vs
Acadia Healthcare Company, Inc.(ACHC)とドミノ・ピザ(DPZ)の財務データ比較。上の社名をクリックして会社を切り替えられます
ドミノ・ピザの直近四半期売上が大きい($1.2B vs $829.0M、Acadia Healthcare Company, Inc.の約1.4倍)。ドミノ・ピザの純利益率が高く(12.2% vs 0.5%、差は11.6%)。Acadia Healthcare Company, Inc.の前年同期比売上増加率が高い(7.5% vs 3.5%)。過去8四半期でドミノ・ピザの売上複合成長率が高い(2.4% vs 2.0%)
アカディア・ヘルスケアはアメリカ合衆国に本拠を置く営利目的の行動医療サービス提供企業です。現在アメリカ本土とプエルトリコにわたり225カ所以上の医療施設を運営し、広範な行動ヘルスケアネットワークを構築して、専門的なサービスを提供しています。
ドミノ・ピザは1960年に設立されたアメリカ発祥の多国籍ピザチェーン企業です。法人登記はデラウェア州、本社はミシガン州アナーボー近郊のアナーボー郡にあるドミノ・ファームズオフィスパークに所在します。2018年時点で全世界83か国・5701都市に約1万5000店舗を展開し、米国、インド、英国にそれぞれ5649店、1500店、1249店を構えています。
ACHC vs DPZ — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $829.0M | $1.2B |
| 純利益 | $4.5M | $139.8M |
| 粗利率 | — | 40.4% |
| 営業利益率 | — | 20.0% |
| 純利益率 | 0.5% | 12.2% |
| 売上前年比 | 7.5% | 3.5% |
| 純利益前年比 | -50.8% | -6.6% |
| EPS(希薄化後) | $0.05 | $4.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $829.0M | $1.2B | ||
| Q4 25 | $821.5M | — | ||
| Q3 25 | $851.6M | $1.1B | ||
| Q2 25 | $869.2M | $1.1B | ||
| Q1 25 | $770.5M | $1.1B | ||
| Q4 24 | $774.2M | $1.4B | ||
| Q3 24 | $815.6M | $1.1B | ||
| Q2 24 | $796.0M | $1.1B |
| Q1 26 | $4.5M | $139.8M | ||
| Q4 25 | $-1.2B | — | ||
| Q3 25 | $36.2M | $139.3M | ||
| Q2 25 | $30.1M | $131.1M | ||
| Q1 25 | $8.4M | $149.7M | ||
| Q4 24 | $32.6M | $169.4M | ||
| Q3 24 | $68.1M | $146.9M | ||
| Q2 24 | $78.5M | $142.0M |
| Q1 26 | — | 40.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 40.1% | ||
| Q2 25 | — | 40.3% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 39.2% | ||
| Q2 24 | — | 39.8% |
| Q1 26 | — | 20.0% | ||
| Q4 25 | -142.4% | — | ||
| Q3 25 | 4.7% | 19.5% | ||
| Q2 25 | 5.8% | 19.7% | ||
| Q1 25 | 1.7% | 18.9% | ||
| Q4 24 | 4.9% | 19.0% | ||
| Q3 24 | 12.1% | 18.4% | ||
| Q2 24 | 13.4% | 17.9% |
| Q1 26 | 0.5% | 12.2% | ||
| Q4 25 | -143.3% | — | ||
| Q3 25 | 4.3% | 12.1% | ||
| Q2 25 | 3.5% | 11.4% | ||
| Q1 25 | 1.1% | 13.5% | ||
| Q4 24 | 4.2% | 11.7% | ||
| Q3 24 | 8.4% | 13.6% | ||
| Q2 24 | 9.9% | 12.9% |
| Q1 26 | $0.05 | $4.13 | ||
| Q4 25 | $-12.98 | — | ||
| Q3 25 | $0.40 | $4.08 | ||
| Q2 25 | $0.33 | $3.81 | ||
| Q1 25 | $0.09 | $4.33 | ||
| Q4 24 | $0.36 | $4.89 | ||
| Q3 24 | $0.74 | $4.19 | ||
| Q2 24 | $0.85 | $4.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $158.5M | $232.9M |
| 総負債低いほど良い | $2.5B | $4.9B |
| 株主資本純資産 | $2.0B | — |
| 総資産 | $5.5B | $1.8B |
| 負債/資本比率低いほどレバレッジが低い | 1.29× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $158.5M | $232.9M | ||
| Q4 25 | $133.2M | — | ||
| Q3 25 | $118.7M | $139.7M | ||
| Q2 25 | $131.4M | $272.9M | ||
| Q1 25 | $91.2M | $304.3M | ||
| Q4 24 | $76.3M | $186.1M | ||
| Q3 24 | $82.1M | $189.1M | ||
| Q2 24 | $77.2M | $283.7M |
| Q1 26 | $2.5B | $4.9B | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.3B | $4.8B | ||
| Q2 25 | $2.3B | $3.8B | ||
| Q1 25 | $2.2B | $3.8B | ||
| Q4 24 | $2.0B | $3.8B | ||
| Q3 24 | $1.9B | $5.0B | ||
| Q2 24 | $1.8B | $5.0B |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $3.1B | $-4.0B | ||
| Q2 25 | $3.1B | $-4.0B | ||
| Q1 25 | $3.0B | $-3.9B | ||
| Q4 24 | $3.1B | $-4.0B | ||
| Q3 24 | $3.0B | $-4.0B | ||
| Q2 24 | $3.0B | $-3.9B |
| Q1 26 | $5.5B | $1.8B | ||
| Q4 25 | $5.5B | — | ||
| Q3 25 | $6.4B | $1.7B | ||
| Q2 25 | $6.3B | $1.8B | ||
| Q1 25 | $6.1B | $1.9B | ||
| Q4 24 | $6.0B | $1.7B | ||
| Q3 24 | $5.9B | $1.8B | ||
| Q2 24 | $5.7B | $1.9B |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 1.28× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.62× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.5M | $162.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $147.0M |
| FCFマージンFCF / 売上 | — | 12.8% |
| 設備投資強度設備投資 / 売上 | — | 1.3% |
| キャッシュ転換率営業CF / 純利益 | 13.78× | 1.16× |
| 直近12ヶ月FCF直近4四半期 | — | $625.3M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $61.5M | $162.0M | ||
| Q4 25 | $-86.3M | — | ||
| Q3 25 | $73.2M | $185.4M | ||
| Q2 25 | $133.5M | $187.8M | ||
| Q1 25 | $11.5M | $179.1M | ||
| Q4 24 | $116.7M | $178.0M | ||
| Q3 24 | $163.1M | $172.7M | ||
| Q2 24 | $171.1M | $150.7M |
| Q1 26 | — | $147.0M | ||
| Q4 25 | $-179.5M | — | ||
| Q3 25 | $-63.0M | $164.0M | ||
| Q2 25 | $-34.2M | $167.3M | ||
| Q1 25 | $-163.2M | $164.3M | ||
| Q4 24 | $-86.8M | $135.9M | ||
| Q3 24 | $-27.1M | $145.6M | ||
| Q2 24 | $16.9M | $127.2M |
| Q1 26 | — | 12.8% | ||
| Q4 25 | -21.8% | — | ||
| Q3 25 | -7.4% | 14.3% | ||
| Q2 25 | -3.9% | 14.6% | ||
| Q1 25 | -21.2% | 14.8% | ||
| Q4 24 | -11.2% | 9.4% | ||
| Q3 24 | -3.3% | 13.5% | ||
| Q2 24 | 2.1% | 11.6% |
| Q1 26 | — | 1.3% | ||
| Q4 25 | 11.3% | — | ||
| Q3 25 | 16.0% | 1.9% | ||
| Q2 25 | 19.3% | 1.8% | ||
| Q1 25 | 22.7% | 1.3% | ||
| Q4 24 | 26.3% | 2.9% | ||
| Q3 24 | 23.3% | 2.5% | ||
| Q2 24 | 19.4% | 2.1% |
| Q1 26 | 13.78× | 1.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.02× | 1.33× | ||
| Q2 25 | 4.43× | 1.43× | ||
| Q1 25 | 1.37× | 1.20× | ||
| Q4 24 | 3.58× | 1.05× | ||
| Q3 24 | 2.39× | 1.18× | ||
| Q2 24 | 2.18× | 1.06× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACHC
| Acute Inpatient Psychiatric Facilities | $471.0M | 57% |
| Other | $140.0M | 17% |
| Specialty Treatment Facilities | $128.0M | 15% |
| Residential Treatment Facilities | $90.0M | 11% |
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |