Biggest changeSubsidiaries subsidiaries Elimination Total RMB (in thousands) Assets Current assets: Cash and cash equivalents 8,881 9,516,208 2,808,795 — 12,333,884 Restricted cash — 569,244 117,324 — 686,568 Accounts receivable, net — 213,351 359,207 — 572,558 Financing receivables, net — 180,021 955,424 — 1,135,445 Short-term investment 1,020,094 5,886,266 548,273 — 7,454,633 Inventories — 7,669 20,405 — 28,074 Advances to suppliers — 739,690 82,252 — 821,942 Prepayments and other current assets — 1,662,952 2,109,425 — 3,772,377 Amounts due from related parties outside the consolidated group — 124,640 23,427 — 148,067 Investments in equity investees including subsidiaries and VIE, and amounts due from subsidiaries and VIE 64,660,093 15,134,775 10,556,052 (90,350,920) — Investment in equity investees 1,144,479 2,058,375 252,265 — 3,455,119 Property and equipment, net — 26,252,559 5,928,466 — 32,181,025 Land use rights, net — 4,402,516 1,234,585 — 5,637,101 Intangible assets, net — 23,240 — — 23,240 Operating lease right-of-use assets — 36,546 635,647 — 672,193 Goodwill — 84,430 4,157,111 — 4,241,541 Deferred tax assets — 579,011 300,761 — 879,772 Long-term investment 69,629 11,601,252 500,000 — 12,170,881 Long-term financing receivables, net — 73,589 891,191 — 964,780 Other non-current assets — 567,080 134,678 — 701,758 Amounts due from related parties outside the consolidated groups-non-current — 584,263 — — 584,263 TOTAL ASSETS 66,903,176 80,297,677 31,615,288 (90,350,920) 88,465,221 Liabilities Current liabilities Short-term bank borrowings — 400,000 7,365,990 — 7,765,990 Accounts payable — 664,358 1,892,652 — 2,557,010 Advances from customers — 36,626 1,709,101 — 1,745,727 Income tax payable — 134,963 198,294 — 333,257 Amounts due to related parties outside the consolidated group — 37,662 197,021 — 234,683 Amounts due to related parties within the consolidated group — 13,302,933 — (13,302,933) — Operating lease liabilities, current — 4,978 181,275 — 186,253 Dividends payable 1,548 — — — 1,548 Other current liabilities 70,333 2,735,803 4,430,580 — 7,236,716 Non-current operating lease liabilities — 31,568 424,311 — 455,879 Deferred tax liabilities — 556,229 81,971 — 638,200 Convertible senior bond 7,029,550 — — — 7,029,550 TOTAL LIABILITIES 7,101,431 17,905,120 16,481,195 (13,302,933) 28,184,813 Equity Ordinary shares 525 17,845,730 600,000 (18,445,730) 525 Additional paid-in capital 24,201,745 600,000 3,918,356 (4,518,356) 24,201,745 Treasury shares, at cost (510,986) — — — (510,986) Retained earnings 36,301,185 44,419,495 10,620,516 (55,040,011) 36,301,185 Accumulated other comprehensive loss (190,724) (956,110) — 956,110 (190,724) Non-controlling interests — 483,442 (4,779) — 478,663 Total Equity 59,801,745 62,392,557 15,134,093 (77,047,987) 60,280,408 TOTAL LIABILITIES AND EQUITY 66,903,176 80,297,677 31,615,288 (90,350,920) 88,465,221 13 Table of Contents As of December 31, 2022 ZTO Express VIE and VIE’s Consolidated (Cayman) Inc.
Biggest changeSubsidiaries subsidiaries Elimination Total RMB (in thousands) Assets Current assets: Cash and cash equivalents 8,881 9,516,208 2,808,795 — 12,333,884 Restricted cash — 569,244 117,324 — 686,568 Accounts receivable, net — 213,351 359,207 — 572,558 Financing receivables, net — 180,021 955,424 — 1,135,445 Short-term investment 1,020,094 5,886,266 548,273 — 7,454,633 Inventories — 7,669 20,405 — 28,074 Advances to suppliers — 739,690 82,252 — 821,942 Prepayments and other current assets — 1,662,952 2,109,425 — 3,772,377 Amounts due from related parties outside the consolidated group — 124,640 23,427 — 148,067 Investments in equity investees including subsidiaries and VIE, and amounts due from subsidiaries and VIE 64,660,093 15,134,775 10,556,052 (90,350,920) — Investment in equity investees 1,144,479 2,058,375 252,265 — 3,455,119 Property and equipment, net — 26,252,559 5,928,466 — 32,181,025 Land use rights, net — 4,402,516 1,234,585 — 5,637,101 Intangible assets, net — 23,240 — — 23,240 Operating lease right-of-use assets — 36,546 635,647 — 672,193 Goodwill — 84,430 4,157,111 — 4,241,541 Deferred tax assets — 579,011 300,761 — 879,772 Long-term investment 69,629 11,601,252 500,000 — 12,170,881 Long-term financing receivables, net — 73,589 891,191 — 964,780 Other non-current assets — 567,080 134,678 — 701,758 Amounts due from related parties outside the consolidated groups-non-current — 584,263 — — 584,263 TOTAL ASSETS 66,903,176 80,297,677 31,615,288 (90,350,920) 88,465,221 Liabilities Current liabilities Short-term bank borrowings — 400,000 7,365,990 — 7,765,990 Accounts payable — 664,358 1,892,652 — 2,557,010 Advances from customers — 36,626 1,709,101 — 1,745,727 Income tax payable — 134,963 198,294 — 333,257 Amounts due to related parties outside the consolidated group — 37,662 197,021 — 234,683 Amounts due to related parties within the consolidated group — 13,302,933 — (13,302,933) — Operating lease liabilities, current — 4,978 181,275 — 186,253 Dividends payable 1,548 — — — 1,548 Other current liabilities 70,333 2,735,803 4,430,580 — 7,236,716 Non-current operating lease liabilities — 31,568 424,311 — 455,879 Deferred tax liabilities — 556,229 81,971 — 638,200 Convertible senior bond 7,029,550 — — — 7,029,550 TOTAL LIABILITIES 7,101,431 17,905,120 16,481,195 (13,302,933) 28,184,813 Equity Ordinary shares 525 17,845,730 600,000 (18,445,730) 525 Additional paid-in capital 24,201,745 600,000 3,918,356 (4,518,356) 24,201,745 Treasury shares, at cost (510,986) — — — (510,986) Retained earnings 36,301,185 44,419,495 10,620,516 (55,040,011) 36,301,185 Accumulated other comprehensive loss (190,724) (956,110) — 956,110 (190,724) Non-controlling interests — 483,442 (4,779) — 478,663 Total Equity 59,801,745 62,392,557 15,134,093 (77,047,987) 60,280,408 TOTAL LIABILITIES AND EQUITY 66,903,176 80,297,677 31,615,288 (90,350,920) 88,465,221 14 Table of Contents As of December 31, 2022 ZTO Express VIE and VIE’s Consolidated (Cayman) Inc. Subsidiaries subsidiaries Elimination Total RMB (in thousands) Assets Current assets: Cash and cash equivalents 70,937 8,869,361 2,752,475 — 11,692,773 Restricted cash — 895,483 — — 895,483 Accounts receivable, net — 197,573 621,395 — 818,968 Financing receivables, net — 104,295 847,054 — 951,349 Short-term investment 2,487,775 2,995,363 270,345 — 5,753,483 Inventories — 12,386 28,151 — 40,537 Advances to suppliers — 810,023 51,550 — 861,573 Prepayments and other current assets — 1,948,516 1,197,862 — 3,146,378 Amounts due from related parties outside the consolidated group — 288,745 25,738 — 314,483 Investments in equity investees including subsidiaries and VIE, and amounts due from subsidiaries and VIE 57,207,495 13,136,215 6,554,502 (76,898,212) — Investment in equity investees 1,116,085 2,490,767 343,692 — 3,950,544 Property and equipment, net — 22,897,182 5,916,022 — 28,813,204 Land use rights, net — 4,225,420 1,217,531 — 5,442,951 Intangible assets, net — 29,437 — — 29,437 Operating lease right-of-use assets — 101,696 706,810 — 808,506 Goodwill — 84,430 4,157,111 — 4,241,541 Deferred tax assets — 313,539 436,558 — 750,097 Long-term investment — 6,622,660 699,885 — 7,322,545 Long-term financing receivables, net — 166,948 1,128,807 — 1,295,755 Other non-current assets — 434,390 382,449 — 816,839 Amounts due from related parties outside the consolidated groups-non-current — 577,140 — — 577,140 TOTAL ASSETS 60,882,292 67,201,569 27,337,937 (76,898,212) 78,523,586 Liabilities Current liabilities Short-term bank borrowings — — 5,394,423 — 5,394,423 Accounts payable — 594,928 1,607,764 — 2,202,692 Notes payable — 200,000 — — 200,000 Advances from customers — 18,781 1,355,910 — 1,374,691 Income tax payable — 62,449 165,973 — 228,422 Amounts due to related parties outside the consolidated group — 9,368 39,770 — 49,138 Amounts due to related parties within the consolidated group — 12,365,223 — (12,365,223) — Operating lease liabilities, current — 12,919 216,799 — 229,718 Dividends payable 1,497 — — — 1,497 Other current liabilities 63,273 1,752,693 4,908,777 — 6,724,743 Non-current operating lease liabilities — 87,720 422,629 — 510,349 Deferred tax liabilities — 254,128 92,344 — 346,472 Convertible senior bond 6,788,971 — — — 6,788,971 TOTAL LIABILITIES 6,853,741 15,358,209 14,204,389 (12,365,223) 24,051,116 Equity Ordinary shares 535 17,155,492 600,000 (17,755,492) 535 Additional paid-in capital 26,717,727 600,000 3,918,356 (4,518,356) 26,717,727 Treasury shares, at cost (2,062,530) — — — (2,062,530) Retained earnings 29,459,491 32,950,608 8,617,859 (41,568,467) 29,459,491 Accumulated other comprehensive loss (86,672) 690,674 — (690,674) (86,672) Non-controlling interests — 446,586 (2,667) — 443,919 Total Equity 54,028,551 51,843,360 13,133,548 (64,532,989) 54,472,470 TOTAL LIABILITIES AND EQUITY 60,882,292 67,201,569 27,337,937 (76,898,212) 78,523,586 15 Table of Contents The following table presents the condensed consolidating operations data for ZTO Express (Cayman) Inc., the VIE and VIE’s subsidiaries, and other entities for the periods presented.