vs
アドビ(ADBE)とUNIVERSAL DISPLAY CORP \PA\(OLED)の財務データ比較。上の社名をクリックして会社を切り替えられます
アドビの直近四半期売上が大きい($6.4B vs $172.9M、UNIVERSAL DISPLAY CORP \PA\の約37.0倍)。UNIVERSAL DISPLAY CORP \PA\の純利益率が高く(38.4% vs 29.5%、差は8.8%)。アドビの前年同期比売上増加率が高い(12.0% vs 6.6%)。アドビの直近四半期フリーキャッシュフローが多い($2.9B vs $15.1M)。過去8四半期でアドビの売上複合成長率が高い(9.8% vs 2.3%)
アドビ(旧社名アドビシステムズ)はアメリカ合衆国カリフォルニア州サンノゼに本社を置く多国籍コンピュータソフトウェア企業です。ウェブデザイン、画像加工、ベクター作成、動画音声編集、モバイルアプリ開発、印刷レイアウト、アニメーション制作など多様な製品を提供しています。
ユニバーサルディスプレイコーポレーション(証券コード:OLED)は、有機発光ダイオード(OLED)技術及び関連材料の開発・製造を主力事業とし、豊富な技術蓄積を持ち、ディスプレイ・照明業界向けに各種サービスを提供する世界的なOLED産業のキーサプライヤーです。
ADBE vs OLED — 直接比較
損益計算書 — Q1 2026 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $6.4B | $172.9M |
| 純利益 | $1.9B | $66.3M |
| 粗利率 | 89.6% | 76.1% |
| 営業利益率 | 37.8% | 38.9% |
| 純利益率 | 29.5% | 38.4% |
| 売上前年比 | 12.0% | 6.6% |
| 純利益前年比 | 4.3% | 44.2% |
| EPS(希薄化後) | $4.60 | $1.40 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $6.4B | — | ||
| Q4 25 | $6.2B | $172.9M | ||
| Q3 25 | $6.0B | $139.6M | ||
| Q2 25 | $5.9B | $171.8M | ||
| Q1 25 | $5.7B | $166.3M | ||
| Q4 24 | $5.6B | $162.3M | ||
| Q3 24 | $5.4B | $161.6M | ||
| Q2 24 | $5.3B | $158.5M |
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $66.3M | ||
| Q3 25 | $1.8B | $44.0M | ||
| Q2 25 | $1.7B | $67.3M | ||
| Q1 25 | $1.8B | $64.4M | ||
| Q4 24 | $1.7B | $46.0M | ||
| Q3 24 | $1.7B | $66.9M | ||
| Q2 24 | $1.6B | $52.3M |
| Q1 26 | 89.6% | — | ||
| Q4 25 | 89.5% | 76.1% | ||
| Q3 25 | 89.3% | 74.6% | ||
| Q2 25 | 89.1% | 77.2% | ||
| Q1 25 | 89.1% | 77.1% | ||
| Q4 24 | 89.0% | 77.0% | ||
| Q3 24 | 89.8% | 77.8% | ||
| Q2 24 | 88.7% | 75.8% |
| Q1 26 | 37.8% | — | ||
| Q4 25 | 36.5% | 38.9% | ||
| Q3 25 | 36.3% | 30.9% | ||
| Q2 25 | 35.9% | 39.9% | ||
| Q1 25 | 37.9% | 41.9% | ||
| Q4 24 | 34.9% | 32.3% | ||
| Q3 24 | 36.8% | 41.5% | ||
| Q2 24 | 35.5% | 35.6% |
| Q1 26 | 29.5% | — | ||
| Q4 25 | 30.0% | 38.4% | ||
| Q3 25 | 29.6% | 31.5% | ||
| Q2 25 | 28.8% | 39.2% | ||
| Q1 25 | 31.7% | 38.8% | ||
| Q4 24 | 30.0% | 28.4% | ||
| Q3 24 | 31.1% | 41.4% | ||
| Q2 24 | 29.6% | 33.0% |
| Q1 26 | $4.60 | — | ||
| Q4 25 | $4.44 | $1.40 | ||
| Q3 25 | $4.18 | $0.92 | ||
| Q2 25 | $3.94 | $1.41 | ||
| Q1 25 | $4.14 | $1.35 | ||
| Q4 24 | $3.75 | $0.96 | ||
| Q3 24 | $3.76 | $1.40 | ||
| Q2 24 | $3.49 | $1.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $6.9B | $602.4M |
| 総負債低いほど良い | $5.4B | — |
| 株主資本純資産 | $11.4B | $1.8B |
| 総資産 | $29.7B | $2.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.47× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.6B | $602.4M | ||
| Q3 25 | $5.9B | $603.0M | ||
| Q2 25 | $5.7B | $525.2M | ||
| Q1 25 | $7.4B | $571.3M | ||
| Q4 24 | $7.9B | $492.7M | ||
| Q3 24 | $7.5B | $551.6M | ||
| Q2 24 | $8.1B | $530.5M |
| Q1 26 | $5.4B | — | ||
| Q4 25 | $6.2B | — | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.2B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — |
| Q1 26 | $11.4B | — | ||
| Q4 25 | $11.6B | $1.8B | ||
| Q3 25 | $11.8B | $1.7B | ||
| Q2 25 | $11.4B | $1.7B | ||
| Q1 25 | $13.1B | $1.7B | ||
| Q4 24 | $14.1B | $1.6B | ||
| Q3 24 | $14.5B | $1.6B | ||
| Q2 24 | $14.8B | $1.5B |
| Q1 26 | $29.7B | — | ||
| Q4 25 | $29.5B | $2.0B | ||
| Q3 25 | $28.8B | $1.9B | ||
| Q2 25 | $28.1B | $1.9B | ||
| Q1 25 | $30.0B | $1.9B | ||
| Q4 24 | $30.2B | $1.8B | ||
| Q3 24 | $29.8B | $1.8B | ||
| Q2 24 | $30.0B | $1.8B |
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.53× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.28× | — | ||
| Q2 24 | 0.28× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $3.0B | $31.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $2.9B | $15.1M |
| FCFマージンFCF / 売上 | 45.7% | 8.7% |
| 設備投資強度設備投資 / 売上 | 0.6% | 9.3% |
| キャッシュ転換率営業CF / 純利益 | 1.57× | 0.47× |
| 直近12ヶ月FCF直近4四半期 | $10.3B | $154.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.2B | $31.1M | ||
| Q3 25 | $2.2B | $97.2M | ||
| Q2 25 | $2.2B | $51.9M | ||
| Q1 25 | $2.5B | $30.6M | ||
| Q4 24 | — | $34.7M | ||
| Q3 24 | $2.0B | $79.9M | ||
| Q2 24 | $1.9B | $67.0M |
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.1B | $15.1M | ||
| Q3 25 | $2.1B | $84.3M | ||
| Q2 25 | $2.1B | $37.5M | ||
| Q1 25 | $2.5B | $17.5M | ||
| Q4 24 | — | $22.0M | ||
| Q3 24 | $2.0B | $66.2M | ||
| Q2 24 | $1.9B | $57.9M |
| Q1 26 | 45.7% | — | ||
| Q4 25 | 50.5% | 8.7% | ||
| Q3 25 | 35.5% | 60.4% | ||
| Q2 25 | 36.5% | 21.8% | ||
| Q1 25 | 43.0% | 10.5% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | 36.3% | 41.0% | ||
| Q2 24 | 35.8% | 36.5% |
| Q1 26 | 0.6% | — | ||
| Q4 25 | 0.5% | 9.3% | ||
| Q3 25 | 1.2% | 9.2% | ||
| Q2 25 | 0.8% | 8.4% | ||
| Q1 25 | 0.5% | 7.9% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 1.1% | 8.4% | ||
| Q2 24 | 0.8% | 5.8% |
| Q1 26 | 1.57× | — | ||
| Q4 25 | 1.70× | 0.47× | ||
| Q3 25 | 1.24× | 2.21× | ||
| Q2 25 | 1.30× | 0.77× | ||
| Q1 25 | 1.37× | 0.47× | ||
| Q4 24 | — | 0.75× | ||
| Q3 24 | 1.20× | 1.19× | ||
| Q2 24 | 1.23× | 1.28× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ADBE
| Subscription Revenue | $6.2B | 97% |
| Service Other | $110.0M | 2% |
| Products | $90.0M | 1% |
OLED
| Material Sales | $95.5M | 55% |
| Other | $72.6M | 42% |
| Contract Research Services | $4.8M | 3% |