vs
ABM INDUSTRIES INC(ABM)とアイエフエフ(IFF)の財務データ比較。上の社名をクリックして会社を切り替えられます
アイエフエフの直近四半期売上が大きい($2.6B vs $2.3B、ABM INDUSTRIES INCの約1.1倍)。ABM INDUSTRIES INCの純利益率が高く(1.5% vs 0.2%、差は1.3%)。ABM INDUSTRIES INCの前年同期比売上増加率が高い(5.4% vs -6.6%)。アイエフエフの直近四半期フリーキャッシュフローが多い($130.0M vs $112.7M)。過去8四半期でABM INDUSTRIES INCの売上複合成長率が高い(5.3% vs -5.5%)
ABMインダストリーズは米国の大手ファシリティマネジメント企業で、1909年にモリス・ローゼンバーグによりカリフォルニア州サンフランシスコで設立されました。電気・照明工事、エネルギー管理、設備エンジニアリング、電化対応、空調設備保守、清掃、造園・敷地管理、駐車場運営、交通関連サービスなど、施設運営に必要な多岐にわたるサービスを提供しています。
インターナショナル・フレーバー・アンド・フレグランス(IFF)は米国企業で、風味、食感、香り、栄養、酵素、菌種、大豆たんぱく質、プロバイオティクスなどの分野で商品を開発し、世界中で販売しています。本社はニューヨークにあり、44カ国に開発・営業・生産拠点を構え、S&P500種株価指数の採用銘柄です。
ABM vs IFF — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.3B | $2.6B |
| 純利益 | $34.8M | $5.0M |
| 粗利率 | 11.8% | 34.4% |
| 営業利益率 | 3.0% | 3.7% |
| 純利益率 | 1.5% | 0.2% |
| 売上前年比 | 5.4% | -6.6% |
| 純利益前年比 | 394.9% | 110.9% |
| EPS(希薄化後) | $0.56 | $0.03 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.3B | $2.6B | ||
| Q3 25 | $2.2B | $2.7B | ||
| Q2 25 | $2.1B | $2.8B | ||
| Q1 25 | $2.1B | $2.8B | ||
| Q4 24 | $2.2B | $2.8B | ||
| Q3 24 | $2.1B | $2.9B | ||
| Q2 24 | $2.0B | $2.9B | ||
| Q1 24 | $2.1B | $2.9B |
| Q4 25 | $34.8M | $5.0M | ||
| Q3 25 | $41.8M | $40.0M | ||
| Q2 25 | $42.2M | $612.0M | ||
| Q1 25 | $43.6M | $-1.0B | ||
| Q4 24 | $-11.8M | $-46.0M | ||
| Q3 24 | $4.7M | $59.0M | ||
| Q2 24 | $43.8M | $170.0M | ||
| Q1 24 | $44.7M | $60.0M |
| Q4 25 | 11.8% | 34.4% | ||
| Q3 25 | 12.3% | 36.5% | ||
| Q2 25 | 12.8% | 37.3% | ||
| Q1 25 | 12.3% | 36.4% | ||
| Q4 24 | 12.5% | 35.4% | ||
| Q3 24 | 12.6% | 36.0% | ||
| Q2 24 | 12.6% | 37.0% | ||
| Q1 24 | 11.8% | 35.3% |
| Q4 25 | 3.0% | 3.7% | ||
| Q3 25 | 3.8% | 8.4% | ||
| Q2 25 | 3.9% | 7.2% | ||
| Q1 25 | 3.7% | -31.8% | ||
| Q4 24 | 0.9% | 4.6% | ||
| Q3 24 | 1.8% | 8.5% | ||
| Q2 24 | 4.0% | 6.6% | ||
| Q1 24 | 3.6% | 6.9% |
| Q4 25 | 1.5% | 0.2% | ||
| Q3 25 | 1.9% | 1.5% | ||
| Q2 25 | 2.0% | 22.1% | ||
| Q1 25 | 2.1% | -35.8% | ||
| Q4 24 | -0.5% | -1.7% | ||
| Q3 24 | 0.2% | 2.0% | ||
| Q2 24 | 2.2% | 5.9% | ||
| Q1 24 | 2.2% | 2.1% |
| Q4 25 | $0.56 | $0.03 | ||
| Q3 25 | $0.67 | $0.16 | ||
| Q2 25 | $0.67 | $2.38 | ||
| Q1 25 | $0.69 | $-3.98 | ||
| Q4 24 | $-0.18 | $-0.17 | ||
| Q3 24 | $0.07 | $0.23 | ||
| Q2 24 | $0.69 | $0.66 | ||
| Q1 24 | $0.70 | $0.23 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $104.1M | $590.0M |
| 総負債低いほど良い | — | $5.6B |
| 株主資本純資産 | $1.8B | $14.2B |
| 総資産 | $5.3B | $25.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.40× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $104.1M | $590.0M | ||
| Q3 25 | $69.3M | $621.0M | ||
| Q2 25 | $58.7M | $816.0M | ||
| Q1 25 | $59.0M | $613.0M | ||
| Q4 24 | $64.6M | $469.0M | ||
| Q3 24 | $86.3M | $567.0M | ||
| Q2 24 | $60.7M | $671.0M | ||
| Q1 24 | $58.0M | $732.0M |
| Q4 25 | — | $5.6B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.8B | $14.2B | ||
| Q3 25 | $1.8B | $14.2B | ||
| Q2 25 | $1.8B | $14.4B | ||
| Q1 25 | $1.8B | $13.2B | ||
| Q4 24 | $1.8B | $13.9B | ||
| Q3 24 | $1.8B | $14.8B | ||
| Q2 24 | $1.8B | $14.3B | ||
| Q1 24 | $1.8B | $14.3B |
| Q4 25 | $5.3B | $25.5B | ||
| Q3 25 | $5.3B | $25.8B | ||
| Q2 25 | $5.3B | $26.1B | ||
| Q1 25 | $5.2B | $28.3B | ||
| Q4 24 | $5.1B | $28.7B | ||
| Q3 24 | $5.0B | $29.9B | ||
| Q2 24 | $4.9B | $29.5B | ||
| Q1 24 | $5.0B | $30.6B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.64× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $133.4M | $318.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $112.7M | $130.0M |
| FCFマージンFCF / 売上 | 4.9% | 5.0% |
| 設備投資強度設備投資 / 売上 | 0.9% | 7.3% |
| キャッシュ転換率営業CF / 純利益 | 3.83× | 63.60× |
| 直近12ヶ月FCF直近4四半期 | $155.1M | $256.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $133.4M | $318.0M | ||
| Q3 25 | $174.9M | $164.0M | ||
| Q2 25 | $32.3M | $241.0M | ||
| Q1 25 | $-106.2M | $127.0M | ||
| Q4 24 | $30.4M | $368.0M | ||
| Q3 24 | $79.4M | $366.0M | ||
| Q2 24 | $117.0M | $237.0M | ||
| Q1 24 | $-100.0K | $99.0M |
| Q4 25 | $112.7M | $130.0M | ||
| Q3 25 | $150.1M | $32.0M | ||
| Q2 25 | $15.2M | $146.0M | ||
| Q1 25 | $-122.9M | $-52.0M | ||
| Q4 24 | $15.6M | $208.0M | ||
| Q3 24 | $63.9M | $263.0M | ||
| Q2 24 | $101.5M | $155.0M | ||
| Q1 24 | $-13.7M | $-19.0M |
| Q4 25 | 4.9% | 5.0% | ||
| Q3 25 | 6.7% | 1.2% | ||
| Q2 25 | 0.7% | 5.3% | ||
| Q1 25 | -5.8% | -1.8% | ||
| Q4 24 | 0.7% | 7.5% | ||
| Q3 24 | 3.1% | 9.0% | ||
| Q2 24 | 5.0% | 5.4% | ||
| Q1 24 | -0.7% | -0.7% |
| Q4 25 | 0.9% | 7.3% | ||
| Q3 25 | 1.1% | 4.9% | ||
| Q2 25 | 0.8% | 3.4% | ||
| Q1 25 | 0.8% | 6.3% | ||
| Q4 24 | 0.7% | 5.8% | ||
| Q3 24 | 0.7% | 3.5% | ||
| Q2 24 | 0.8% | 2.8% | ||
| Q1 24 | 0.7% | 4.1% |
| Q4 25 | 3.83× | 63.60× | ||
| Q3 25 | 4.18× | 4.10× | ||
| Q2 25 | 0.77× | 0.39× | ||
| Q1 25 | -2.44× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 16.89× | 6.20× | ||
| Q2 24 | 2.67× | 1.39× | ||
| Q1 24 | -0.00× | 1.65× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ABM
| Facility Service Line Janitorial | $729.5M | 32% |
| Technical Solutions | $298.6M | 13% |
| Aviation | $296.7M | 13% |
| Education | $233.8M | 10% |
| Engineering And Infrastructure Service Line | $211.3M | 9% |
| Engineering And Infrastructure Service Line Operations And Maintenance | $207.2M | 9% |
| Facility Service Line Aviation Services | $134.4M | 6% |
| Facility Service Line Parking And Transportation | $108.0M | 5% |
| Management Reimbursement Revenue | $86.9M | 4% |
IFF
| Food Ingredients | $802.0M | 31% |
| Scent | $610.0M | 24% |
| Other | $589.0M | 23% |
| Taste | $588.0M | 23% |