vs
アジレント・テクノロジー（A）とTapestry, Inc.（TPR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Tapestry, Inc.の直近四半期売上が大きい（$1.9B vs $1.8B、アジレント・テクノロジーの約1.1倍）。Tapestry, Inc.の純利益率が高く（17.9% vs 17.0%、差は0.9%）。Tapestry, Inc.の前年同期比売上増加率が高い（21.0% vs 7.0%）。過去8四半期でTapestry, Inc.の売上複合成長率が高い（9.9% vs 6.9%）
アジレント・テクノロジーはライフサイエンス、診断、応用化学分野向けのソリューションを世界中で提供する企業です。ライフサイエンス・応用市場部門は液体クロマトグラフィーシステム、質量分析計、ガスクロマトグラフィー、誘導結合プラズマ質量分析装置、原子吸光光度計などの分析機器を展開しています。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
A vs TPR — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.8B | $1.9B |
| 純利益 | $305.0M | $343.8M |
| 粗利率 | 52.6% | 76.9% |
| 営業利益率 | 19.6% | 22.3% |
| 純利益率 | 17.0% | 17.9% |
| 売上前年比 | 7.0% | 21.0% |
| 純利益前年比 | -4.1% | — |
| EPS（希薄化後） | $1.07 | $1.65 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.8B | $1.9B | ||
| Q4 25 | $1.9B | $2.5B | ||
| Q3 25 | $1.7B | $1.7B | ||
| Q2 25 | $1.7B | $1.7B | ||
| Q1 25 | $1.7B | $1.6B | ||
| Q4 24 | $1.7B | $2.2B | ||
| Q3 24 | $1.6B | $1.5B | ||
| Q2 24 | $1.6B | $1.6B |
| Q1 26 | $305.0M | $343.8M | ||
| Q4 25 | $434.0M | $561.3M | ||
| Q3 25 | $336.0M | $274.8M | ||
| Q2 25 | $215.0M | $-517.1M | ||
| Q1 25 | $318.0M | $203.3M | ||
| Q4 24 | $351.0M | $310.4M | ||
| Q3 24 | $282.0M | $186.6M | ||
| Q2 24 | $308.0M | $159.3M |
| Q1 26 | 52.6% | 76.9% | ||
| Q4 25 | 53.2% | 75.5% | ||
| Q3 25 | 51.1% | 76.3% | ||
| Q2 25 | 51.9% | 76.3% | ||
| Q1 25 | 53.5% | 76.1% | ||
| Q4 24 | 53.9% | 74.4% | ||
| Q3 24 | 54.2% | 75.3% | ||
| Q2 24 | 54.4% | 74.9% |
| Q1 26 | 19.6% | 22.3% | ||
| Q4 25 | 23.8% | 28.6% | ||
| Q3 25 | 20.7% | 19.3% | ||
| Q2 25 | 18.0% | -33.9% | ||
| Q1 25 | 22.4% | 16.0% | ||
| Q4 24 | 24.0% | 22.4% | ||
| Q3 24 | 21.1% | 16.7% | ||
| Q2 24 | 23.1% | 14.8% |
| Q1 26 | 17.0% | 17.9% | ||
| Q4 25 | 23.3% | 22.4% | ||
| Q3 25 | 19.3% | 16.1% | ||
| Q2 25 | 12.9% | -30.0% | ||
| Q1 25 | 18.9% | 12.8% | ||
| Q4 24 | 20.6% | 14.1% | ||
| Q3 24 | 17.9% | 12.4% | ||
| Q2 24 | 19.6% | 10.0% |
| Q1 26 | $1.07 | $1.65 | ||
| Q4 25 | $1.53 | $2.68 | ||
| Q3 25 | $1.18 | $1.28 | ||
| Q2 25 | $0.75 | $-2.30 | ||
| Q1 25 | $1.11 | $0.95 | ||
| Q4 24 | $1.23 | $1.38 | ||
| Q3 24 | $0.97 | $0.79 | ||
| Q2 24 | $1.05 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.8B | $1.1B |
| 総負債低いほど良い | $3.0B | $2.4B |
| 株主資本純資産 | $6.9B | $682.4M |
| 総資産 | $12.8B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.44× | 3.48× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $1.8B | $1.1B | ||
| Q4 25 | $1.8B | $1.1B | ||
| Q3 25 | $1.5B | $743.2M | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.3B | $1.0B | ||
| Q3 24 | $1.8B | $7.3B | ||
| Q2 24 | $1.7B | $7.2B |
| Q1 26 | $3.0B | $2.4B | ||
| Q4 25 | $3.0B | $2.4B | ||
| Q3 25 | $3.4B | $2.4B | ||
| Q2 25 | $3.3B | $2.4B | ||
| Q1 25 | $3.3B | $2.4B | ||
| Q4 24 | $3.3B | $2.4B | ||
| Q3 24 | $2.1B | $7.0B | ||
| Q2 24 | $2.1B | $6.9B |
| Q1 26 | $6.9B | $682.4M | ||
| Q4 25 | $6.7B | $551.2M | ||
| Q3 25 | $6.4B | $399.5M | ||
| Q2 25 | $6.1B | $857.8M | ||
| Q1 25 | $6.0B | $1.5B | ||
| Q4 24 | $5.9B | $1.3B | ||
| Q3 24 | $5.9B | $3.0B | ||
| Q2 24 | $6.2B | $2.9B |
| Q1 26 | $12.8B | $6.5B | ||
| Q4 25 | $12.7B | $6.5B | ||
| Q3 25 | $12.2B | $6.4B | ||
| Q2 25 | $12.2B | $6.6B | ||
| Q1 25 | $11.9B | $7.3B | ||
| Q4 24 | $11.8B | $7.3B | ||
| Q3 24 | $11.0B | $13.7B | ||
| Q2 24 | $10.9B | $13.4B |
| Q1 26 | 0.44× | 3.48× | ||
| Q4 25 | 0.45× | 4.32× | ||
| Q3 25 | 0.53× | 5.95× | ||
| Q2 25 | 0.55× | 2.77× | ||
| Q1 25 | 0.56× | 1.59× | ||
| Q4 24 | 0.57× | 1.78× | ||
| Q3 24 | 0.36× | 2.35× | ||
| Q2 24 | 0.34× | 2.39× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $268.0M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $175.0M | — |
| FCFマージンFCF / 売上 | 9.7% | — |
| 設備投資強度設備投資 / 売上 | 5.2% | — |
| キャッシュ転換率営業CF / 純利益 | 0.88× | — |
| 直近12ヶ月FCF直近4四半期 | $993.0M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $1.1B | ||
| Q3 25 | $362.0M | $112.6M | ||
| Q2 25 | $221.0M | $446.8M | ||
| Q1 25 | $431.0M | $144.3M | ||
| Q4 24 | $481.0M | $506.0M | ||
| Q3 24 | $452.0M | $119.5M | ||
| Q2 24 | $333.0M | $256.0M |
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $1.0B | ||
| Q3 25 | $259.0M | $80.2M | ||
| Q2 25 | $107.0M | $411.5M | ||
| Q1 25 | $334.0M | $113.4M | ||
| Q4 24 | $388.0M | $475.1M | ||
| Q3 24 | $360.0M | $93.9M | ||
| Q2 24 | $230.0M | $209.8M |
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | 41.5% | ||
| Q3 25 | 14.9% | 4.7% | ||
| Q2 25 | 6.4% | 23.9% | ||
| Q1 25 | 19.9% | 7.2% | ||
| Q4 24 | 22.8% | 21.6% | ||
| Q3 24 | 22.8% | 6.2% | ||
| Q2 24 | 14.6% | 13.2% |
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 1.7% | ||
| Q3 25 | 5.9% | 1.9% | ||
| Q2 25 | 6.8% | 2.0% | ||
| Q1 25 | 5.8% | 2.0% | ||
| Q4 24 | 5.5% | 1.4% | ||
| Q3 24 | 5.8% | 1.7% | ||
| Q2 24 | 6.5% | 2.9% |
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 1.93× | ||
| Q3 25 | 1.08× | 0.41× | ||
| Q2 25 | 1.03× | — | ||
| Q1 25 | 1.36× | 0.71× | ||
| Q4 24 | 1.37× | 1.63× | ||
| Q3 24 | 1.60× | 0.64× | ||
| Q2 24 | 1.08× | 1.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
TPR
セグメントデータなし
