vs
Automatic Data Processing(ADP)とTRINITY INDUSTRIES INC(TRN)の財務データ比較。上の社名をクリックして会社を切り替えられます
Automatic Data Processingの直近四半期売上が大きい($5.4B vs $611.2M、TRINITY INDUSTRIES INCの約8.8倍)。TRINITY INDUSTRIES INCの純利益率が高く(31.8% vs 19.8%、差は12.0%)。Automatic Data Processingの前年同期比売上増加率が高い(6.2% vs -2.9%)。過去8四半期でAutomatic Data Processingの売上複合成長率が高い(1.0% vs -13.1%)
ADP(オートマティック・データ・プロセッシング)は米国ニュージャージー州ローズランドに本社を置く多国籍企業で、クラウド型人事管理、給与計算処理、PEO(プロフェッショナル・エンプロイヤー・オーガニゼーション)サービスなどを提供する世界的な人事サービス大手企業です。
トリニティ・インダストリーズ社は米国の産業企業で、多様な事業を展開し、産業・エネルギー・運輸・建設などの分野向けに製品とサービスを提供しており、各業界で安定した事業基盤を持っています。
ADP vs TRN — 直接比較
損益計算書 — Q2 2026 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $5.4B | $611.2M |
| 純利益 | $1.1B | $194.2M |
| 粗利率 | 46.1% | 25.5% |
| 営業利益率 | 25.8% | 54.9% |
| 純利益率 | 19.8% | 31.8% |
| 売上前年比 | 6.2% | -2.9% |
| 純利益前年比 | 10.3% | 413.8% |
| EPS(希薄化後) | $2.62 | $2.25 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $5.4B | $611.2M | ||
| Q3 25 | $5.2B | $454.1M | ||
| Q2 25 | $5.1B | $506.2M | ||
| Q1 25 | $5.6B | $585.4M | ||
| Q4 24 | $5.0B | $629.4M | ||
| Q3 24 | $4.8B | $798.8M | ||
| Q2 24 | $4.8B | $841.4M | ||
| Q1 24 | $5.3B | $809.6M |
| Q4 25 | $1.1B | $194.2M | ||
| Q3 25 | $1.0B | $30.3M | ||
| Q2 25 | $910.7M | $14.1M | ||
| Q1 25 | $1.2B | $22.1M | ||
| Q4 24 | $963.2M | $37.8M | ||
| Q3 24 | $956.3M | $31.4M | ||
| Q2 24 | $829.3M | $54.4M | ||
| Q1 24 | $1.2B | $23.7M |
| Q4 25 | 46.1% | 25.5% | ||
| Q3 25 | 45.2% | 31.1% | ||
| Q2 25 | 45.1% | 26.4% | ||
| Q1 25 | 47.7% | 24.3% | ||
| Q4 24 | 45.7% | 24.6% | ||
| Q3 24 | 45.5% | 21.2% | ||
| Q2 24 | 44.8% | 21.3% | ||
| Q1 24 | 47.3% | 20.3% |
| Q4 25 | 25.8% | 54.9% | ||
| Q3 25 | 25.3% | 26.1% | ||
| Q2 25 | 23.2% | 18.8% | ||
| Q1 25 | 29.2% | 17.0% | ||
| Q4 24 | 25.0% | 17.8% | ||
| Q3 24 | 25.6% | 15.3% | ||
| Q2 24 | 22.8% | 16.9% | ||
| Q1 24 | 29.4% | 14.2% |
| Q4 25 | 19.8% | 31.8% | ||
| Q3 25 | 19.6% | 6.7% | ||
| Q2 25 | 17.8% | 2.8% | ||
| Q1 25 | 22.5% | 3.8% | ||
| Q4 24 | 19.1% | 6.0% | ||
| Q3 24 | 19.8% | 3.9% | ||
| Q2 24 | 17.4% | 6.5% | ||
| Q1 24 | 22.6% | 2.9% |
| Q4 25 | $2.62 | $2.25 | ||
| Q3 25 | $2.49 | $0.37 | ||
| Q2 25 | $2.23 | $0.17 | ||
| Q1 25 | $3.06 | $0.26 | ||
| Q4 24 | $2.35 | $0.34 | ||
| Q3 24 | $2.34 | $0.37 | ||
| Q2 24 | $2.01 | $0.65 | ||
| Q1 24 | $2.88 | $0.28 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $2.5B | $201.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $6.4B | $1.1B |
| 総資産 | $84.6B | $8.4B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $2.5B | $201.3M | ||
| Q3 25 | $7.9B | $66.3M | ||
| Q2 25 | $7.8B | $147.7M | ||
| Q1 25 | $2.7B | $94.9M | ||
| Q4 24 | $2.2B | $228.2M | ||
| Q3 24 | $7.3B | $222.4M | ||
| Q2 24 | $3.3B | $257.1M | ||
| Q1 24 | $3.3B | $118.8M |
| Q4 25 | $6.4B | $1.1B | ||
| Q3 25 | $6.4B | $1.0B | ||
| Q2 25 | $6.2B | $1.0B | ||
| Q1 25 | $5.9B | $1.1B | ||
| Q4 24 | $5.1B | $1.1B | ||
| Q3 24 | $5.3B | $1.1B | ||
| Q2 24 | $4.5B | $1.1B | ||
| Q1 24 | $4.6B | $1.0B |
| Q4 25 | $84.6B | $8.4B | ||
| Q3 25 | $54.3B | $8.9B | ||
| Q2 25 | $53.4B | $8.8B | ||
| Q1 25 | $56.4B | $8.7B | ||
| Q4 24 | $64.1B | $8.8B | ||
| Q3 24 | $49.5B | $8.8B | ||
| Q2 24 | $54.4B | $9.0B | ||
| Q1 24 | $64.2B | $9.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.1B | $177.4M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $158.6M |
| FCFマージンFCF / 売上 | — | 25.9% |
| 設備投資強度設備投資 / 売上 | — | 3.1% |
| キャッシュ転換率営業CF / 純利益 | 1.07× | 0.91× |
| 直近12ヶ月FCF直近4四半期 | — | $314.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.1B | $177.4M | ||
| Q3 25 | $642.3M | $44.2M | ||
| Q2 25 | $1.4B | $61.6M | ||
| Q1 25 | $1.5B | $76.5M | ||
| Q4 24 | $1.2B | $201.6M | ||
| Q3 24 | $824.4M | $78.5M | ||
| Q2 24 | $1.3B | $241.5M | ||
| Q1 24 | $1.5B | $52.2M |
| Q4 25 | — | $158.6M | ||
| Q3 25 | — | $35.3M | ||
| Q2 25 | — | $52.9M | ||
| Q1 25 | — | $67.3M | ||
| Q4 24 | — | $180.1M | ||
| Q3 24 | — | $62.1M | ||
| Q2 24 | — | $230.2M | ||
| Q1 24 | — | $47.6M |
| Q4 25 | — | 25.9% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 27.4% | ||
| Q1 24 | — | 5.9% |
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | 1.07× | 0.91× | ||
| Q3 25 | 0.63× | 1.46× | ||
| Q2 25 | 1.58× | 4.37× | ||
| Q1 25 | 1.22× | 3.46× | ||
| Q4 24 | 1.19× | 5.33× | ||
| Q3 24 | 0.86× | 2.50× | ||
| Q2 24 | 1.57× | 4.44× | ||
| Q1 24 | 1.26× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ADP
| HCM | $2.2B | 42% |
| PEO Zero Margin Benefits Pass Throughs | $1.1B | 21% |
| HRO | $979.3M | 18% |
| Global | $709.3M | 13% |
| Interest On Funds Held For Clients | $308.6M | 6% |
TRN
| Manufacturing | $296.5M | 49% |
| Leasing And Management | $234.8M | 38% |
| Maintenance Services Domain | $69.8M | 11% |
| Digital Logistics Services | $11.2M | 2% |