vs
Adaptive Biotechnologies Corp(ADPT)とアムジェン(AMGN)の財務データ比較。上の社名をクリックして会社を切り替えられます
アムジェンの直近四半期売上が大きい($9.9B vs $71.7M、Adaptive Biotechnologies Corpの約137.6倍)。アムジェンの純利益率が高く(13.5% vs -18.9%、差は32.5%)。Adaptive Biotechnologies Corpの前年同期比売上増加率が高い(51.0% vs 8.6%)。アムジェンの直近四半期フリーキャッシュフローが多い($961.0M vs $1.4M)。過去8四半期でAdaptive Biotechnologies Corpの売上複合成長率が高い(30.8% vs 15.1%)
ExpreS2ionバイオテクノロジーズはデンマークのホルスホルムに本拠を置くバイオテクノロジー企業で、新規ワクチンと免疫療法製品の開発を専門としており、スウェーデンのナスダック・ファーストノース成長市場に上場しています。
アムジェンは米国カリフォルニア州サウザンドオークスに本社を置く多国籍バイオ医薬品企業です。社名は元の社名「Applied Molecular Genetics」の略称を組み合わせた造語で、売上高ベースで世界のバイオ医薬企業第18位にランクインしており、革新的な治療薬の開発と提供に力を入れています。
ADPT vs AMGN — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $71.7M | $9.9B |
| 純利益 | $-13.6M | $1.3B |
| 粗利率 | 74.6% | 69.8% |
| 営業利益率 | -17.8% | 27.6% |
| 純利益率 | -18.9% | 13.5% |
| 売上前年比 | 51.0% | 8.6% |
| 純利益前年比 | 59.7% | 112.6% |
| EPS(希薄化後) | $-0.08 | $2.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $71.7M | $9.9B | ||
| Q3 25 | $94.0M | $9.6B | ||
| Q2 25 | $58.9M | $9.2B | ||
| Q1 25 | $52.4M | $8.1B | ||
| Q4 24 | $47.5M | $9.1B | ||
| Q3 24 | $46.4M | $8.5B | ||
| Q2 24 | $43.2M | $8.4B | ||
| Q1 24 | $41.9M | $7.4B |
| Q4 25 | $-13.6M | $1.3B | ||
| Q3 25 | $9.5M | $3.2B | ||
| Q2 25 | $-25.6M | $1.4B | ||
| Q1 25 | $-29.9M | $1.7B | ||
| Q4 24 | $-33.7M | $627.0M | ||
| Q3 24 | $-32.1M | $2.8B | ||
| Q2 24 | $-46.2M | $746.0M | ||
| Q1 24 | $-47.5M | $-113.0M |
| Q4 25 | 74.6% | 69.8% | ||
| Q3 25 | 80.7% | 67.8% | ||
| Q2 25 | 69.4% | 67.2% | ||
| Q1 25 | 67.6% | 63.6% | ||
| Q4 24 | 62.0% | 65.7% | ||
| Q3 24 | 64.1% | 61.1% | ||
| Q2 24 | 55.3% | 61.4% | ||
| Q1 24 | 56.9% | 57.0% |
| Q4 25 | -17.8% | 27.6% | ||
| Q3 25 | 10.9% | 26.4% | ||
| Q2 25 | -42.5% | 28.9% | ||
| Q1 25 | -56.4% | 14.5% | ||
| Q4 24 | -71.3% | 25.4% | ||
| Q3 24 | -70.3% | 24.1% | ||
| Q2 24 | -109.6% | 22.8% | ||
| Q1 24 | -116.5% | 13.3% |
| Q4 25 | -18.9% | 13.5% | ||
| Q3 25 | 10.2% | 33.7% | ||
| Q2 25 | -43.5% | 15.6% | ||
| Q1 25 | -56.9% | 21.2% | ||
| Q4 24 | -71.0% | 6.9% | ||
| Q3 24 | -69.1% | 33.3% | ||
| Q2 24 | -107.0% | 8.9% | ||
| Q1 24 | -113.5% | -1.5% |
| Q4 25 | $-0.08 | $2.45 | ||
| Q3 25 | $0.06 | $5.93 | ||
| Q2 25 | $-0.17 | $2.65 | ||
| Q1 25 | $-0.20 | $3.20 | ||
| Q4 24 | $-0.22 | $1.17 | ||
| Q3 24 | $-0.22 | $5.22 | ||
| Q2 24 | $-0.31 | $1.38 | ||
| Q1 24 | $-0.33 | $-0.21 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $70.5M | $9.1B |
| 総負債低いほど良い | — | $54.6B |
| 株主資本純資産 | $218.8M | $8.7B |
| 総資産 | $512.7M | $90.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 6.31× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $70.5M | $9.1B | ||
| Q3 25 | $55.0M | $9.4B | ||
| Q2 25 | $43.2M | $8.0B | ||
| Q1 25 | $50.6M | $8.8B | ||
