vs
ACME UNITED CORP(ACU)とBuilders FirstSource(BLDR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Builders FirstSourceの直近四半期売上が大きい($3.4B vs $52.3M、ACME UNITED CORPの約64.2倍)。ACME UNITED CORPの純利益率が高く(1.9% vs 0.9%、差は0.9%)。ACME UNITED CORPの前年同期比売上増加率が高い(13.8% vs -12.1%)。過去8四半期でACME UNITED CORPの売上複合成長率が高い(-2.9% vs -7.1%)
Acme United Corporationは、学校・家庭・オフィス・金物・工業市場向けに切断用品、測定用品、安全用品を供給する企業です。前身は1867年に設立されたパートナーシップで、1873年にコネチカット州法に基づき法人化され、現在はNYSEアメリカンに上場し、証券コードはACUです。
Builders FirstSource, Inc.はフォーチュン500にランクインする建築資材の製造・供給企業です。1998年3月に設立され本社はテキサス州アービングに所在し、全米で1万5千人以上を雇用し、新築住宅建設、補修・リフォーム分野の専門事業者向けに製品やサービスを提供しています。
ACU vs BLDR — 直接比較
損益計算書 — Q1 2026 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $52.3M | $3.4B |
| 純利益 | $985.0K | $31.5M |
| 粗利率 | 39.7% | 29.8% |
| 営業利益率 | 3.3% | 1.8% |
| 純利益率 | 1.9% | 0.9% |
| 売上前年比 | 13.8% | -12.1% |
| 純利益前年比 | -40.4% | -83.5% |
| EPS(希薄化後) | $0.24 | $0.29 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $3.4B | ||
| Q3 25 | $49.1M | $3.9B | ||
| Q2 25 | $54.0M | $4.2B | ||
| Q1 25 | $46.0M | $3.7B | ||
| Q4 24 | $45.9M | $3.8B | ||
| Q3 24 | $48.2M | $4.2B | ||
| Q2 24 | $55.4M | $4.5B |
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $31.5M | ||
| Q3 25 | $1.9M | $122.4M | ||
| Q2 25 | $4.8M | $185.0M | ||
| Q1 25 | $1.7M | $96.3M | ||
| Q4 24 | $1.7M | $190.2M | ||
| Q3 24 | $2.2M | $284.8M | ||
| Q2 24 | $4.5M | $344.1M |
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | 29.8% | ||
| Q3 25 | 39.1% | 30.4% | ||
| Q2 25 | 41.0% | 30.7% | ||
| Q1 25 | 39.0% | 30.5% | ||
| Q4 24 | 38.7% | 32.3% | ||
| Q3 24 | 38.5% | 32.8% | ||
| Q2 24 | 40.8% | 32.8% |
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | 1.8% | ||
| Q3 25 | 6.1% | 5.8% | ||
| Q2 25 | 11.8% | 7.4% | ||
| Q1 25 | 5.3% | 5.0% | ||
| Q4 24 | 5.0% | 8.0% | ||
| Q3 24 | 6.1% | 10.1% | ||
| Q2 24 | 11.5% | 11.0% |
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | 0.9% | ||
| Q3 25 | 3.9% | 3.1% | ||
| Q2 25 | 8.8% | 4.4% | ||
| Q1 25 | 3.6% | 2.6% | ||
| Q4 24 | 3.7% | 5.0% | ||
| Q3 24 | 4.6% | 6.7% | ||
| Q2 24 | 8.0% | 7.7% |
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | $0.29 | ||
| Q3 25 | $0.46 | $1.10 | ||
| Q2 25 | $1.16 | $1.66 | ||
| Q1 25 | $0.41 | $0.84 | ||
| Q4 24 | $0.43 | $1.65 | ||
| Q3 24 | $0.54 | $2.44 | ||
| Q2 24 | $1.09 | $2.87 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $4.2M | $181.8M |
| 総負債低いほど良い | $33.0M | $4.4B |
| 株主資本純資産 | $116.7M | $4.4B |
| 総資産 | $195.2M | $11.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.28× | 1.02× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $181.8M | ||
| Q3 25 | $5.1M | $296.2M | ||
| Q2 25 | $3.6M | $87.0M | ||
| Q1 25 | $3.4M | $115.4M | ||
| Q4 24 | $6.4M | $153.6M | ||
| Q3 24 | $5.7M | $328.1M | ||
| Q2 24 | $3.8M | $75.6M |
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.8B |
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $4.4B | ||
| Q3 25 | $115.8M | $4.3B | ||
| Q2 25 | $113.7M | $4.2B | ||
| Q1 25 | $108.3M | $4.4B | ||
| Q4 24 | $107.0M | $4.3B | ||
| Q3 24 | $106.3M | $4.4B | ||
| Q2 24 | $104.0M | $4.3B |
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $11.2B | ||
| Q3 25 | $173.0M | $11.4B | ||
| Q2 25 | $170.9M | $11.5B | ||
| Q1 25 | $163.0M | $11.4B | ||
| Q4 24 | $162.2M | $10.6B | ||
| Q3 24 | $165.5M | $10.9B | ||
| Q2 24 | $173.5M | $10.7B |
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | 1.02× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.12× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | 0.88× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $194.8M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $106.7M |
| FCFマージンFCF / 売上 | — | 3.2% |
| 設備投資強度設備投資 / 売上 | — | 2.6% |
| キャッシュ転換率営業CF / 純利益 | — | 6.19× |
| 直近12ヶ月FCF直近4四半期 | — | $853.3M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $194.8M | ||
| Q3 25 | $7.1M | $547.7M | ||
| Q2 25 | $6.3M | $341.0M | ||
| Q1 25 | $-3.3M | $132.3M | ||
| Q4 24 | $6.4M | $373.5M | ||
| Q3 24 | $8.9M | $730.0M | ||
| Q2 24 | $6.9M | $452.1M |
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $106.7M | ||
| Q3 25 | $301.0K | $461.9M | ||
| Q2 25 | $4.7M | $252.3M | ||
| Q1 25 | $-4.7M | $32.4M | ||
| Q4 24 | $4.7M | $273.8M | ||
| Q3 24 | $7.5M | $630.4M | ||
| Q2 24 | $4.4M | $364.0M |
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 3.2% | ||
| Q3 25 | 0.6% | 11.7% | ||
| Q2 25 | 8.7% | 6.0% | ||
| Q1 25 | -10.2% | 0.9% | ||
| Q4 24 | 10.2% | 7.2% | ||
| Q3 24 | 15.6% | 14.9% | ||
| Q2 24 | 8.0% | 8.2% |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 2.6% | ||
| Q3 25 | 13.8% | 2.2% | ||
| Q2 25 | 3.0% | 2.1% | ||
| Q1 25 | 2.9% | 2.7% | ||
| Q4 24 | 3.7% | 2.6% | ||
| Q3 24 | 2.8% | 2.4% | ||
| Q2 24 | 4.5% | 2.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | 6.19× | ||
| Q3 25 | 3.72× | 4.48× | ||
| Q2 25 | 1.33× | 1.84× | ||
| Q1 25 | -2.02× | 1.37× | ||
| Q4 24 | 3.73× | 1.96× | ||
| Q3 24 | 3.99× | 2.56× | ||
| Q2 24 | 1.55× | 1.31× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACU
セグメントデータなし
BLDR
| Specialty Building Products And Services | $949.0M | 28% |
| Windows Doors And Millwork | $893.5M | 27% |
| Lumber And Lumber Sheet Goods | $772.6M | 23% |
| Manufactured Products | $742.8M | 22% |