vs
ADVANCE AUTO PARTS INC(AAP)とPost Holdings, Inc.(POST)の財務データ比較。上の社名をクリックして会社を切り替えられます
Post Holdings, Inc.の直近四半期売上が大きい($2.2B vs $2.0B、ADVANCE AUTO PARTS INCの約1.1倍)。Post Holdings, Inc.の純利益率が高く(4.5% vs 0.3%、差は4.1%)。ADVANCE AUTO PARTS INCの前年同期比売上増加率が高い(130.1% vs 10.1%)。Post Holdings, Inc.の直近四半期フリーキャッシュフローが多い($119.3M vs $-21.0M)。過去8四半期でPost Holdings, Inc.の売上複合成長率が高い(4.3% vs -15.7%)
アドバンスオートパーツは米国の大手アフターマーケット自動車部品供給企業で、本拠地はノースカロライナ州ローリーに位置します。専門的な整備業者から車のDIY愛好家まで、多様な顧客に対してニーズに合わせた自動車部品や関連サービスを提供しています。
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
AAP vs POST — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.0B | $2.2B |
| 純利益 | $6.0M | $96.8M |
| 粗利率 | 44.1% | 29.4% |
| 営業利益率 | 2.2% | 11.0% |
| 純利益率 | 0.3% | 4.5% |
| 売上前年比 | 130.1% | 10.1% |
| 純利益前年比 | 101.4% | -14.6% |
| EPS(希薄化後) | $0.10 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $2.2B | ||
| Q3 25 | $2.0B | $2.2B | ||
| Q2 25 | $2.6B | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $2.1B | $2.0B | ||
| Q3 24 | $2.2B | $2.0B | ||
| Q2 24 | $2.8B | $1.9B |
| Q1 26 | $6.0M | — | ||
| Q4 25 | $-1.0M | $96.8M | ||
| Q3 25 | $15.0M | $51.0M | ||
| Q2 25 | $24.0M | $108.8M | ||
| Q1 25 | — | $62.6M | ||
| Q4 24 | $-6.0M | $113.3M | ||
| Q3 24 | $45.0M | $81.6M | ||
| Q2 24 | $40.0M | $99.8M |
| Q1 26 | 44.1% | — | ||
| Q4 25 | 43.3% | 29.4% | ||
| Q3 25 | 43.5% | 26.8% | ||
| Q2 25 | 42.9% | 30.0% | ||
| Q1 25 | — | 28.0% | ||
| Q4 24 | 42.3% | 30.1% | ||
| Q3 24 | 43.6% | 28.6% | ||
| Q2 24 | 43.4% | 29.6% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.1% | 11.0% | ||
| Q3 25 | 1.1% | 7.5% | ||
| Q2 25 | -5.1% | 11.8% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | 2.5% | 9.5% | ||
| Q2 24 | 1.9% | 10.4% |
| Q1 26 | 0.3% | — | ||
| Q4 25 | -0.0% | 4.5% | ||
| Q3 25 | 0.7% | 2.3% | ||
| Q2 25 | 0.9% | 5.5% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | -0.3% | 5.7% | ||
| Q3 24 | 2.1% | 4.1% | ||
| Q2 24 | 1.4% | 5.1% |
| Q1 26 | $0.10 | — | ||
| Q4 25 | $-0.02 | $1.71 | ||
| Q3 25 | $0.25 | $0.91 | ||
| Q2 25 | $0.40 | $1.79 | ||
| Q1 25 | — | $1.03 | ||
| Q4 24 | $-0.10 | $1.78 | ||
| Q3 24 | $0.75 | $1.28 | ||
| Q2 24 | $0.67 | $1.53 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $3.1B | $279.3M |
| 総負債低いほど良い | $3.4B | $7.5B |
| 株主資本純資産 | $2.2B | $3.5B |
| 総資産 | $11.8B | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.55× | 2.16× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.2B | $279.3M | ||
| Q3 25 | $1.7B | $176.7M | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | — | $617.6M | ||
| Q4 24 | $464.5M | $872.9M | ||
| Q3 24 | $479.4M | $787.4M | ||
| Q2 24 | $451.0M | $333.8M |
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $7.5B | ||
| Q3 25 | $1.8B | $7.4B | ||
| Q2 25 | $1.8B | $7.3B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | $1.8B | $6.9B | ||
| Q3 24 | $1.8B | $6.8B | ||
| Q2 24 | $1.8B | $6.4B |
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $3.5B | ||
| Q3 25 | $2.2B | $3.8B | ||
| Q2 25 | $2.2B | $4.0B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | $2.6B | $3.9B | ||
| Q3 24 | $2.6B | $4.1B | ||
| Q2 24 | $2.6B | $3.9B |
| Q1 26 | $11.8B | — | ||
| Q4 25 | $12.1B | $13.0B | ||
| Q3 25 | $10.5B | $13.5B | ||
| Q2 25 | $10.6B | $13.4B | ||
| Q1 25 | — | $12.8B | ||
| Q4 24 | $12.5B | $12.8B | ||
| Q3 24 | $12.3B | $12.9B | ||
| Q2 24 | $12.2B | $12.1B |
| Q1 26 | 1.55× | — | ||
| Q4 25 | 1.55× | 2.16× | ||
| Q3 25 | 0.81× | 1.98× | ||
| Q2 25 | 0.81× | 1.84× | ||
| Q1 25 | — | 1.81× | ||
| Q4 24 | 0.69× | 1.79× | ||
| Q3 24 | 0.69× | 1.67× | ||
| Q2 24 | 0.70× | 1.62× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $72.0M | $235.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $-21.0M | $119.3M |
| FCFマージンFCF / 売上 | -1.1% | 5.5% |
| 設備投資強度設備投資 / 売上 | 4.7% | 5.4% |
| キャッシュ転換率営業CF / 純利益 | 12.00× | 2.43× |
| 直近12ヶ月FCF直近4四半期 | $-298.0M | $436.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $72.0M | — | ||
| Q4 25 | $-12.0M | $235.7M | ||
| Q3 25 | $50.0M | $301.3M | ||
| Q2 25 | $-156.0M | $225.9M | ||
| Q1 25 | — | $160.7M | ||
| Q4 24 | $70.0M | $310.4M | ||
| Q3 24 | $85.0M | $235.4M | ||
| Q2 24 | $3.0M | $272.3M |
| Q1 26 | $-21.0M | — | ||
| Q4 25 | $-76.0M | $119.3M | ||
| Q3 25 | $-3.0M | $151.6M | ||
| Q2 25 | $-198.0M | $94.9M | ||
| Q1 25 | — | $70.2M | ||
| Q4 24 | $27.0M | $171.4M | ||
| Q3 24 | $44.0M | $96.2M | ||
| Q2 24 | $-43.0M | $161.5M |
| Q1 26 | -1.1% | — | ||
| Q4 25 | -3.7% | 5.5% | ||
| Q3 25 | -0.1% | 6.7% | ||
| Q2 25 | -7.7% | 4.8% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | 1.3% | 8.7% | ||
| Q3 24 | 2.0% | 4.8% | ||
| Q2 24 | -1.6% | 8.3% |
| Q1 26 | 4.7% | — | ||
| Q4 25 | 3.1% | 5.4% | ||
| Q3 25 | 2.6% | 6.7% | ||
| Q2 25 | 1.6% | 6.6% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | 2.0% | 7.0% | ||
| Q3 24 | 1.9% | 6.9% | ||
| Q2 24 | 1.7% | 5.7% |
| Q1 26 | 12.00× | — | ||
| Q4 25 | — | 2.43× | ||
| Q3 25 | 3.33× | 5.91× | ||
| Q2 25 | -6.50× | 2.08× | ||
| Q1 25 | — | 2.57× | ||
| Q4 24 | — | 2.74× | ||
| Q3 24 | 1.89× | 2.88× | ||
| Q2 24 | 0.07× | 2.73× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AAP
セグメントデータなし
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |