vs
Arcosa, Inc.(ACA)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
Arcosa, Inc.の直近四半期売上が大きい($716.7M vs $411.1M、UiPath, Inc.の約1.7倍)。UiPath, Inc.の純利益率が高く(48.4% vs 7.3%、差は41.1%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs 7.6%)。Arcosa, Inc.の直近四半期フリーキャッシュフローが多い($55.8M vs $25.1M)。過去8四半期でArcosa, Inc.の売上複合成長率が高い(9.4% vs 0.7%)
アルコサ社はインフラ関連製品およびソリューションを提供する企業で、建設、エネルギー、輸送の3つのコアセグメントで事業を展開しています。主に北米市場の顧客向けに公共施設用構造部品、建設用骨材、輸送用部品などを供給し、重要なインフラ開発プロジェクトを支えています。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
ACA vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $716.7M | $411.1M |
| 純利益 | $52.1M | $198.8M |
| 粗利率 | 22.9% | 83.3% |
| 営業利益率 | 11.0% | 3.2% |
| 純利益率 | 7.3% | 48.4% |
| 売上前年比 | 7.6% | 15.9% |
| 純利益前年比 | 776.6% | 1966.2% |
| EPS(希薄化後) | $1.06 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $716.7M | $411.1M | ||
| Q3 25 | $797.8M | $361.7M | ||
| Q2 25 | $736.9M | $356.6M | ||
| Q1 25 | $632.0M | $423.6M | ||
| Q4 24 | $666.2M | $354.7M | ||
| Q3 24 | $640.4M | $316.3M | ||
| Q2 24 | $664.7M | $335.1M | ||
| Q1 24 | $598.6M | $405.3M |
| Q4 25 | $52.1M | $198.8M | ||
| Q3 25 | $73.0M | $1.6M | ||
| Q2 25 | $59.7M | $-22.6M | ||
| Q1 25 | $23.6M | $51.8M | ||
| Q4 24 | $-7.7M | $-10.7M | ||
| Q3 24 | $16.6M | $-86.1M | ||
| Q2 24 | $45.6M | $-28.7M | ||
| Q1 24 | $39.2M | $33.9M |
| Q4 25 | 22.9% | 83.3% | ||
| Q3 25 | 24.1% | 82.2% | ||
| Q2 25 | 22.5% | 82.1% | ||
| Q1 25 | 19.8% | 84.8% | ||
| Q4 24 | 19.3% | 82.0% | ||
| Q3 24 | 21.3% | 80.0% | ||
| Q2 24 | 20.8% | 83.5% | ||
| Q1 24 | 18.6% | 86.8% |
| Q4 25 | 11.0% | 3.2% | ||
| Q3 25 | 14.1% | -5.6% | ||
| Q2 25 | 12.9% | -4.6% | ||
| Q1 25 | 8.8% | 7.9% | ||
| Q4 24 | 6.5% | -12.2% | ||
| Q3 24 | 5.3% | -32.7% | ||
| Q2 24 | 10.1% | -14.8% | ||
| Q1 24 | 8.9% | 3.7% |
| Q4 25 | 7.3% | 48.4% | ||
| Q3 25 | 9.2% | 0.4% | ||
| Q2 25 | 8.1% | -6.3% | ||
| Q1 25 | 3.7% | 12.2% | ||
| Q4 24 | -1.2% | -3.0% | ||
| Q3 24 | 2.6% | -27.2% | ||
| Q2 24 | 6.9% | -8.6% | ||
| Q1 24 | 6.5% | 8.4% |
| Q4 25 | $1.06 | $0.37 | ||
| Q3 25 | $1.48 | $0.00 | ||
| Q2 25 | $1.22 | $-0.04 | ||
| Q1 25 | $0.48 | $0.09 | ||
| Q4 24 | $-0.16 | $-0.02 | ||
| Q3 24 | $0.34 | $-0.15 | ||
| Q2 24 | $0.93 | $-0.05 | ||
| Q1 24 | $0.80 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $214.6M | $1.4B |
| 総負債低いほど良い | $1.5B | — |
| 株主資本純資産 | $2.6B | $1.9B |
| 総資産 | $5.0B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.57× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $214.6M | $1.4B | ||
| Q3 25 | $220.0M | $1.4B | ||
| Q2 25 | $189.7M | $1.6B | ||
| Q1 25 | $167.9M | $1.6B | ||
| Q4 24 | $187.3M | $1.6B | ||
| Q3 24 | $756.8M | $1.7B | ||
| Q2 24 | $103.7M | $1.9B | ||
| Q1 24 | $176.5M | $1.9B |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $699.9M | — | ||
| Q1 24 | $600.6M | — |
| Q4 25 | $2.6B | $1.9B | ||
| Q3 25 | $2.6B | $1.7B | ||
| Q2 25 | $2.5B | $1.7B | ||
| Q1 25 | $2.5B | $1.8B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.4B | $1.8B | ||
| Q2 24 | $2.4B | $2.0B | ||
| Q1 24 | $2.4B | $2.0B |
| Q4 25 | $5.0B | $2.9B | ||
| Q3 25 | $5.1B | $2.6B | ||
| Q2 25 | $5.0B | $2.6B | ||
| Q1 25 | $4.9B | $2.9B | ||
| Q4 24 | $4.9B | $2.7B | ||
| Q3 24 | $4.4B | $2.7B | ||
| Q2 24 | $3.8B | $2.8B | ||
| Q1 24 | $3.7B | $3.0B |
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.67× | — | ||
| Q1 25 | 0.68× | — | ||
| Q4 24 | 0.69× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.25× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $120.0M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $25.1M |
| FCFマージンFCF / 売上 | 7.8% | 6.1% |
| 設備投資強度設備投資 / 売上 | 9.0% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 2.30× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $175.5M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $120.0M | $28.3M | ||
| Q3 25 | $160.6M | $41.6M | ||
| Q2 25 | $61.2M | $119.0M | ||
| Q1 25 | $-700.0K | $146.1M | ||
| Q4 24 | $248.2M | $28.1M | ||
| Q3 24 | $135.0M | $46.4M | ||
| Q2 24 | $38.3M | $100.0M | ||
| Q1 24 | $80.5M | $145.6M |
| Q4 25 | $55.8M | $25.1M | ||
| Q3 25 | $121.0M | — | ||
| Q2 25 | $33.4M | $106.2M | ||
| Q1 25 | $-34.7M | $138.7M | ||
| Q4 24 | $194.9M | $23.2M | ||
| Q3 24 | $100.6M | $45.0M | ||
| Q2 24 | $-9.3M | $98.8M | ||
| Q1 24 | $26.1M | $141.8M |
| Q4 25 | 7.8% | 6.1% | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 4.5% | 29.8% | ||
| Q1 25 | -5.5% | 32.7% | ||
| Q4 24 | 29.3% | 6.5% | ||
| Q3 24 | 15.7% | 14.2% | ||
| Q2 24 | -1.4% | 29.5% | ||
| Q1 24 | 4.4% | 35.0% |
| Q4 25 | 9.0% | 0.8% | ||
| Q3 25 | 5.0% | 0.0% | ||
| Q2 25 | 3.8% | 3.6% | ||
| Q1 25 | 5.4% | 1.7% | ||
| Q4 24 | 8.0% | 1.4% | ||
| Q3 24 | 5.4% | 0.4% | ||
| Q2 24 | 7.2% | 0.4% | ||
| Q1 24 | 9.1% | 0.9% |
| Q4 25 | 2.30× | 0.14× | ||
| Q3 25 | 2.20× | 26.25× | ||
| Q2 25 | 1.03× | — | ||
| Q1 25 | -0.03× | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.13× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 2.05× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACA
| Engineered Structures | $301.1M | 42% |
| Total Construction Materials | $276.8M | 39% |
| Specialty Materials And Asphalt | $110.2M | 15% |
| Construction Site Support | $28.6M | 4% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |