vs
Acadia Healthcare Company, Inc.(ACHC)とRithm Capital Corp.(RITM)の財務データ比較。上の社名をクリックして会社を切り替えられます
Acadia Healthcare Company, Inc.の直近四半期売上が大きい($829.0M vs $828.2M、Rithm Capital Corp.の約1.0倍)。Rithm Capital Corp.の純利益率が高く(13.2% vs 0.5%、差は12.7%)。Rithm Capital Corp.の前年同期比売上増加率が高い(508.5% vs 7.5%)。過去8四半期でAcadia Healthcare Company, Inc.の売上複合成長率が高い(2.0% vs -17.9%)
アカディア・ヘルスケアはアメリカ合衆国に本拠を置く営利目的の行動医療サービス提供企業です。現在アメリカ本土とプエルトリコにわたり225カ所以上の医療施設を運営し、広範な行動ヘルスケアネットワークを構築して、専門的なサービスを提供しています。
Rithm Capital Corp.はアメリカ合衆国ニューヨークに本社を置く投資運用会社で、不動産投資とオルタナティブ投資を主力事業としています。専門的な投資調査チームと豊富な市場経験を基に、投資家に長期的かつ安定したリターンの提供を目指しています。
ACHC vs RITM — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $829.0M | $828.2M |
| 純利益 | $4.5M | $109.5M |
| 粗利率 | — | — |
| 営業利益率 | — | 29.9% |
| 純利益率 | 0.5% | 13.2% |
| 売上前年比 | 7.5% | 508.5% |
| 純利益前年比 | -50.8% | 27.7% |
| EPS(希薄化後) | $0.05 | $0.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $829.0M | $828.2M | ||
| Q4 25 | $821.5M | $1.5B | ||
| Q3 25 | $851.6M | $1.1B | ||
| Q2 25 | $869.2M | $1.2B | ||
| Q1 25 | $770.5M | $768.4M | ||
| Q4 24 | $774.2M | $2.1B | ||
| Q3 24 | $815.6M | $619.5M | ||
| Q2 24 | $796.0M | $1.2B |
| Q1 26 | $4.5M | $109.5M | ||
| Q4 25 | $-1.2B | $85.0M | ||
| Q3 25 | $36.2M | $221.5M | ||
| Q2 25 | $30.1M | $311.7M | ||
| Q1 25 | $8.4M | $78.8M | ||
| Q4 24 | $32.6M | $290.2M | ||
| Q3 24 | $68.1M | $121.7M | ||
| Q2 24 | $78.5M | $235.6M |
| Q1 26 | — | 29.9% | ||
| Q4 25 | -142.4% | 13.8% | ||
| Q3 25 | 4.7% | 21.4% | ||
| Q2 25 | 5.8% | 25.2% | ||
| Q1 25 | 1.7% | 7.4% | ||
| Q4 24 | 4.9% | 23.8% | ||
| Q3 24 | 12.1% | 7.3% | ||
| Q2 24 | 13.4% | 23.6% |
| Q1 26 | 0.5% | 13.2% | ||
| Q4 25 | -143.3% | 5.7% | ||
| Q3 25 | 4.3% | 20.0% | ||
| Q2 25 | 3.5% | 25.6% | ||
| Q1 25 | 1.1% | 10.3% | ||
| Q4 24 | 4.2% | 14.0% | ||
| Q3 24 | 8.4% | 19.7% | ||
| Q2 24 | 9.9% | 19.2% |
| Q1 26 | $0.05 | $0.12 | ||
| Q4 25 | $-12.98 | $0.09 | ||
| Q3 25 | $0.40 | $0.35 | ||
| Q2 25 | $0.33 | $0.53 | ||
| Q1 25 | $0.09 | $0.07 | ||
| Q4 24 | $0.36 | $0.50 | ||
| Q3 24 | $0.74 | $0.20 | ||
| Q2 24 | $0.85 | $0.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $158.5M | — |
| 総負債低いほど良い | $2.5B | — |
| 株主資本純資産 | $2.0B | $9.1B |
| 総資産 | $5.5B | $53.4B |
| 負債/資本比率低いほどレバレッジが低い | 1.29× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $158.5M | — | ||
| Q4 25 | $133.2M | $1.8B | ||
| Q3 25 | $118.7M | $1.6B | ||
| Q2 25 | $131.4M | $1.6B | ||
| Q1 25 | $91.2M | $1.5B | ||
| Q4 24 | $76.3M | $1.5B | ||
| Q3 24 | $82.1M | $1.6B | ||
| Q2 24 | $77.2M | $1.2B |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $35.4B | ||
| Q3 25 | $2.3B | $32.2B | ||
| Q2 25 | $2.3B | $31.2B | ||
| Q1 25 | $2.2B | $32.2B | ||
| Q4 24 | $2.0B | $32.6B | ||
| Q3 24 | $1.9B | $29.6B | ||
| Q2 24 | $1.8B | $30.1B |
| Q1 26 | $2.0B | $9.1B | ||
| Q4 25 | $1.9B | $8.4B | ||
| Q3 25 | $3.1B | $8.5B | ||
| Q2 25 | $3.1B | $7.9B | ||
| Q1 25 | $3.0B | $7.8B | ||
| Q4 24 | $3.1B | $7.8B | ||
| Q3 24 | $3.0B | $7.7B | ||
| Q2 24 | $3.0B | $7.3B |
| Q1 26 | $5.5B | $53.4B | ||
| Q4 25 | $5.5B | $53.1B | ||
| Q3 25 | $6.4B | $47.2B | ||
| Q2 25 | $6.3B | $44.3B | ||
| Q1 25 | $6.1B | $45.3B | ||
| Q4 24 | $6.0B | $46.0B | ||
| Q3 24 | $5.9B | $42.3B | ||
| Q2 24 | $5.7B | $42.0B |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 1.28× | 4.20× | ||
| Q3 25 | 0.74× | 3.79× | ||
| Q2 25 | 0.74× | 3.92× | ||
| Q1 25 | 0.72× | 4.14× | ||
| Q4 24 | 0.64× | 4.18× | ||
| Q3 24 | 0.62× | 3.87× | ||
| Q2 24 | 0.62× | 4.10× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.5M | — |
| フリーキャッシュフロー営業CF - 設備投資 | — | — |
| FCFマージンFCF / 売上 | — | — |
| 設備投資強度設備投資 / 売上 | — | — |
| キャッシュ転換率営業CF / 純利益 | 13.78× | — |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $61.5M | — | ||
| Q4 25 | $-86.3M | $-114.6M | ||
| Q3 25 | $73.2M | $-2.0B | ||
| Q2 25 | $133.5M | $-557.1M | ||
| Q1 25 | $11.5M | $1.4B | ||
| Q4 24 | $116.7M | $-1.8B | ||
| Q3 24 | $163.1M | $768.1M | ||
| Q2 24 | $171.1M | $-55.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-179.5M | — | ||
| Q3 25 | $-63.0M | — | ||
| Q2 25 | $-34.2M | — | ||
| Q1 25 | $-163.2M | — | ||
| Q4 24 | $-86.8M | — | ||
| Q3 24 | $-27.1M | — | ||
| Q2 24 | $16.9M | — |
| Q1 26 | — | — | ||
| Q4 25 | -21.8% | — | ||
| Q3 25 | -7.4% | — | ||
| Q2 25 | -3.9% | — | ||
| Q1 25 | -21.2% | — | ||
| Q4 24 | -11.2% | — | ||
| Q3 24 | -3.3% | — | ||
| Q2 24 | 2.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | — | ||
| Q3 25 | 16.0% | — | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | 22.7% | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 23.3% | — | ||
| Q2 24 | 19.4% | — |
| Q1 26 | 13.78× | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | 2.02× | -9.22× | ||
| Q2 25 | 4.43× | -1.79× | ||
| Q1 25 | 1.37× | 18.03× | ||
| Q4 24 | 3.58× | -6.04× | ||
| Q3 24 | 2.39× | 6.31× | ||
| Q2 24 | 2.18× | -0.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACHC
| Acute Inpatient Psychiatric Facilities | $471.0M | 57% |
| Other | $140.0M | 17% |
| Specialty Treatment Facilities | $128.0M | 15% |
| Residential Treatment Facilities | $90.0M | 11% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |