vs
Acadia Healthcare Company, Inc.(ACHC)とFIRST ADVANTAGE CORP(FA)の財務データ比較。上の社名をクリックして会社を切り替えられます
Acadia Healthcare Company, Inc.の直近四半期売上が大きい($829.0M vs $420.0M、FIRST ADVANTAGE CORPの約2.0倍)。FIRST ADVANTAGE CORPの純利益率が高く(0.8% vs 0.5%、差は0.3%)。FIRST ADVANTAGE CORPの前年同期比売上増加率が高い(36.8% vs 7.5%)。過去8四半期でFIRST ADVANTAGE CORPの売上複合成長率が高い(57.5% vs 2.0%)
アカディア・ヘルスケアはアメリカ合衆国に本拠を置く営利目的の行動医療サービス提供企業です。現在アメリカ本土とプエルトリコにわたり225カ所以上の医療施設を運営し、広範な行動ヘルスケアネットワークを構築して、専門的なサービスを提供しています。
ファーストアドバンテージコーポレーションは、世界有数の労働力スクリーニング・身元調査ソリューションプロバイダーです。テクノロジー、医療、金融、小売、製造など多様な業種の企業にサービスを提供し、雇用リスクの低減、コンプライアンス遵守、安全な職場づくりを支援しています。
ACHC vs FA — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $829.0M | $420.0M |
| 純利益 | $4.5M | $3.5M |
| 粗利率 | — | — |
| 営業利益率 | — | 10.7% |
| 純利益率 | 0.5% | 0.8% |
| 売上前年比 | 7.5% | 36.8% |
| 純利益前年比 | -50.8% | 103.5% |
| EPS(希薄化後) | $0.05 | $0.03 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $829.0M | — | ||
| Q4 25 | $821.5M | $420.0M | ||
| Q3 25 | $851.6M | $409.2M | ||
| Q2 25 | $869.2M | $390.6M | ||
| Q1 25 | $770.5M | $354.6M | ||
| Q4 24 | $774.2M | $307.1M | ||
| Q3 24 | $815.6M | $199.1M | ||
| Q2 24 | $796.0M | $184.5M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $-1.2B | $3.5M | ||
| Q3 25 | $36.2M | $2.6M | ||
| Q2 25 | $30.1M | $308.0K | ||
| Q1 25 | $8.4M | $-41.2M | ||
| Q4 24 | $32.6M | $-100.4M | ||
| Q3 24 | $68.1M | $-8.9M | ||
| Q2 24 | $78.5M | $1.9M |
| Q1 26 | — | — | ||
| Q4 25 | -142.4% | 10.7% | ||
| Q3 25 | 4.7% | 10.3% | ||
| Q2 25 | 5.8% | 9.7% | ||
| Q1 25 | 1.7% | 2.1% | ||
| Q4 24 | 4.9% | -26.3% | ||
| Q3 24 | 12.1% | 4.6% | ||
| Q2 24 | 13.4% | 5.4% |
| Q1 26 | 0.5% | — | ||
| Q4 25 | -143.3% | 0.8% | ||
| Q3 25 | 4.3% | 0.6% | ||
| Q2 25 | 3.5% | 0.1% | ||
| Q1 25 | 1.1% | -11.6% | ||
| Q4 24 | 4.2% | -32.7% | ||
| Q3 24 | 8.4% | -4.4% | ||
| Q2 24 | 9.9% | 1.0% |
| Q1 26 | $0.05 | — | ||
| Q4 25 | $-12.98 | $0.03 | ||
| Q3 25 | $0.40 | $0.01 | ||
| Q2 25 | $0.33 | $0.00 | ||
| Q1 25 | $0.09 | $-0.24 | ||
| Q4 24 | $0.36 | $-0.67 | ||
| Q3 24 | $0.74 | $-0.06 | ||
| Q2 24 | $0.85 | $0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $158.5M | $240.0M |
| 総負債低いほど良い | $2.5B | $2.1B |
| 株主資本純資産 | $2.0B | $1.3B |
| 総資産 | $5.5B | $3.8B |
| 負債/資本比率低いほどレバレッジが低い | 1.29× | 1.61× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $158.5M | — | ||
| Q4 25 | $133.2M | $240.0M | ||
| Q3 25 | $118.7M | $216.8M | ||
| Q2 25 | $131.4M | $184.3M | ||
| Q1 25 | $91.2M | $172.0M | ||
| Q4 24 | $76.3M | $168.7M | ||
| Q3 24 | $82.1M | $307.4M | ||
| Q2 24 | $77.2M | $269.6M |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $2.1B | ||
| Q3 25 | $2.3B | $2.1B | ||
