vs
Acadia Healthcare Company, Inc.(ACHC)とMativ Holdings, Inc.(MATV)の財務データ比較。上の社名をクリックして会社を切り替えられます
Acadia Healthcare Company, Inc.の直近四半期売上が大きい($829.0M vs $463.1M、Mativ Holdings, Inc.の約1.8倍)。Mativ Holdings, Inc.の純利益率が高く(21.8% vs 0.5%、差は21.2%)。Acadia Healthcare Company, Inc.の前年同期比売上増加率が高い(7.5% vs 1.0%)。過去8四半期でAcadia Healthcare Company, Inc.の売上複合成長率が高い(2.0% vs -3.8%)
アカディア・ヘルスケアはアメリカ合衆国に本拠を置く営利目的の行動医療サービス提供企業です。現在アメリカ本土とプエルトリコにわたり225カ所以上の医療施設を運営し、広範な行動ヘルスケアネットワークを構築して、専門的なサービスを提供しています。
Mativ Holdings, Inc.は世界的な特殊材料メーカーで、高性能先端ポリマー、不織布、ろ過ソリューション、機能性コーティング材料を製造しています。医療、産業、消費財、航空宇宙、エネルギー分野に顧客を持ち、北米、欧州、アジア太平洋地域で事業を展開しています。
ACHC vs MATV — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $829.0M | $463.1M |
| 純利益 | $4.5M | $100.8M |
| 粗利率 | — | 18.8% |
| 営業利益率 | — | 2.2% |
| 純利益率 | 0.5% | 21.8% |
| 売上前年比 | 7.5% | 1.0% |
| 純利益前年比 | -50.8% | 6620.0% |
| EPS(希薄化後) | $0.05 | $1.87 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $829.0M | — | ||
| Q4 25 | $821.5M | $463.1M | ||
| Q3 25 | $851.6M | $513.7M | ||
| Q2 25 | $869.2M | $525.4M | ||
| Q1 25 | $770.5M | $484.8M | ||
| Q4 24 | $774.2M | $458.6M | ||
| Q3 24 | $815.6M | $498.5M | ||
| Q2 24 | $796.0M | $523.8M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $-1.2B | $100.8M | ||
| Q3 25 | $36.2M | $-3.2M | ||
| Q2 25 | $30.1M | $-9.5M | ||
| Q1 25 | $8.4M | $-425.5M | ||
| Q4 24 | $32.6M | $1.5M | ||
| Q3 24 | $68.1M | $-20.8M | ||
| Q2 24 | $78.5M | $-1.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 19.3% | ||
| Q2 25 | — | 19.7% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 18.8% | ||
| Q2 24 | — | 20.8% |
| Q1 26 | — | — | ||
| Q4 25 | -142.4% | 2.2% | ||
| Q3 25 | 4.7% | 3.1% | ||
| Q2 25 | 5.8% | 3.8% | ||
| Q1 25 | 1.7% | -88.8% | ||
| Q4 24 | 4.9% | 0.6% | ||
| Q3 24 | 12.1% | 1.4% | ||
| Q2 24 | 13.4% | 2.0% |
| Q1 26 | 0.5% | — | ||
| Q4 25 | -143.3% | 21.8% | ||
| Q3 25 | 4.3% | -0.6% | ||
| Q2 25 | 3.5% | -1.8% | ||
| Q1 25 | 1.1% | -87.8% | ||
| Q4 24 | 4.2% | 0.3% | ||
| Q3 24 | 8.4% | -4.2% | ||
| Q2 24 | 9.9% | -0.3% |
| Q1 26 | $0.05 | — | ||
| Q4 25 | $-12.98 | $1.87 | ||
| Q3 25 | $0.40 | $-0.06 | ||
| Q2 25 | $0.33 | $-0.18 | ||
| Q1 25 | $0.09 | $-7.82 | ||
| Q4 24 | $0.36 | $0.03 | ||
| Q3 24 | $0.74 | $-0.38 | ||
| Q2 24 | $0.85 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $158.5M | $84.2M |
| 総負債低いほど良い | $2.5B | $1.0B |
| 株主資本純資産 | $2.0B | $498.7M |
| 総資産 | $5.5B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.29× | 2.07× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $158.5M | — | ||
| Q4 25 | $133.2M | $84.2M | ||
| Q3 25 | $118.7M | $97.1M | ||
| Q2 25 | $131.4M | $95.6M | ||
| Q1 25 | $91.2M | $84.0M | ||
| Q4 24 | $76.3M | $94.3M | ||
| Q3 24 | $82.1M | $162.2M | ||
| Q2 24 | $77.2M | $133.4M |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $1.0B | ||
| Q3 25 | $2.3B | $1.0B | ||
| Q2 25 | $2.3B | $1.1B | ||
| Q1 25 | $2.2B | $1.1B | ||
| Q4 24 | $2.0B | $1.1B | ||
| Q3 24 | $1.9B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $498.7M | ||
| Q3 25 | $3.1B | $397.4M | ||
| Q2 25 | $3.1B | $416.6M | ||
| Q1 25 | $3.0B | $428.2M | ||
| Q4 24 | $3.1B | $858.5M | ||
| Q3 24 | $3.0B | $882.3M | ||
| Q2 24 | $3.0B | $898.0M |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.5B | $2.1B | ||
| Q3 25 | $6.4B | $2.0B | ||
| Q2 25 | $6.3B | $2.1B | ||
| Q1 25 | $6.1B | $2.1B | ||
| Q4 24 | $6.0B | $2.4B | ||
| Q3 24 | $5.9B | $2.6B | ||
| Q2 24 | $5.7B | $2.6B |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 1.28× | 2.07× | ||
| Q3 25 | 0.74× | 2.63× | ||
| Q2 25 | 0.74× | 2.66× | ||
| Q1 25 | 0.72× | 2.67× | ||
| Q4 24 | 0.64× | 1.30× | ||
| Q3 24 | 0.62× | 1.32× | ||
| Q2 24 | 0.62× | 1.29× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.5M | $19.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $8.0M |
| FCFマージンFCF / 売上 | — | 1.7% |
| 設備投資強度設備投資 / 売上 | — | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 13.78× | 0.19× |
| 直近12ヶ月FCF直近4四半期 | — | $93.8M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $61.5M | — | ||
| Q4 25 | $-86.3M | $19.3M | ||
| Q3 25 | $73.2M | $72.8M | ||
| Q2 25 | $133.5M | $57.6M | ||
| Q1 25 | $11.5M | $-15.9M | ||
| Q4 24 | $116.7M | $24.1M | ||
| Q3 24 | $163.1M | $37.6M | ||
| Q2 24 | $171.1M | $46.1M |
| Q1 26 | — | — | ||
| Q4 25 | $-179.5M | $8.0M | ||
| Q3 25 | $-63.0M | $66.7M | ||
| Q2 25 | $-34.2M | $48.9M | ||
| Q1 25 | $-163.2M | $-29.8M | ||
| Q4 24 | $-86.8M | $2.0M | ||
| Q3 24 | $-27.1M | $25.5M | ||
| Q2 24 | $16.9M | $37.4M |
| Q1 26 | — | — | ||
| Q4 25 | -21.8% | 1.7% | ||
| Q3 25 | -7.4% | 13.0% | ||
| Q2 25 | -3.9% | 9.3% | ||
| Q1 25 | -21.2% | -6.1% | ||
| Q4 24 | -11.2% | 0.4% | ||
| Q3 24 | -3.3% | 5.1% | ||
| Q2 24 | 2.1% | 7.1% |
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 2.4% | ||
| Q3 25 | 16.0% | 1.2% | ||
| Q2 25 | 19.3% | 1.7% | ||
| Q1 25 | 22.7% | 2.9% | ||
| Q4 24 | 26.3% | 4.8% | ||
| Q3 24 | 23.3% | 2.4% | ||
| Q2 24 | 19.4% | 1.7% |
| Q1 26 | 13.78× | — | ||
| Q4 25 | — | 0.19× | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | 3.58× | 16.07× | ||
| Q3 24 | 2.39× | — | ||
| Q2 24 | 2.18× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACHC
| Acute Inpatient Psychiatric Facilities | $471.0M | 57% |
| Other | $140.0M | 17% |
| Specialty Treatment Facilities | $128.0M | 15% |
| Residential Treatment Facilities | $90.0M | 11% |
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |