vs
Arcosa, Inc.(ACA)とCARLISLE COMPANIES INC(CSL)の財務データ比較。上の社名をクリックして会社を切り替えられます
CARLISLE COMPANIES INCの直近四半期売上が大きい($1.1B vs $716.7M、Arcosa, Inc.の約1.5倍)。CARLISLE COMPANIES INCの純利益率が高く(12.1% vs 7.3%、差は4.9%)。Arcosa, Inc.の前年同期比売上増加率が高い(7.6% vs -4.0%)。Arcosa, Inc.の直近四半期フリーキャッシュフローが多い($55.8M vs $-73.0M)。過去8四半期でArcosa, Inc.の売上複合成長率が高い(9.4% vs -14.8%)
アルコサ社はインフラ関連製品およびソリューションを提供する企業で、建設、エネルギー、輸送の3つのコアセグメントで事業を展開しています。主に北米市場の顧客向けに公共施設用構造部品、建設用骨材、輸送用部品などを供給し、重要なインフラ開発プロジェクトを支えています。
カーライル・カンパニーズ・インクは建設製品のサプライヤーで、建物の省エネ性と耐久性向上に寄与する製品を提供している。商業建築向け単層屋根材、保証付きシステム、付属品の製造・販売を手がけ、建設資材、防水技術の2事業セグメントの下、防潮材、屋根用保護材などをラインナップしている。
ACA vs CSL — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $716.7M | $1.1B |
| 純利益 | $52.1M | $127.7M |
| 粗利率 | 22.9% | 34.5% |
| 営業利益率 | 11.0% | 17.1% |
| 純利益率 | 7.3% | 12.1% |
| 売上前年比 | 7.6% | -4.0% |
| 純利益前年比 | 776.6% | -10.9% |
| EPS(希薄化後) | $1.06 | $3.10 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.1B | ||
| Q4 25 | $716.7M | $1.1B | ||
| Q3 25 | $797.8M | $1.3B | ||
| Q2 25 | $736.9M | $1.4B | ||
| Q1 25 | $632.0M | $1.1B | ||
| Q4 24 | $666.2M | $1.1B | ||
| Q3 24 | $640.4M | $1.3B | ||
| Q2 24 | $664.7M | $1.5B |
| Q1 26 | — | $127.7M | ||
| Q4 25 | $52.1M | $127.4M | ||
| Q3 25 | $73.0M | $214.2M | ||
| Q2 25 | $59.7M | $255.8M | ||
| Q1 25 | $23.6M | $143.3M | ||
| Q4 24 | $-7.7M | $162.8M | ||
| Q3 24 | $16.6M | $244.3M | ||
| Q2 24 | $45.6M | $712.4M |
| Q1 26 | — | 34.5% | ||
| Q4 25 | 22.9% | 33.8% | ||
| Q3 25 | 24.1% | 36.0% | ||
| Q2 25 | 22.5% | 37.3% | ||
| Q1 25 | 19.8% | 35.2% | ||
| Q4 24 | 19.3% | 36.1% | ||
| Q3 24 | 21.3% | 38.6% | ||
| Q2 24 | 20.8% | 39.2% |
| Q1 26 | — | 17.1% | ||
| Q4 25 | 11.0% | 16.8% | ||
| Q3 25 | 14.1% | 21.8% | ||
| Q2 25 | 12.9% | 23.1% | ||
| Q1 25 | 8.8% | 16.8% | ||
| Q4 24 | 6.5% | 19.9% | ||
| Q3 24 | 5.3% | 23.7% | ||
| Q2 24 | 10.1% | 26.0% |
| Q1 26 | — | 12.1% | ||
| Q4 25 | 7.3% | 11.3% | ||
| Q3 25 | 9.2% | 15.9% | ||
| Q2 25 | 8.1% | 17.6% | ||
| Q1 25 | 3.7% | 13.1% | ||
| Q4 24 | -1.2% | 14.5% | ||
| Q3 24 | 2.6% | 18.3% | ||
| Q2 24 | 6.9% | 49.1% |
| Q1 26 | — | $3.10 | ||
| Q4 25 | $1.06 | $3.06 | ||
| Q3 25 | $1.48 | $4.98 | ||
| Q2 25 | $1.22 | $5.88 | ||
| Q1 25 | $0.48 | $3.20 | ||
| Q4 24 | $-0.16 | $3.76 | ||
| Q3 24 | $0.34 | $5.25 | ||
| Q2 24 | $0.93 | $14.84 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $214.6M | $771.3M |
| 総負債低いほど良い | $1.5B | — |
| 株主資本純資産 | $2.6B | $1.7B |
| 総資産 | $5.0B | — |
| 負債/資本比率低いほどレバレッジが低い | 0.57× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $771.3M | ||
| Q4 25 | $214.6M | $1.1B | ||
| Q3 25 | $220.0M | $1.1B | ||
| Q2 25 | $189.7M | $68.4M | ||
| Q1 25 | $167.9M | $220.2M | ||
| Q4 24 | $187.3M | $753.5M | ||
| Q3 24 | $756.8M | $1.5B | ||
| Q2 24 | $103.7M | $1.7B |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $2.9B | ||
| Q3 25 | $1.6B | $2.9B | ||
| Q2 25 | $1.7B | $1.9B | ||
| Q1 25 | $1.7B | $1.9B | ||
| Q4 24 | $1.7B | $1.9B | ||
| Q3 24 | $1.2B | $2.3B | ||
| Q2 24 | $699.9M | $2.3B |
| Q1 26 | — | $1.7B | ||
| Q4 25 | $2.6B | $1.8B | ||
| Q3 25 | $2.6B | $2.0B | ||
| Q2 25 | $2.5B | $2.1B | ||
| Q1 25 | $2.5B | $2.2B | ||
| Q4 24 | $2.4B | $2.5B | ||
| Q3 24 | $2.4B | $2.8B | ||
| Q2 24 | $2.4B | $3.0B |
| Q1 26 | — | — | ||
| Q4 25 | $5.0B | $6.3B | ||
| Q3 25 | $5.1B | $6.5B | ||
| Q2 25 | $5.0B | $5.5B | ||
| Q1 25 | $4.9B | $5.5B | ||
| Q4 24 | $4.9B | $5.8B | ||
| Q3 24 | $4.4B | $6.5B | ||
| Q2 24 | $3.8B | $6.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.57× | 1.61× | ||
| Q3 25 | 0.61× | 1.45× | ||
| Q2 25 | 0.67× | 0.89× | ||
| Q1 25 | 0.68× | 0.87× | ||
| Q4 24 | 0.69× | 0.77× | ||
| Q3 24 | 0.51× | 0.83× | ||
| Q2 24 | 0.29× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $120.0M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $-73.0M |
| FCFマージンFCF / 売上 | 7.8% | -6.9% |
| 設備投資強度設備投資 / 売上 | 9.0% | 2.7% |
| キャッシュ転換率営業CF / 純利益 | 2.30× | — |
| 直近12ヶ月FCF直近4四半期 | $175.5M | $924.8M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $120.0M | $386.0M | ||
| Q3 25 | $160.6M | $426.9M | ||
| Q2 25 | $61.2M | $287.1M | ||
| Q1 25 | $-700.0K | $1.8M | ||
| Q4 24 | $248.2M | $370.6M | ||
| Q3 24 | $135.0M | $312.8M | ||
| Q2 24 | $38.3M | $183.4M |
| Q1 26 | — | $-73.0M | ||
| Q4 25 | $55.8M | $346.1M | ||
| Q3 25 | $121.0M | $393.4M | ||
| Q2 25 | $33.4M | $258.3M | ||
| Q1 25 | $-34.7M | $-27.2M | ||
| Q4 24 | $194.9M | $334.0M | ||
| Q3 24 | $100.6M | $293.5M | ||
| Q2 24 | $-9.3M | $158.5M |
| Q1 26 | — | -6.9% | ||
| Q4 25 | 7.8% | 30.7% | ||
| Q3 25 | 15.2% | 29.2% | ||
| Q2 25 | 4.5% | 17.8% | ||
| Q1 25 | -5.5% | -2.5% | ||
| Q4 24 | 29.3% | 29.7% | ||
| Q3 24 | 15.7% | 22.0% | ||
| Q2 24 | -1.4% | 10.9% |
| Q1 26 | — | 2.7% | ||
| Q4 25 | 9.0% | 3.5% | ||
| Q3 25 | 5.0% | 2.5% | ||
| Q2 25 | 3.8% | 2.0% | ||
| Q1 25 | 5.4% | 2.6% | ||
| Q4 24 | 8.0% | 3.3% | ||
| Q3 24 | 5.4% | 1.4% | ||
| Q2 24 | 7.2% | 1.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.30× | 3.03× | ||
| Q3 25 | 2.20× | 1.99× | ||
| Q2 25 | 1.03× | 1.12× | ||
| Q1 25 | -0.03× | 0.01× | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | 8.13× | 1.28× | ||
| Q2 24 | 0.84× | 0.26× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACA
| Engineered Structures | $301.1M | 42% |
| Total Construction Materials | $276.8M | 39% |
| Specialty Materials And Asphalt | $110.2M | 15% |
| Construction Site Support | $28.6M | 4% |
CSL
| CCM | $758.0M | 72% |
| CWT | $294.0M | 28% |