vs
Acadia Healthcare Company, Inc.(ACHC)とReynolds Consumer Products Inc.(REYN)の財務データ比較。上の社名をクリックして会社を切り替えられます
Reynolds Consumer Products Inc.の直近四半期売上が大きい($1.0B vs $829.0M、Acadia Healthcare Company, Inc.の約1.2倍)。Reynolds Consumer Products Inc.の純利益率が高く(11.4% vs 0.5%、差は10.9%)。Acadia Healthcare Company, Inc.の前年同期比売上増加率が高い(7.5% vs 1.2%)。過去8四半期でReynolds Consumer Products Inc.の売上複合成長率が高い(11.4% vs 2.0%)
アカディア・ヘルスケアはアメリカ合衆国に本拠を置く営利目的の行動医療サービス提供企業です。現在アメリカ本土とプエルトリコにわたり225カ所以上の医療施設を運営し、広範な行動ヘルスケアネットワークを構築して、専門的なサービスを提供しています。
レイノルズ・コンシューマー・プロダクツ傘下のRivalは米国の小型家電メーカーで、Bionaire、クロックポット、Rivalなど多数の有名ブランドを保有しています。1999年にHolmes Productsの完全子会社となり、2005年にJardenによるHolmes買収を経て、現在はニューウェルブランズの傘下にあります。
ACHC vs REYN — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $829.0M | $1.0B |
| 純利益 | $4.5M | $118.0M |
| 粗利率 | — | 25.7% |
| 営業利益率 | — | 14.8% |
| 純利益率 | 0.5% | 11.4% |
| 売上前年比 | 7.5% | 1.2% |
| 純利益前年比 | -50.8% | -1.7% |
| EPS(希薄化後) | $0.05 | $0.55 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $829.0M | — | ||
| Q4 25 | $821.5M | $1.0B | ||
| Q3 25 | $851.6M | $931.0M | ||
| Q2 25 | $869.2M | $938.0M | ||
| Q1 25 | $770.5M | $818.0M | ||
| Q4 24 | $774.2M | $1.0B | ||
| Q3 24 | $815.6M | $910.0M | ||
| Q2 24 | $796.0M | $930.0M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $-1.2B | $118.0M | ||
| Q3 25 | $36.2M | $79.0M | ||
| Q2 25 | $30.1M | $73.0M | ||
| Q1 25 | $8.4M | $31.0M | ||
| Q4 24 | $32.6M | $120.0M | ||
| Q3 24 | $68.1M | $86.0M | ||
| Q2 24 | $78.5M | $97.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.7% | ||
| Q3 25 | — | 25.0% | ||
| Q2 25 | — | 24.1% | ||
| Q1 25 | — | 23.1% | ||
| Q4 24 | — | 27.6% | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | — | 27.5% |
| Q1 26 | — | — | ||
| Q4 25 | -142.4% | 14.8% | ||
| Q3 25 | 4.7% | 11.0% | ||
| Q2 25 | 5.8% | 10.2% | ||
| Q1 25 | 1.7% | 5.1% | ||
| Q4 24 | 4.9% | 15.5% | ||
| Q3 24 | 12.1% | 12.4% | ||
| Q2 24 | 13.4% | 12.4% |
| Q1 26 | 0.5% | — | ||
| Q4 25 | -143.3% | 11.4% | ||
| Q3 25 | 4.3% | 8.5% | ||
| Q2 25 | 3.5% | 7.8% | ||
| Q1 25 | 1.1% | 3.8% | ||
| Q4 24 | 4.2% | 11.7% | ||
| Q3 24 | 8.4% | 9.5% | ||
| Q2 24 | 9.9% | 10.4% |
| Q1 26 | $0.05 | — | ||
| Q4 25 | $-12.98 | $0.55 | ||
| Q3 25 | $0.40 | $0.38 | ||
| Q2 25 | $0.33 | $0.35 | ||
| Q1 25 | $0.09 | $0.15 | ||
| Q4 24 | $0.36 | $0.57 | ||
| Q3 24 | $0.74 | $0.41 | ||
| Q2 24 | $0.85 | $0.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $158.5M | $147.0M |
| 総負債低いほど良い | $2.5B | $1.6B |
| 株主資本純資産 | $2.0B | $2.3B |
| 総資産 | $5.5B | $4.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.29× | 0.70× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $158.5M | — | ||
| Q4 25 | $133.2M | $147.0M | ||
| Q3 25 | $118.7M | $53.0M | ||
| Q2 25 | $131.4M | $57.0M | ||
| Q1 25 | $91.2M | $58.0M | ||
| Q4 24 | $76.3M | $137.0M | ||
| Q3 24 | $82.1M | $96.0M | ||
| Q2 24 | $77.2M | $101.0M |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $1.6B | ||
| Q3 25 | $2.3B | $1.6B | ||
| Q2 25 | $2.3B | $1.6B | ||
| Q1 25 | $2.2B | $1.6B | ||
| Q4 24 | $2.0B | $1.7B | ||
| Q3 24 | $1.9B | $1.7B | ||
| Q2 24 | $1.8B | $1.8B |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $2.3B | ||
| Q3 25 | $3.1B | $2.2B | ||
| Q2 25 | $3.1B | $2.1B | ||
| Q1 25 | $3.0B | $2.1B | ||
| Q4 24 | $3.1B | $2.1B | ||
| Q3 24 | $3.0B | $2.1B | ||
| Q2 24 | $3.0B | $2.0B |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.5B | $4.9B | ||
| Q3 25 | $6.4B | $4.9B | ||
| Q2 25 | $6.3B | $4.9B | ||
| Q1 25 | $6.1B | $4.8B | ||
| Q4 24 | $6.0B | $4.9B | ||
| Q3 24 | $5.9B | $4.8B | ||
| Q2 24 | $5.7B | $4.9B |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 1.28× | 0.70× | ||
| Q3 25 | 0.74× | 0.75× | ||
| Q2 25 | 0.74× | 0.76× | ||
| Q1 25 | 0.72× | 0.77× | ||
| Q4 24 | 0.64× | 0.79× | ||
| Q3 24 | 0.62× | 0.84× | ||
| Q2 24 | 0.62× | 0.87× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.5M | $237.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $200.0M |
| FCFマージンFCF / 売上 | — | 19.3% |
| 設備投資強度設備投資 / 売上 | — | 3.6% |
| キャッシュ転換率営業CF / 純利益 | 13.78× | 2.01× |
| 直近12ヶ月FCF直近4四半期 | — | $316.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $61.5M | — | ||
| Q4 25 | $-86.3M | $237.0M | ||
| Q3 25 | $73.2M | $93.0M | ||
| Q2 25 | $133.5M | $91.0M | ||
| Q1 25 | $11.5M | $56.0M | ||
| Q4 24 | $116.7M | $182.0M | ||
| Q3 24 | $163.1M | $124.0M | ||
| Q2 24 | $171.1M | $84.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-179.5M | $200.0M | ||
| Q3 25 | $-63.0M | $48.0M | ||
| Q2 25 | $-34.2M | $51.0M | ||
| Q1 25 | $-163.2M | $17.0M | ||
| Q4 24 | $-86.8M | $141.0M | ||
| Q3 24 | $-27.1M | $93.0M | ||
| Q2 24 | $16.9M | $65.0M |
| Q1 26 | — | — | ||
| Q4 25 | -21.8% | 19.3% | ||
| Q3 25 | -7.4% | 5.2% | ||
| Q2 25 | -3.9% | 5.4% | ||
| Q1 25 | -21.2% | 2.1% | ||
| Q4 24 | -11.2% | 13.8% | ||
| Q3 24 | -3.3% | 10.2% | ||
| Q2 24 | 2.1% | 7.0% |
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 3.6% | ||
| Q3 25 | 16.0% | 4.8% | ||
| Q2 25 | 19.3% | 4.3% | ||
| Q1 25 | 22.7% | 4.8% | ||
| Q4 24 | 26.3% | 4.0% | ||
| Q3 24 | 23.3% | 3.4% | ||
| Q2 24 | 19.4% | 2.0% |
| Q1 26 | 13.78× | — | ||
| Q4 25 | — | 2.01× | ||
| Q3 25 | 2.02× | 1.18× | ||
| Q2 25 | 4.43× | 1.25× | ||
| Q1 25 | 1.37× | 1.81× | ||
| Q4 24 | 3.58× | 1.52× | ||
| Q3 24 | 2.39× | 1.44× | ||
| Q2 24 | 2.18× | 0.87× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACHC
| Acute Inpatient Psychiatric Facilities | $471.0M | 57% |
| Other | $140.0M | 17% |
| Specialty Treatment Facilities | $128.0M | 15% |
| Residential Treatment Facilities | $90.0M | 11% |
REYN
| Reynolds Cooking And Baking | $397.0M | 38% |
| Hefty Waste And Storage | $247.0M | 24% |
| Tableware Products | $229.0M | 22% |
| Presto Products | $164.0M | 16% |