vs
Acadia Healthcare Company, Inc.(ACHC)とアイトロン(ITRI)の財務データ比較。上の社名をクリックして会社を切り替えられます
Acadia Healthcare Company, Inc.の直近四半期売上が大きい($829.0M vs $587.0M、アイトロンの約1.4倍)。アイトロンの純利益率が高く(9.1% vs 0.5%、差は8.6%)。Acadia Healthcare Company, Inc.の前年同期比売上増加率が高い(7.5% vs -3.3%)。過去8四半期でAcadia Healthcare Company, Inc.の売上複合成長率が高い(2.0% vs -1.8%)
アカディア・ヘルスケアはアメリカ合衆国に本拠を置く営利目的の行動医療サービス提供企業です。現在アメリカ本土とプエルトリコにわたり225カ所以上の医療施設を運営し、広範な行動ヘルスケアネットワークを構築して、専門的なサービスを提供しています。
アイトロン社は米国のエネルギー・水資源管理向け技術企業で、本社はワシントン州リバティレイクに所在する。電気・ガス・水・熱エネルギーの計測機器、制御技術、通信システム、ソフトウェアのほか、マネージドサービスやコンサルティングを提供し、各種リソースの消費量の計測・分析を通じて資源管理の効率化を支援している。
ACHC vs ITRI — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $829.0M | $587.0M |
| 純利益 | $4.5M | $53.6M |
| 粗利率 | — | 40.3% |
| 営業利益率 | — | 11.5% |
| 純利益率 | 0.5% | 9.1% |
| 売上前年比 | 7.5% | -3.3% |
| 純利益前年比 | -50.8% | -18.0% |
| EPS(希薄化後) | $0.05 | $1.18 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $829.0M | $587.0M | ||
| Q4 25 | $821.5M | $571.7M | ||
| Q3 25 | $851.6M | $581.6M | ||
| Q2 25 | $869.2M | $606.8M | ||
| Q1 25 | $770.5M | $607.2M | ||
| Q4 24 | $774.2M | $612.9M | ||
| Q3 24 | $815.6M | $615.5M | ||
| Q2 24 | $796.0M | $609.1M |
| Q1 26 | $4.5M | $53.6M | ||
| Q4 25 | $-1.2B | $101.6M | ||
| Q3 25 | $36.2M | $65.6M | ||
| Q2 25 | $30.1M | $68.3M | ||
| Q1 25 | $8.4M | $65.5M | ||
| Q4 24 | $32.6M | $58.1M | ||
| Q3 24 | $68.1M | $78.0M | ||
| Q2 24 | $78.5M | $51.3M |
| Q1 26 | — | 40.3% | ||
| Q4 25 | — | 40.5% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 34.1% | ||
| Q2 24 | — | 34.6% |
| Q1 26 | — | 11.5% | ||
| Q4 25 | -142.4% | 13.8% | ||
| Q3 25 | 4.7% | 14.1% | ||
| Q2 25 | 5.8% | 12.6% | ||
| Q1 25 | 1.7% | 12.6% | ||
| Q4 24 | 4.9% | 10.2% | ||
| Q3 24 | 12.1% | 12.0% | ||
| Q2 24 | 13.4% | 10.6% |
| Q1 26 | 0.5% | 9.1% | ||
| Q4 25 | -143.3% | 17.8% | ||
| Q3 25 | 4.3% | 11.3% | ||
| Q2 25 | 3.5% | 11.3% | ||
| Q1 25 | 1.1% | 10.8% | ||
| Q4 24 | 4.2% | 9.5% | ||
| Q3 24 | 8.4% | 12.7% | ||
| Q2 24 | 9.9% | 8.4% |
| Q1 26 | $0.05 | $1.18 | ||
| Q4 25 | $-12.98 | $2.20 | ||
| Q3 25 | $0.40 | $1.41 | ||
| Q2 25 | $0.33 | $1.47 | ||
| Q1 25 | $0.09 | $1.42 | ||
| Q4 24 | $0.36 | $1.26 | ||
| Q3 24 | $0.74 | $1.70 | ||
| Q2 24 | $0.85 | $1.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $158.5M | $712.9M |
| 総負債低いほど良い | $2.5B | — |
| 株主資本純資産 | $2.0B | $1.6B |
| 総資産 | $5.5B | $4.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.29× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $158.5M | $712.9M | ||
| Q4 25 | $133.2M | $1.0B | ||
| Q3 25 | $118.7M | $1.3B | ||
| Q2 25 | $131.4M | $1.2B | ||
| Q1 25 | $91.2M | $1.1B | ||
| Q4 24 | $76.3M | $1.1B | ||
| Q3 24 | $82.1M | $982.5M | ||
| Q2 24 | $77.2M | $920.6M |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $1.3B | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $1.9B | $1.3B | ||
| Q2 24 | $1.8B | $1.3B |
| Q1 26 | $2.0B | $1.6B | ||
| Q4 25 | $1.9B | $1.7B | ||
| Q3 25 | $3.1B | $1.7B | ||
| Q2 25 | $3.1B | $1.6B | ||
| Q1 25 | $3.0B | $1.5B | ||
| Q4 24 | $3.1B | $1.4B | ||
| Q3 24 | $3.0B | $1.3B | ||
| Q2 24 | $3.0B | $1.2B |
| Q1 26 | $5.5B | $4.0B | ||
| Q4 25 | $5.5B | $3.7B | ||
| Q3 25 | $6.4B | $3.7B | ||
| Q2 25 | $6.3B | $3.6B | ||
| Q1 25 | $6.1B | $3.5B | ||
| Q4 24 | $6.0B | $3.4B | ||
| Q3 24 | $5.9B | $3.4B | ||
| Q2 24 | $5.7B | $3.3B |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 1.28× | 0.74× | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.64× | 0.91× | ||
| Q3 24 | 0.62× | 0.94× | ||
| Q2 24 | 0.62× | 1.02× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.5M | $85.5M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $79.0M |
| FCFマージンFCF / 売上 | — | 13.5% |
| 設備投資強度設備投資 / 売上 | — | — |
| キャッシュ転換率営業CF / 純利益 | 13.78× | 1.60× |
| 直近12ヶ月FCF直近4四半期 | — | $394.6M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $61.5M | $85.5M | ||
| Q4 25 | $-86.3M | $119.3M | ||
| Q3 25 | $73.2M | $117.8M | ||
| Q2 25 | $133.5M | $96.7M | ||
| Q1 25 | $11.5M | $72.1M | ||
| Q4 24 | $116.7M | $79.8M | ||
| Q3 24 | $163.1M | $65.3M | ||
| Q2 24 | $171.1M | $51.7M |
| Q1 26 | — | $79.0M | ||
| Q4 25 | $-179.5M | $111.5M | ||
| Q3 25 | $-63.0M | $113.4M | ||
| Q2 25 | $-34.2M | $90.7M | ||
| Q1 25 | $-163.2M | $67.5M | ||
| Q4 24 | $-86.8M | $70.2M | ||
| Q3 24 | $-27.1M | $58.7M | ||
| Q2 24 | $16.9M | $44.6M |
| Q1 26 | — | 13.5% | ||
| Q4 25 | -21.8% | 19.5% | ||
| Q3 25 | -7.4% | 19.5% | ||
| Q2 25 | -3.9% | 14.9% | ||
| Q1 25 | -21.2% | 11.1% | ||
| Q4 24 | -11.2% | 11.4% | ||
| Q3 24 | -3.3% | 9.5% | ||
| Q2 24 | 2.1% | 7.3% |
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 1.4% | ||
| Q3 25 | 16.0% | 0.8% | ||
| Q2 25 | 19.3% | 1.0% | ||
| Q1 25 | 22.7% | 0.8% | ||
| Q4 24 | 26.3% | 1.6% | ||
| Q3 24 | 23.3% | 1.1% | ||
| Q2 24 | 19.4% | 1.2% |
| Q1 26 | 13.78× | 1.60× | ||
| Q4 25 | — | 1.17× | ||
| Q3 25 | 2.02× | 1.80× | ||
| Q2 25 | 4.43× | 1.41× | ||
| Q1 25 | 1.37× | 1.10× | ||
| Q4 24 | 3.58× | 1.37× | ||
| Q3 24 | 2.39× | 0.84× | ||
| Q2 24 | 2.18× | 1.01× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACHC
| Acute Inpatient Psychiatric Facilities | $471.0M | 57% |
| Other | $140.0M | 17% |
| Specialty Treatment Facilities | $128.0M | 15% |
| Residential Treatment Facilities | $90.0M | 11% |
ITRI
| Product revenues | $477.8M | 81% |
| Service revenues | $109.2M | 19% |