vs
Adeia Inc.(ADEA)とCharter Communications(CHTR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Charter Communicationsの直近四半期売上が大きい($13.6B vs $182.6M、Adeia Inc.の約74.4倍)。Adeia Inc.の純利益率が高く(40.4% vs 8.6%、差は31.8%)。Adeia Inc.の前年同期比売上増加率が高い(53.3% vs -1.0%)。Charter Communicationsの直近四半期フリーキャッシュフローが多い($1.4B vs $59.4M)。過去8四半期でAdeia Inc.の売上複合成長率が高い(48.0% vs -0.3%)
Adeia Inc.は半導体製造、コネクテッド家電、メディア流通、スマートデバイス分野を中心に、特許技術の開発・保護・商用化及び知的財産ライセンス供与を行うグローバル企業で、世界の大手テクノロジー企業と提携し業界の技術進歩を支援しています。
チャーター・コミュニケーションズはアメリカの大手通信・マスメディア企業で、Spectrumのブランド名で各種通信サービスを提供している。本社はコネチカット州スタンフォードにあり、ブロードバンド、ケーブルテレビ、モバイル通信などを米国内の家庭や法人顧客向けに展開している。
ADEA vs CHTR — 直接比較
損益計算書 — Q4 2025 vs Q1 2026
| 指標 | ||
|---|---|---|
| 売上 | $182.6M | $13.6B |
| 純利益 | $73.7M | $1.2B |
| 粗利率 | — | — |
| 営業利益率 | 59.5% | 23.6% |
| 純利益率 | 40.4% | 8.6% |
| 売上前年比 | 53.3% | -1.0% |
| 純利益前年比 | 104.6% | -4.4% |
| EPS(希薄化後) | $0.66 | $9.17 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $13.6B | ||
| Q4 25 | $182.6M | $13.6B | ||
| Q3 25 | $87.3M | $13.7B | ||
| Q2 25 | $85.7M | $13.8B | ||
| Q1 25 | $87.7M | $13.7B | ||
| Q4 24 | $119.2M | $13.9B | ||
| Q3 24 | $86.1M | $13.8B | ||
| Q2 24 | $87.3M | $13.7B |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $73.7M | $1.3B | ||
| Q3 25 | $8.8M | $1.1B | ||
| Q2 25 | $16.7M | $1.3B | ||
| Q1 25 | $11.8M | $1.2B | ||
| Q4 24 | $36.0M | $1.5B | ||
| Q3 24 | $19.3M | $1.3B | ||
| Q2 24 | $8.4M | $1.2B |
| Q1 26 | — | 23.6% | ||
| Q4 25 | 59.5% | 24.0% | ||
| Q3 25 | 30.9% | 22.9% | ||
| Q2 25 | 19.1% | 23.8% | ||
| Q1 25 | 26.0% | 23.6% | ||
| Q4 24 | 48.2% | 24.3% | ||
| Q3 24 | 32.7% | 24.2% | ||
| Q2 24 | 27.1% | 23.8% |
| Q1 26 | — | 8.6% | ||
| Q4 25 | 40.4% | 9.8% | ||
| Q3 25 | 10.1% | 8.3% | ||
| Q2 25 | 19.5% | 9.5% | ||
| Q1 25 | 13.5% | 8.9% | ||
| Q4 24 | 30.2% | 10.5% | ||
| Q3 24 | 22.4% | 9.3% | ||
| Q2 24 | 9.6% | 9.0% |
| Q1 26 | — | $9.17 | ||
| Q4 25 | $0.66 | $10.27 | ||
| Q3 25 | $0.08 | $8.34 | ||
| Q2 25 | $0.15 | $9.18 | ||
| Q1 25 | $0.10 | $8.42 | ||
| Q4 24 | $0.32 | $10.11 | ||
| Q3 24 | $0.17 | $8.82 | ||
| Q2 24 | $0.07 | $8.49 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $136.7M | $517.0M |
| 総負債低いほど良い | $418.5M | $94.4B |
| 株主資本純資産 | $480.5M | $21.1B |
| 総資産 | $1.0B | $154.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.87× | 4.48× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $517.0M | ||
| Q4 25 | $136.7M | $477.0M | ||
| Q3 25 | $115.1M | $464.0M | ||
| Q2 25 | $116.5M | $606.0M | ||
| Q1 25 | $116.5M | $796.0M | ||
| Q4 24 | $110.4M | $459.0M | ||
| Q3 24 | $89.2M | $721.0M | ||
| Q2 24 | $94.5M | $602.0M |
| Q1 26 | — | $94.4B | ||
| Q4 25 | $418.5M | $94.8B | ||
| Q3 25 | $438.7M | $95.2B | ||
| Q2 25 | $448.9M | $94.4B | ||
| Q1 25 | $459.2M | $93.8B | ||
| Q4 24 | $475.5M | $93.9B | ||
| Q3 24 | $524.4M | $95.3B | ||
| Q2 24 | $535.6M | $96.7B |
| Q1 26 | — | $21.1B | ||
| Q4 25 | $480.5M | $16.1B | ||
| Q3 25 | $413.7M | $15.3B | ||
| Q2 25 | $402.9M | $16.2B | ||
| Q1 25 | $389.5M | $16.2B | ||
| Q4 24 | $396.6M | $15.6B | ||
| Q3 24 | $378.2M | $14.1B | ||
| Q2 24 | $359.1M | $12.9B |
| Q1 26 | — | $154.6B | ||
| Q4 25 | $1.0B | $154.2B | ||
| Q3 25 | $1.1B | $152.8B | ||
| Q2 25 | $1.1B | $151.6B | ||
| Q1 25 | $1.1B | $151.0B | ||
| Q4 24 | $1.1B | $150.0B | ||
| Q3 24 | $1.1B | $149.4B | ||
| Q2 24 | $1.1B | $148.6B |
| Q1 26 | — | 4.48× | ||
| Q4 25 | 0.87× | 5.90× | ||
| Q3 25 | 1.06× | 6.20× | ||
| Q2 25 | 1.11× | 5.82× | ||
| Q1 25 | 1.18× | 5.77× | ||
| Q4 24 | 1.20× | 6.03× | ||
| Q3 24 | 1.39× | 6.76× | ||
| Q2 24 | 1.49× | 7.51× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $60.0M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $59.4M | $1.4B |
| FCFマージンFCF / 売上 | 32.5% | 10.1% |
| 設備投資強度設備投資 / 売上 | 0.3% | 21.0% |
| キャッシュ転換率営業CF / 純利益 | 0.81× | — |
| 直近12ヶ月FCF直近4四半期 | $156.3M | $4.0B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $60.0M | $3.8B | ||
| Q3 25 | $17.8M | $4.5B | ||
| Q2 25 | $23.1M | $3.6B | ||
| Q1 25 | $57.1M | $4.2B | ||
| Q4 24 | $107.5M | $3.5B | ||
| Q3 24 | $14.3M | $3.9B | ||
| Q2 24 | $23.5M | $3.9B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $59.4M | $426.0M | ||
| Q3 25 | $17.0M | $1.4B | ||
| Q2 25 | $22.9M | $726.0M | ||
| Q1 25 | $56.9M | $1.8B | ||
| Q4 24 | $106.9M | $398.0M | ||
| Q3 24 | $14.3M | $1.3B | ||
| Q2 24 | $23.0M | $1.0B |
| Q1 26 | — | 10.1% | ||
| Q4 25 | 32.5% | 3.1% | ||
| Q3 25 | 19.5% | 10.5% | ||
| Q2 25 | 26.7% | 5.3% | ||
| Q1 25 | 64.9% | 13.4% | ||
| Q4 24 | 89.7% | 2.9% | ||
| Q3 24 | 16.6% | 9.7% | ||
| Q2 24 | 26.4% | 7.3% |
| Q1 26 | — | 21.0% | ||
| Q4 25 | 0.3% | 24.5% | ||
| Q3 25 | 0.9% | 22.3% | ||
| Q2 25 | 0.2% | 20.9% | ||
| Q1 25 | 0.3% | 17.5% | ||
| Q4 24 | 0.5% | 22.0% | ||
| Q3 24 | 0.1% | 18.6% | ||
| Q2 24 | 0.5% | 20.8% |
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 2.82× | ||
| Q3 25 | 2.02× | 3.94× | ||
| Q2 25 | 1.38× | 2.77× | ||
| Q1 25 | 4.84× | 3.48× | ||
| Q4 24 | 2.98× | 2.36× | ||
| Q3 24 | 0.74× | 3.05× | ||
| Q2 24 | 2.80× | 3.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ADEA
| Media Platform | $172.9M | 95% |
| Semiconductor | $9.7M | 5% |
CHTR
| Internet | $5.9B | 43% |
| Video | $3.3B | 24% |
| Small business | $1.1B | 8% |
| Mobile service | $1.1B | 8% |
| Other | $906.0M | 7% |
| Mid-market & large business | $749.0M | 6% |
| Advertising sales | $358.0M | 3% |
| Voice | $338.0M | 2% |