vs
アボット（ABT）とAddus HomeCare Corp（ADUS）の財務データ比較。上の社名をクリックして会社を切り替えられます
アボットの直近四半期売上が大きい（$11.5B vs $373.1M、Addus HomeCare Corpの約30.7倍）。アボットの純利益率が高く（15.5% vs 8.0%、差は7.5%）。Addus HomeCare Corpの前年同期比売上増加率が高い（25.6% vs 4.4%）。アボットの直近四半期フリーキャッシュフローが多い（$2.6B vs $16.1M）。過去8四半期でAddus HomeCare Corpの売上複合成長率が高い（15.3% vs 7.2%）
アボットは米国イリノイ州アボットパークに本社を置く多国籍医療ヘルスケア企業です。米国外向けの医薬品、診断製品、栄養製品、医療機器の開発・製造・販売を事業の柱とし、世界各国の人々の健康をサポートしています。
Addus HomeCare Corpは米国に本拠を置く在宅ケアサービスプロバイダーで、高齢者、障がい者、慢性疾患患者を主な対象に、介護補助、在宅医療支援、ホスピスケアを提供しています。米国複数州で事業を展開し、公的保険運営元、民間保険会社、個人顧客と提携してニーズに合わせたサービスを届けています。
ABT vs ADUS — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $11.5B | $373.1M |
| 純利益 | $1.8B | $29.8M |
| 粗利率 | 57.0% | 33.1% |
| 営業利益率 | 19.6% | 11.3% |
| 純利益率 | 15.5% | 8.0% |
| 売上前年比 | 4.4% | 25.6% |
| 純利益前年比 | -80.8% | 52.5% |
| EPS（希薄化後） | $1.01 | $1.62 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $11.5B | $373.1M | ||
| Q3 25 | $11.4B | $362.3M | ||
| Q2 25 | $11.1B | $349.4M | ||
| Q1 25 | $10.4B | $337.7M | ||
| Q4 24 | $11.0B | $297.1M | ||
| Q3 24 | $10.6B | $289.8M | ||
| Q2 24 | $10.4B | $286.9M | ||
| Q1 24 | $10.0B | $280.7M |
| Q4 25 | $1.8B | $29.8M | ||
| Q3 25 | $1.6B | $22.8M | ||
| Q2 25 | $1.8B | $22.1M | ||
| Q1 25 | $1.3B | $21.2M | ||
| Q4 24 | $9.2B | $19.5M | ||
| Q3 24 | $1.6B | $20.2M | ||
| Q2 24 | $1.3B | $18.1M | ||
| Q1 24 | $1.2B | $15.8M |
| Q4 25 | 57.0% | 33.1% | ||
| Q3 25 | 55.4% | 32.2% | ||
| Q2 25 | 56.4% | 32.6% | ||
| Q1 25 | 56.9% | 31.9% | ||
| Q4 24 | 55.0% | 34.2% | ||
| Q3 24 | 55.8% | 31.8% | ||
| Q2 24 | 55.6% | 32.5% | ||
| Q1 24 | 55.2% | 31.4% |
| Q4 25 | 19.6% | 11.3% | ||
| Q3 25 | 18.1% | 9.1% | ||
| Q2 25 | 18.4% | 9.4% | ||
| Q1 25 | 16.3% | 9.0% | ||
| Q4 24 | 17.4% | 9.1% | ||
| Q3 24 | 17.5% | 9.0% | ||
| Q2 24 | 16.1% | 9.1% | ||
| Q1 24 | 13.9% | 8.4% |
| Q4 25 | 15.5% | 8.0% | ||
| Q3 25 | 14.5% | 6.3% | ||
| Q2 25 | 16.0% | 6.3% | ||
| Q1 25 | 12.8% | 6.3% | ||
| Q4 24 | 84.1% | 6.6% | ||
| Q3 24 | 15.5% | 7.0% | ||
| Q2 24 | 12.5% | 6.3% | ||
| Q1 24 | 12.3% | 5.6% |
| Q4 25 | $1.01 | $1.62 | ||
| Q3 25 | $0.94 | $1.24 | ||
| Q2 25 | $1.01 | $1.20 | ||
| Q1 25 | $0.76 | $1.16 | ||
| Q4 24 | $5.26 | $1.06 | ||
| Q3 24 | $0.94 | $1.10 | ||
| Q2 24 | $0.74 | $1.10 | ||
| Q1 24 | $0.70 | $0.97 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $8.9B | — |
| 総負債低いほど良い | $12.9B | $121.0M |
| 株主資本純資産 | $52.1B | $1.1B |
| 総資産 | $86.7B | $1.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.25× | 0.11× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $8.9B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.3B | — | ||
| Q1 25 | $6.8B | $97.0M | ||
| Q4 24 | $8.0B | $98.9M | ||
| Q3 24 | $7.8B | $222.9M | ||
| Q2 24 | $7.2B | $173.3M | ||
| Q1 24 | $6.7B | $76.7M |
| Q4 25 | $12.9B | $121.0M | ||
| Q3 25 | — | $150.6M | ||
| Q2 25 | — | $169.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | $14.1B | $218.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $52.1B | $1.1B | ||
| Q3 25 | $51.0B | $1.0B | ||
| Q2 25 | $50.6B | $1.0B | ||
| Q1 25 | $48.8B | $995.4M | ||
| Q4 24 | $47.7B | $970.5M | ||
| Q3 24 | $39.8B | $947.6M | ||
| Q2 24 | $39.3B | $921.7M | ||
| Q1 24 | $38.8B | $725.1M |
| Q4 25 | $86.7B | $1.4B | ||
| Q3 25 | $84.2B | $1.4B | ||
| Q2 25 | $84.0B | $1.4B | ||
| Q1 25 | $81.4B | $1.4B | ||
| Q4 24 | $81.4B | $1.4B | ||
| Q3 24 | $74.4B | $1.2B | ||
| Q2 24 | $73.0B | $1.1B | ||
| Q1 24 | $72.5B | $1.0B |
| Q4 25 | 0.25× | 0.11× | ||
| Q3 25 | — | 0.14× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.30× | 0.23× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $3.3B | $18.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $2.6B | $16.1M |
| FCFマージンFCF / 売上 | 22.9% | 4.3% |
| 設備投資強度設備投資 / 売上 | 6.0% | 0.7% |
| キャッシュ転換率営業CF / 純利益 | 1.87× | 0.63× |
| 直近12ヶ月FCF直近4四半期 | $7.4B | $103.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.3B | $18.8M | ||
| Q3 25 | $2.8B | $51.3M | ||
| Q2 25 | $2.0B | $22.5M | ||
| Q1 25 | $1.4B | $18.9M | ||
| Q4 24 | $2.9B | $10.4M | ||
| Q3 24 | $2.7B | $48.5M | ||
| Q2 24 | $2.0B | $18.8M | ||
| Q1 24 | $1.0B | $38.7M |
| Q4 25 | $2.6B | $16.1M | ||
| Q3 25 | $2.3B | $49.3M | ||
| Q2 25 | $1.5B | $21.3M | ||
| Q1 25 | $933.0M | $17.1M | ||
| Q4 24 | $2.1B | $8.7M | ||
| Q3 24 | $2.1B | $46.6M | ||
| Q2 24 | $1.4B | $17.7M | ||
| Q1 24 | $627.0M | $37.3M |
| Q4 25 | 22.9% | 4.3% | ||
| Q3 25 | 20.2% | 13.6% | ||
| Q2 25 | 13.9% | 6.1% | ||
| Q1 25 | 9.0% | 5.1% | ||
| Q4 24 | 19.6% | 2.9% | ||
| Q3 24 | 20.2% | 16.1% | ||
| Q2 24 | 13.8% | 6.2% | ||
| Q1 24 | 6.3% | 13.3% |
| Q4 25 | 6.0% | 0.7% | ||
| Q3 25 | 4.4% | 0.5% | ||
| Q2 25 | 4.5% | 0.4% | ||
| Q1 25 | 4.7% | 0.6% | ||
| Q4 24 | 6.6% | 0.6% | ||
| Q3 24 | 5.2% | 0.7% | ||
| Q2 24 | 5.1% | 0.4% | ||
| Q1 24 | 4.0% | 0.5% |
| Q4 25 | 1.87× | 0.63× | ||
| Q3 25 | 1.70× | 2.24× | ||
| Q2 25 | 1.15× | 1.02× | ||
| Q1 25 | 1.07× | 0.89× | ||
| Q4 24 | 0.31× | 0.53× | ||
| Q3 24 | 1.64× | 2.41× | ||
| Q2 24 | 1.51× | 1.04× | ||
| Q1 24 | 0.84× | 2.44× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ABT
セグメントデータなし
ADUS
| Personal Care | $286.0M | 77% |
| Hospice | $70.0M | 19% |
| Home Health | $17.1M | 5% |
