2) 793 736 Quarterly revenue per customer (3) $ 163,947 $ 138,376 Gaming & Entertainment Net advertising and performance marketing revenue retention (1) 92.7 % 51.0 % Customers (2) 432 426 Quarterly revenue per customer (3) $ 80,900 $ 84,355 Health & Wellness Net advertising and performance marketing revenue retention (1) 91.4 % 92.0 % Customers (2) 778 882 Quarterly revenue per customer (3) $ 115,604 $ 103,883 Connectivity Net advertising and performance marketing revenue retention (1) 77.4 % 67.0 % Customers (2) 33 35 Quarterly revenue per customer (3) $ 99,130 $ 91,668 Consolidated Total Net advertising and performance marketing revenue retention (1) 92.0 % 87.1 % Customers (2) 1,899 1,943 Quarterly revenue per customer (3) $ 135,762 $ 119,975 (1) Net advertising and performance marketing revenue retention equals (i) the trailing twelve month revenue recognized related to prior year customers in the current year period (excluding revenue from acquisitions during the stub period) divided by (ii) the trailing twelve month revenue recognized related to prior year customers in the prior year period (excluding revenue from acquisitions during the stub period).
The following table sets forth certain key operating metrics for the advertising and performance marketing revenues based on the reportable segment for the three months ended December 31, 2025 and 2024: Three months ended December 31, 2025 2024 Technology & Shopping Net advertising and performance marketing revenue retention (1) 91.0 % 92.9 % Customers (2) 753 793 Quarterly revenue per customer (3) $ 144,070 $ 163,947 Gaming & Entertainment Net advertising and performance marketing revenue retention (1) 87.6 % 92.7 % Customers (2) 464 432 Quarterly revenue per customer (3) $ 76,882 $ 80,900 Health & Wellness Net advertising and performance marketing revenue retention (1) 102.3 % 91.4 % Customers (2) 848 778 Quarterly revenue per customer (3) $ 116,332 $ 115,604 (1) Net advertising and performance marketing revenue retention equals (i) the trailing twelve month revenues recognized related to prior year customers in the current year period (excluding revenues from acquisitions during the stub period) divided by (ii) the trailing twelve month revenues recognized related to prior year customers in the prior year period (excluding revenues from acquisitions during the stub period).
Financings On April 7, 2021, the Company entered into a $100.0 million Credit Agreement (the “Credit Agreement”). On June 10, 2022, the Company entered into a Fifth Amendment to the Credit Agreement, which provided for the issuance of a senior secured term loan in an aggregate principal amount of $90.0 million (the “Term Loan Facility”).
Cash and cash equivalents held within domestic and foreign jurisdictions were as follows (in thousands): December 31, 2025 2024 Cash and cash equivalents held in domestic jurisdictions $ 501,446 $ 423,333 Cash and cash equivalents held in foreign jurisdictions 105,565 82,547 Cash and cash equivalents $ 607,011 $ 505,880 Financings On April 7, 2021, the Company entered into a $100.0 million Credit Agreement (the “Credit Agreement”). -58- On June 10, 2022, the Company entered into a Fifth Amendment to the Credit Agreement, which provided for the issuance of a senior secured term loan in an aggregate principal amount of $90.0 million (the “Term Loan Facility”).
Goodwill Impairment Goodwill impairment was $85.3 million and $56.9 million for the years ended December 31, 2024 and 2023, respectively. The goodwill impairment during all periods was related to reporting units within the Technology & Shopping reportable segment.
Goodwill Impairment Goodwill impairment was $17.6 million for the year ended December 31, 2025 and related to a reporting unit within the Cybersecurity & Martech reportable segment. Goodwill impairment was $85.3 million for the year ended December 31, 2024, and related to reporting units within the Technology & Shopping reportable segment.
Other Other revenues primarily include those from the sale of hardware used in conjunction with software described above, online course revenue, and game publishing revenue. Hardware product and related software performance obligations, such as those relating to an operating system or firmware, are highly interdependent and interrelated and are accounted for as a bundled performance obligation.
Hardware product and related software performance obligations, such as those relating to an operating system or firmware, are highly interdependent and interrelated and are accounted for as a bundled performance obligation.
Gaming & Entertainment’s operating costs and expenses of $111.5 million in 2023 decreased $1.4 million, or 1.2%, compared to 2022 primarily due to a $3.3 million decrease in partner payments and a $1.2 million decrease in advertising and marketing related expenses, partially offset by a $1.7 million increase in professional and other third-party services expenses, and $0.5 million increase in cloud computing, software, and other related expenses.
Gaming & Entertainment’s operating costs and expenses of $130.5 million in 2025 increased $4.2 million, or 3.4%, compared to 2024 primarily due to a $3.5 million increase in partner payments primarily related to the business acquired in 2024 and a $2.7 increase in cloud computing, software, and other related expense, partially offset by a $2.9 million decrease in salaries, benefits, and other employee expenses.
As of December 31, 2024, our liability for uncertain tax positions was $30.3 million. In the ordinary course of business, the Company enters into commitments including those related to cloud computing, information technology, security, and information and document management. The Company also has revenue sharing arrangements with annual minimum guarantees based upon third-party website advertising metrics and other contractual provisions.
As of December 31, 2025, our liability for uncertain tax positions was $19.7 million. In the ordinary course of business, the Company enters into commitments including those related to cloud computing, information technology, security, and information and document management.
Financing Activities The $206.2 million increase in net cash used in financing activities in 2024 compared to 2023 was primarily related to cash used to settle a portion of the outstanding principal amount of the Company’s 1.75% Convertible Notes and increased share repurchases.
Financing Activities The $150.7 million decrease in net cash used in financing activities in 2025 compared to 2024 was primarily related to an absence in 2025 of cash outflows related to a settlement of a portion of the outstanding principal amount of the Company’s 1.75% Convertible Notes, which occurred in 2024, as well as a smaller amount of cash used for share repurchases.
Health & Wellness The financial results are presented as follows (in thousands): Years ended December 31, 2024 2023 2022 Revenues $ 362,408 $ 361,923 $ 335,883 Operating costs and expenses 295,201 298,348 269,668 Operating income $ 67,207 $ 63,575 $ 66,215 2024 and 2023 Health & Wellness’ revenues of $362.4 million in 2024 increased $0.5 million, or 0.1%, compared to 2023 primarily due to an increase in subscription and licensing revenues of $8.4 million, driven by a $8.0 million increase in the Health & Wellness Consumer business, and an increase in Other revenues of $1.8 million.
Health & Wellness The financial results are presented as follows (in thousands): Years ended December 31, 2025 2024 Revenues $ 402,353 $ 362,408 Operating costs and expenses 312,969 295,201 Operating income $ 89,384 $ 67,207 Health & Wellness’ revenues of $402.4 million in 2025 increased $39.9 million, or 11.0%, compared to 2024 primarily due to a $36.3 million increase in advertising and performance marketing revenue primarily driven by a $34.5 million increase in the Health & Wellness Consumer business due in part to an acquisition in 2025 and a $4.2 million increase in subscription and licensing revenues, partially offset by a decrease of $0.5 million in other revenues.
Income Taxes Our effective tax rate is based on pre-tax income, statutory tax rates, tax regulations (including those related to transfer pricing), and different tax rates in the various jurisdictions in which we operate. The tax bases of our assets and liabilities reflect our best estimate of the tax benefits and costs we expect to realize.
The change was primarily attributable to changes in gains or losses on foreign currency. -54- Income Taxes Our effective tax rate is based on pre-tax income, statutory tax rates, tax regulations (including those related to transfer pricing), and different tax rates in the various jurisdictions in which we operate.
Gaming & Entertainment The financial results are presented as follows (in thousands): Years ended December 31, 2024 2023 2022 Revenues $ 180,276 $ 168,821 $ 166,325 Operating costs and expenses 126,275 111,522 112,900 Operating income $ 54,001 $ 57,299 $ 53,425 2024 and 2023 Gaming & Entertainment’s revenues of $180.3 million in 2024 increased $11.5 million, or 6.8%, compared to 2023 primarily due to an increase in advertising and performance marketing revenues of $6.7 million primarily driven by an acquisition during 2024 and a $4.7 million increase in subscription and licensing revenues due to the Humble Bundle properties.
As a result of these factors, Technology & Shopping’s operating income of $9.3 million in 2025 increased $80.4 million, or 113.1%, compared to 2024. -56- Gaming & Entertainment The financial results are presented as follows (in thousands): Years ended December 31, 2025 2024 Revenues $ 183,558 $ 180,276 Operating costs and expenses 130,523 126,275 Operating income $ 53,035 $ 54,001 Gaming & Entertainment’s revenues of $183.6 million in 2025 increased $3.3 million, or 1.8%, compared to 2024 primarily due to a $3.4 million increase in advertising and performance marketing revenues primarily driven by an acquisition during 2024 that had a full year of results in 2025, partially offset by a $0.1 million decrease in subscription and licensing revenues.
No repurchases of 4.625% Senior Notes were effectuated during the years ended December 31, 2024 and 2023, respectively. Material Cash Requirements Ziff Davis’ long-term contractual obligations generally include its long-term debt as described above, interest on long-term debt, lease payments on its property and equipment, and holdback amounts in connection with certain business acquisitions.
Material Cash Requirements Ziff Davis’ contractual obligations generally include its long-term debt, including its current portion, as described above, interest on long-term debt, lease payments on its property and equipment, and holdback amounts in connection with certain business acquisitions. These contractual obligations extend through 2031.
Reportable segment results presented below are exclusive of inter-segment revenues and expenses. -53- Technology & Shopping The financial results are presented as follows (in thousands): Years ended December 31, 2024 2023 2022 Revenues $ 361,882 $ 330,557 $ 384,929 Operating costs and expenses 432,954 381,055 381,364 Operating (loss) income $ (71,072) $ (50,498) $ 3,565 2024 and 2023 Technology & Shopping’s revenues of $361.9 million in 2024 increased $31.3 million, or 9.5%, compared to 2023 primarily due to an increase in advertising and performance marketing revenues of $34.9 million primarily driven by an increase of $32.3 million in the technology business related to an acquisition during 2024, partially offset by a decline of $2.5 million in other revenues and $1.1 million in subscription and licensing revenues.
Technology & Shopping The financial results are presented as follows (in thousands): Years ended December 31, 2025 2024 Revenues $ 356,596 $ 361,882 Operating costs and expenses 347,294 432,954 Operating income (loss) $ 9,302 $ (71,072) Technology & Shopping’s revenues of $356.6 million in 2025 decreased $5.3 million, or 1.5%, compared to 2024 primarily due to a $13.9 million decrease in other revenues due to lower revenue from our video game publishing business related to the timing of game releases, partially offset by a $5.3 million increase in advertising and performance marketing revenues and a $3.3 million increase in subscription and licensing revenues.
Segments Following changes to our internal reporting structure, the Company concluded that it has five operating segments which are now presented as the following five reportable segments: 1) Technology & Shopping, 2) Gaming & Entertainment, 3) Health & Wellness, 4) Connectivity, and 5) Cybersecurity & Martech.
Segments The Company has five operating segments which are presented as the following five reportable segments: 1) Technology & Shopping, 2) Gaming & Entertainment, 3) Health & Wellness, 4) Connectivity, and 5) Cybersecurity & Martech. Refer to Note 17 — Segment Information for additional detail. Revenue Overview The primary types of revenues that we generate are described below.
Cybersecurity & Martech The financial results are presented as follows (in thousands): Years ended December 31, 2024 2023 Revenues $ 283,502 $ 291,209 Operating costs and expenses 228,541 247,999 Operating income $ 54,961 $ 43,210 2024 and 2023 Cybersecurity & Martech’s revenues of $283.5 million in 2024 decreased $7.7 million, or 2.6%, compared to 2023 primarily due to lower revenue of approximately $5.6 million within the Company’s cybersecurity business related to the Company’s consumer privacy services.
Cybersecurity & Martech The financial results are presented as follows (in thousands): Years ended December 31, 2025 2024 Revenues $ 278,028 $ 283,502 Operating costs and expenses 249,431 228,541 Operating income $ 28,597 $ 54,961 Cybersecurity & Martech’s revenues of $278.0 million in 2025 decreased $5.5 million, or 1.9%, compared to 2024 primarily due to a $10.4 million decrease in subscription and licensing revenues primarily driven by the Company’s Martech business.
Refer to Note 13 — Stockholders’ Equity to the Notes to Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K for further details.
Refer to Note 13 — Stockholders’ Equity to the Notes to Consolidated Financial Statements included in Part II Item 8 of this Annual Report on Form 10-K for further details. -60- On February 22, 2026, the Board authorized an increase in the 2020 Program for an additional ten million shares of the Company’s common stock and an extension of the expiration date of the 2020 Program from August 2, 2029 to February 22, 2036.
As a result of these factors, Gaming & Entertainment’s operating income of $57.3 million in 2023 increased $3.9 million, or 7.3%, compared to 2022.
As a result of these factors, Gaming & Entertainment’s operating income of $53.0 million in 2025 decreased $1.0 million, or 1.8%, compared to 2024.
Depreciation and Amortization Years ended December 31, Percent change (in thousands, except percentages) 2024 2023 2024 v. 2023 Depreciation and amortization $ 211,916 $ 236,966 (10.6)% As a percent of revenues 15.1% 17.4% Depreciation and amortization costs consist of depreciation related to property and equipment, including internally developed software, as well as amortization of intangible assets recorded in connection with business acquisitions, and other intangible assets of the Company.
The increase in other expenses was primarily driven by a $6.1 million decrease in expense from changes in estimated amounts of deferred acquisition payments related to previously acquired businesses in 2024 that did not recur in 2025 and partially offset by a $2.8 million reduction in contingent consideration accrual in 2025 for the business acquired in 2023. -53- Depreciation and Amortization Years ended December 31, Percent Change (in thousands, except percentages) 2025 2024 2025 v. 2024 Depreciation and amortization $ 228,691 $ 211,916 7.9% As a percent of revenues 15.8% 15.1% Depreciation and amortization costs consist of depreciation related to property and equipment, including internally developed software, as well as amortization of intangible assets recorded in connection with business acquisitions, and other intangible assets of the Company.
Health & Wellness’ operating costs and expenses of $298.3 million in 2023 increased $28.7 million, or 10.6%, compared to 2022 primarily due to a $9.6 million increase in salaries, benefits, and other employee expenses, $4.2 million increase in costs primarily associated with app-store fees, a $3.9 million increase in depreciation and amortization expense, a $3.1 million increase in advertising and marketing related expenses, and a $2.0 million increase in bad debt expense in 2023 compared to 2022.
Health & Wellness’ operating costs and expenses of $313.0 million in 2025 increased $17.8 million, or 6.0%, compared to 2024 primarily due to a $7.0 million increase in partner payments, a $3.1 million increase in cloud computing, software, and other related expenses, a $2.6 million increase in other expenses primarily driven by increase in app-store fees, and a $2.3 million increase in advertising and marketing related expenses.