| Q4 24 | $47.9M | $12.0B | ||
| Q3 24 | $38.1M | $9.0B | ||
| Q2 24 | $59.8M | $9.3B | ||
| Q1 24 | $71.2M | $9.7B |
| Q4 25 | — | $54.6B | ||
| Q3 25 | — | $54.6B | ||
| Q2 25 | — | $56.2B | ||
| Q1 25 | — | $57.4B | ||
| Q4 24 | — | $60.1B | ||
| Q3 24 | — | $60.4B | ||
| Q2 24 | — | $62.6B | ||
| Q1 24 | — | $64.0B |
| Q4 25 | $218.8M | $8.7B | ||
| Q3 25 | $204.4M | $9.6B | ||
| Q2 25 | $179.7M | $7.4B | ||
| Q1 25 | $190.4M | $6.2B | ||
| Q4 24 | $202.7M | $5.9B | ||
| Q3 24 | $223.8M | $7.5B | ||
| Q2 24 | $241.6M | $5.9B | ||
| Q1 24 | $274.9M | $5.0B |
| Q4 25 | $512.7M | $90.6B | ||
| Q3 25 | $490.6M | $90.1B | ||
| Q2 25 | $496.6M | $87.9B | ||
| Q1 25 | $510.9M | $89.4B | ||
| Q4 24 | $539.4M | $91.8B | ||
| Q3 24 | $558.5M | $90.9B | ||
| Q2 24 | $584.9M | $90.9B | ||
| Q1 24 | $620.3M | $93.0B |
| Q4 25 | — | 6.31× | ||
| Q3 25 | — | 5.67× | ||
| Q2 25 | — | 7.57× | ||
| Q1 25 | — | 9.24× | ||
| Q4 24 | — | 10.23× | ||
| Q3 24 | — | 8.02× | ||
| Q2 24 | — | 10.57× | ||
| Q1 24 | — | 12.75× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $2.1M | $1.6B |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4M | $961.0M |
| FCFマージンFCF / 売上 | 2.0% | 9.7% |
| 設備投資強度設備投資 / 売上 | 0.9% | 6.5% |
| キャッシュ転換率営業CF / 純利益 | — | 1.20× |
| 直近12ヶ月FCF直近4四半期 | $-48.9M | $8.1B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $2.1M | $1.6B | ||
| Q3 25 | $-7.1M | $4.7B | ||
| Q2 25 | $-12.4M | $2.3B | ||
| Q1 25 | $-28.5M | $1.4B | ||
| Q4 24 | $-12.5M | $4.8B | ||
| Q3 24 | $-27.1M | $3.6B | ||
| Q2 24 | $-17.3M | $2.5B | ||
| Q1 24 | $-38.4M | $689.0M |
| Q4 25 | $1.4M | $961.0M | ||
| Q3 25 | $-7.5M | $4.2B | ||
| Q2 25 | $-13.1M | $1.9B | ||
| Q1 25 | $-29.7M | $980.0M | ||
| Q4 24 | $-12.6M | $4.4B | ||
| Q3 24 | $-27.4M | $3.3B | ||
| Q2 24 | $-19.0M | $2.2B | ||
| Q1 24 | $-39.9M | $459.0M |
| Q4 25 | 2.0% | 9.7% | ||
| Q3 25 | -8.0% | 44.4% | ||
| Q2 25 | -22.2% | 20.8% | ||
| Q1 25 | -56.7% | 12.0% | ||
| Q4 24 | -26.5% | 48.4% | ||
| Q3 24 | -59.0% | 39.0% | ||
| Q2 24 | -44.1% | 26.5% | ||
| Q1 24 | -95.2% | 6.2% |
| Q4 25 | 0.9% | 6.5% | ||
| Q3 25 | 0.4% | 4.6% | ||
| Q2 25 | 1.1% | 4.0% | ||
| Q1 25 | 2.4% | 5.0% | ||
| Q4 24 | 0.2% | 4.1% | ||
| Q3 24 | 0.7% | 3.0% | ||
| Q2 24 | 4.0% | 2.8% | ||
| Q1 24 | 3.6% | 3.1% |
| Q4 25 | — | 1.20× | ||
| Q3 25 | -0.75× | 1.46× | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 7.61× | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | — | 3.30× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ADPT
| Mrd Business Segment | $61.9M | 86% |
| Immune Medicine Business | $9.8M | 14% |
| Immune Medicine Service Revenue | $100.0K | 0% |
AMGN
| Products | $9.4B | 95% |
| Xgeva | $291.0M | 3% |
| Vectibix | $163.0M | 2% |
| Aranesp | $115.0M | 1% |