| Q2 25 | $2.3B | $2.1B | ||
| Q1 25 | $2.2B | $2.2B | ||
| Q4 24 | $2.0B | $2.2B | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.8B | — |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.3B | ||
| Q3 25 | $3.1B | $1.3B | ||
| Q2 25 | $3.1B | $1.3B | ||
| Q1 25 | $3.0B | $1.3B | ||
| Q4 24 | $3.1B | $1.3B | ||
| Q3 24 | $3.0B | $920.7M | ||
| Q2 24 | $3.0B | $913.3M |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.5B | $3.8B | ||
| Q3 25 | $6.4B | $3.9B | ||
| Q2 25 | $6.3B | $3.9B | ||
| Q1 25 | $6.1B | $3.9B | ||
| Q4 24 | $6.0B | $3.9B | ||
| Q3 24 | $5.9B | $1.7B | ||
| Q2 24 | $5.7B | $1.6B |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 1.28× | 1.61× | ||
| Q3 25 | 0.74× | 1.64× | ||
| Q2 25 | 0.74× | 1.65× | ||
| Q1 25 | 0.72× | 1.69× | ||
| Q4 24 | 0.64× | 1.66× | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.62× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.5M | $65.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $62.2M |
| FCFマージンFCF / 売上 | — | 14.8% |
| 設備投資強度設備投資 / 売上 | — | 0.9% |
| キャッシュ転換率営業CF / 純利益 | 13.78× | 19.01× |
| 直近12ヶ月FCF直近4四半期 | — | $188.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $61.5M | — | ||
| Q4 25 | $-86.3M | $65.9M | ||
| Q3 25 | $73.2M | $72.4M | ||
| Q2 25 | $133.5M | $37.3M | ||
| Q1 25 | $11.5M | $19.5M | ||
| Q4 24 | $116.7M | $-85.7M | ||
| Q3 24 | $163.1M | $43.5M | ||
| Q2 24 | $171.1M | $32.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-179.5M | $62.2M | ||
| Q3 25 | $-63.0M | $71.2M | ||
| Q2 25 | $-34.2M | $36.1M | ||
| Q1 25 | $-163.2M | $19.0M | ||
| Q4 24 | $-86.8M | $-86.0M | ||
| Q3 24 | $-27.1M | $43.1M | ||
| Q2 24 | $16.9M | $31.4M |
| Q1 26 | — | — | ||
| Q4 25 | -21.8% | 14.8% | ||
| Q3 25 | -7.4% | 17.4% | ||
| Q2 25 | -3.9% | 9.2% | ||
| Q1 25 | -21.2% | 5.4% | ||
| Q4 24 | -11.2% | -28.0% | ||
| Q3 24 | -3.3% | 21.6% | ||
| Q2 24 | 2.1% | 17.0% |
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 0.9% | ||
| Q3 25 | 16.0% | 0.3% | ||
| Q2 25 | 19.3% | 0.3% | ||
| Q1 25 | 22.7% | 0.1% | ||
| Q4 24 | 26.3% | 0.1% | ||
| Q3 24 | 23.3% | 0.2% | ||
| Q2 24 | 19.4% | 0.4% |
| Q1 26 | 13.78× | — | ||
| Q4 25 | — | 19.01× | ||
| Q3 25 | 2.02× | 27.91× | ||
| Q2 25 | 4.43× | 121.25× | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 2.39× | — | ||
| Q2 24 | 2.18× | 17.22× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACHC
| Acute Inpatient Psychiatric Facilities | $471.0M | 57% |
| Other | $140.0M | 17% |
| Specialty Treatment Facilities | $128.0M | 15% |
| Residential Treatment Facilities | $90.0M | 11% |
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |