vs
ACCO BRANDS Corp(ACCO)とCSW INDUSTRIALS, INC.(CSW)の財務データ比較。上の社名をクリックして会社を切り替えられます
ACCO BRANDS Corpの直近四半期売上が大きい($428.8M vs $233.0M、CSW INDUSTRIALS, INC.の約1.8倍)。ACCO BRANDS Corpの純利益率が高く(5.0% vs 4.4%、差は0.6%)。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い(20.3% vs -4.3%)。過去8四半期でACCO BRANDS Corpの売上複合成長率が高い(9.3% vs 5.1%)
ACCO Brandsはアメリカ合衆国の多国籍企業です。Fortune Brands傘下のACCO WorldとGeneral Binding Corporation(GBC)が合併して設立され、2025年現在、社長兼最高経営責任者はThomas W. Tedfordが務めており、事務用品・文房具関連事業を手掛けています。
ACCO vs CSW — 直接比較
売上が大きい
ACCO
1.8倍大きい
$233.0M
売上成長率が高い
CSW
+24.6%の差
-4.3%
純利益率が高い
ACCO
純利益率が0.6%高い
4.4%
2年売上CAGRが高い
ACCO
2年複合成長率
5.1%
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $428.8M | $233.0M |
| 純利益 | $21.3M | $10.3M |
| 粗利率 | 33.6% | 39.7% |
| 営業利益率 | 9.3% | 7.4% |
| 純利益率 | 5.0% | 4.4% |
| 売上前年比 | -4.3% | 20.3% |
| 純利益前年比 | 3.4% | -61.9% |
| EPS(希薄化後) | $0.23 | $0.62 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
ACCO
CSW
| Q4 25 | $428.8M | $233.0M | ||
| Q3 25 | $383.7M | $277.0M | ||
| Q2 25 | $394.8M | $263.6M | ||
| Q1 25 | $317.4M | $230.5M | ||
| Q4 24 | $448.1M | $193.6M | ||
| Q3 24 | $420.9M | $227.9M | ||
| Q2 24 | $438.3M | $226.2M | ||
| Q1 24 | $358.9M | $210.9M |
純利益
ACCO
CSW
| Q4 25 | $21.3M | $10.3M | ||
| Q3 25 | $4.0M | $40.7M | ||
| Q2 25 | $29.2M | $40.9M | ||
| Q1 25 | $-13.2M | $35.1M | ||
| Q4 24 | $20.6M | $26.9M | ||
| Q3 24 | $9.3M | $36.1M | ||
| Q2 24 | $-125.2M | $38.6M | ||
| Q1 24 | $-6.3M | $31.8M |
粗利率
ACCO
CSW
| Q4 25 | 33.6% | 39.7% | ||
| Q3 25 | 33.0% | 43.0% | ||
| Q2 25 | 32.9% | 43.8% | ||
| Q1 25 | 31.4% | 44.2% | ||
| Q4 24 | 34.7% | 41.4% | ||
| Q3 24 | 32.5% | 45.6% | ||
| Q2 24 | 34.8% | 47.5% | ||
| Q1 24 | 30.8% | 44.4% |
営業利益率
ACCO
CSW
| Q4 25 | 9.3% | 7.4% | ||
| Q3 25 | 6.8% | 20.5% | ||
| Q2 25 | 8.4% | 20.8% | ||
| Q1 25 | -2.1% | 19.5% | ||
| Q4 24 | 9.4% | 15.3% | ||
| Q3 24 | 6.2% | 22.6% | ||
| Q2 24 | -25.4% | 24.3% | ||
| Q1 24 | 1.6% | 21.0% |
純利益率
ACCO
CSW
| Q4 25 | 5.0% | 4.4% | ||
| Q3 25 | 1.0% | 14.7% | ||
| Q2 25 | 7.4% | 15.5% | ||
| Q1 25 | -4.2% | 15.2% | ||
| Q4 24 | 4.6% | 13.9% | ||
| Q3 24 | 2.2% | 15.8% | ||
| Q2 24 | -28.6% | 17.1% | ||
| Q1 24 | -1.8% | 15.1% |
EPS(希薄化後)
ACCO
CSW
| Q4 25 | $0.23 | $0.62 | ||
| Q3 25 | $0.04 | $2.41 | ||
| Q2 25 | $0.31 | $2.43 | ||
| Q1 25 | $-0.14 | $2.05 | ||
| Q4 24 | $0.21 | $1.60 | ||
| Q3 24 | $0.09 | $2.26 | ||
| Q2 24 | $-1.29 | $2.47 | ||
| Q1 24 | $-0.07 | $2.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $40.2M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $664.6M | $1.1B |
| 総資産 | $2.3B | $2.3B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資
ACCO
CSW
| Q4 25 | — | $40.2M | ||
| Q3 25 | — | $31.5M | ||
| Q2 25 | — | $38.0M | ||
| Q1 25 | — | $225.8M | ||
| Q4 24 | — | $213.8M | ||
| Q3 24 | — | $273.2M | ||
| Q2 24 | — | $18.9M | ||
| Q1 24 | — | $22.2M |
総負債
ACCO
CSW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $800.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $166.0M |
株主資本
ACCO
CSW
| Q4 25 | $664.6M | $1.1B | ||
| Q3 25 | $644.0M | $1.1B | ||
| Q2 25 | $637.3M | $1.1B | ||
| Q1 25 | $606.1M | $1.1B | ||
| Q4 24 | $606.1M | $1.0B | ||
| Q3 24 | $615.5M | $1.0B | ||
| Q2 24 | $617.1M | $650.2M | ||
| Q1 24 | $758.5M | $615.7M |
総資産
ACCO
CSW
| Q4 25 | $2.3B | $2.3B | ||
| Q3 25 | $2.3B | $1.5B | ||
| Q2 25 | $2.4B | $1.5B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | $2.2B | $1.4B | ||
| Q3 24 | $2.4B | $1.4B | ||
| Q2 24 | $2.4B | $1.1B | ||
| Q1 24 | $2.5B | $1.0B |
負債/資本比率
ACCO
CSW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.27× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $30.6M | $28.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $22.7M |
| FCFマージンFCF / 売上 | — | 9.8% |
| 設備投資強度設備投資 / 売上 | — | 2.6% |
| キャッシュ転換率営業CF / 純利益 | 1.44× | 2.81× |
| 直近12ヶ月FCF直近4四半期 | — | $162.0M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
ACCO
CSW
| Q4 25 | $30.6M | $28.9M | ||
| Q3 25 | $71.5M | $61.8M | ||
| Q2 25 | $-38.9M | $60.6M | ||
| Q1 25 | $5.5M | $27.3M | ||
| Q4 24 | $52.7M | $11.6M | ||
| Q3 24 | $92.9M | $66.8M | ||
| Q2 24 | $-25.6M | $62.7M | ||
| Q1 24 | $28.2M | $22.4M |
フリーキャッシュフロー
ACCO
CSW
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $58.7M | ||
| Q2 25 | — | $57.7M | ||
| Q1 25 | — | $22.8M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | — | $59.6M | ||
| Q1 24 | — | $17.5M |
FCFマージン
ACCO
CSW
| Q4 25 | — | 9.8% | ||
| Q3 25 | — | 21.2% | ||
| Q2 25 | — | 21.9% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 26.3% | ||
| Q1 24 | — | 8.3% |
設備投資強度
ACCO
CSW
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 2.3% |
キャッシュ転換率
ACCO
CSW
| Q4 25 | 1.44× | 2.81× | ||
| Q3 25 | 17.88× | 1.52× | ||
| Q2 25 | -1.33× | 1.48× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 2.56× | 0.43× | ||
| Q3 24 | 9.99× | 1.85× | ||
| Q2 24 | — | 1.62× | ||
| Q1 24 | — | 0.71× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACCO
| Transferred At Point In Time | $421.6M | 98% |
| Transferred Over Time | $7.2M | 2% |
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |