vs
Side-by-side financial comparison of Alset Inc. (AEI) and BORGWARNER INC (BWA), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
BORGWARNER INC is the larger business by last-quarter revenue ($3.6B vs $1.3M, roughly 2737.6× Alset Inc.). BORGWARNER INC runs the higher net margin — -2481.1% vs -7.3%, a 2473.7% gap on every dollar of revenue. On growth, BORGWARNER INC posted the faster year-over-year revenue change (3.9% vs -85.4%). BORGWARNER INC produced more free cash flow last quarter ($457.0M vs $-466.5K). Over the past eight quarters, BORGWARNER INC's revenue compounded faster (-0.3% CAGR vs -53.7%).
Alset Global GmbH is an Austrian technology and engineering company based in Graz that specialises in hydrogen-based clean mobility products. Alset Global is known for developing a Hybrid Hydrogen internal combustion engine that can run on either pure petrol, pure hydrogen or a combination of both. This technology offers a sustainable and clean alternative to petrol-based internal combustion engines. The technology has been developed to create an alternative technology to meet new emission ta...
BorgWarner Inc. is an American automotive and e-mobility supplier headquartered in Auburn Hills, Michigan. As of 2023, the company maintains production facilities and sites at 92 locations in 24 countries, and generates revenues of US$14.2 billion, while employing around 39,900 people. The company is one of the 25 largest automotive suppliers in the world. Since February 2025, Joseph F. Fadool has been CEO of BorgWarner Inc.
AEI vs BWA — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $1.3M | $3.6B |
| Net Profit | $-32.4M | $-262.0M |
| Gross Margin | 35.2% | 20.5% |
| Operating Margin | -451.0% | -6.7% |
| Net Margin | -2481.1% | -7.3% |
| Revenue YoY | -85.4% | 3.9% |
| Net Profit YoY | -1491.5% | 35.3% |
| EPS (diluted) | $-0.78 | $-1.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $1.3M | $3.6B | ||
| Q3 25 | $998.8K | $3.6B | ||
| Q2 25 | $1.1M | $3.6B | ||
| Q1 25 | $1.1M | $3.5B | ||
| Q4 24 | $8.9M | $3.4B | ||
| Q3 24 | $5.0M | $3.4B | ||
| Q2 24 | $1.1M | $3.6B | ||
| Q1 24 | $6.1M | $3.6B |
| Q4 25 | $-32.4M | $-262.0M | ||
| Q3 25 | $1.5M | $158.0M | ||
| Q2 25 | $-8.2M | $224.0M | ||
| Q1 25 | $-8.3M | $157.0M | ||
| Q4 24 | $2.3M | $-405.0M | ||
| Q3 24 | $1.7M | $234.0M | ||
| Q2 24 | $-1.2M | $303.0M | ||
| Q1 24 | $-6.8M | $206.0M |
| Q4 25 | 35.2% | 20.5% | ||
| Q3 25 | 24.3% | 18.5% | ||
| Q2 25 | 23.3% | 17.6% | ||
| Q1 25 | 27.2% | 18.2% | ||
| Q4 24 | 51.4% | 19.9% | ||
| Q3 24 | 40.5% | 18.4% | ||
| Q2 24 | 26.4% | 19.0% | ||
| Q1 24 | 23.5% | 17.9% |
| Q4 25 | -451.0% | -6.7% | ||
| Q3 25 | -258.2% | 6.9% | ||
| Q2 25 | -250.7% | 7.9% | ||
| Q1 25 | -368.1% | 6.7% | ||
| Q4 24 | 21.5% | -9.2% | ||
| Q3 24 | -19.4% | 7.8% | ||
| Q2 24 | -249.3% | 8.2% | ||
| Q1 24 | -37.2% | 8.2% |
| Q4 25 | -2481.1% | -7.3% | ||
| Q3 25 | 151.4% | 4.4% | ||
| Q2 25 | -748.1% | 6.2% | ||
| Q1 25 | -780.1% | 4.5% | ||
| Q4 24 | 26.0% | -11.8% | ||
| Q3 24 | 34.6% | 6.8% | ||
| Q2 24 | -109.9% | 8.4% | ||
| Q1 24 | -111.2% | 5.7% |
| Q4 25 | $-0.78 | $-1.20 | ||
| Q3 25 | $0.05 | $0.73 | ||
| Q2 25 | $-0.71 | $1.03 | ||
| Q1 25 | $-0.78 | $0.72 | ||
| Q4 24 | $0.24 | $-1.78 | ||
| Q3 24 | $0.19 | $1.04 | ||
| Q2 24 | $-0.13 | $1.34 | ||
| Q1 24 | $-0.73 | $0.90 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $25.2M | — |
| Total DebtLower is stronger | — | $3.9B |
| Stockholders' EquityBook value | $121.1M | $5.4B |
| Total Assets | $136.6M | $13.8B |
| Debt / EquityLower = less leverage | — | 0.72× |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $25.2M | — | ||
| Q3 25 | $25.5M | — | ||
| Q2 25 | $25.6M | — | ||
| Q1 25 | $25.2M | — | ||
| Q4 24 | $27.2M | — | ||
| Q3 24 | $16.7M | — | ||
| Q2 24 | $18.9M | — | ||
| Q1 24 | $23.7M | — |
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $3.9B | ||
| Q1 25 | $116.5K | $3.8B | ||
| Q4 24 | $123.1K | $3.8B | ||
| Q3 24 | $137.9K | $4.2B | ||
| Q2 24 | $137.8K | $3.3B | ||
| Q1 24 | $145.8K | $3.3B |
| Q4 25 | $121.1M | $5.4B | ||
| Q3 25 | $155.7M | $6.0B | ||
| Q2 25 | $72.8M | $5.9B | ||
| Q1 25 | $76.4M | $5.7B | ||
| Q4 24 | $81.3M | $5.5B | ||
| Q3 24 | $84.2M | $6.2B | ||
| Q2 24 | $79.4M | $6.1B | ||
| Q1 24 | $81.7M | $5.8B |
| Q4 25 | $136.6M | $13.8B | ||
| Q3 25 | $169.1M | $14.5B | ||
| Q2 25 | $86.0M | $14.4B | ||
| Q1 25 | $90.5M | $13.8B | ||
| Q4 24 | $96.8M | $14.0B | ||
| Q3 24 | $98.8M | $15.1B | ||
| Q2 24 | $93.5M | $14.1B | ||
| Q1 24 | $96.7M | $14.1B |
| Q4 25 | — | 0.72× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | 0.00× | 0.66× | ||
| Q4 24 | 0.00× | 0.68× | ||
| Q3 24 | 0.00× | 0.68× | ||
| Q2 24 | 0.00× | 0.54× | ||
| Q1 24 | 0.00× | 0.56× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-436.1K | $619.0M |
| Free Cash FlowOCF − Capex | $-466.5K | $457.0M |
| FCF MarginFCF / Revenue | -35.8% | 12.8% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 2.3% | 4.5% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-6.2M | $1.2B |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $-436.1K | $619.0M | ||
| Q3 25 | $883.4K | $368.0M | ||
| Q2 25 | $-2.6M | $579.0M | ||
| Q1 25 | $-3.8M | $82.0M | ||
| Q4 24 | $13.9M | $682.0M | ||
| Q3 24 | $-2.9M | $356.0M | ||
| Q2 24 | $-4.4M | $462.0M | ||
| Q1 24 | $-1.5M | $-118.0M |
| Q4 25 | $-466.5K | $457.0M | ||
| Q3 25 | $822.4K | $257.0M | ||
| Q2 25 | $-2.7M | $502.0M | ||
| Q1 25 | $-3.8M | $-37.0M | ||
| Q4 24 | $13.9M | $521.0M | ||
| Q3 24 | $-2.9M | $201.0M | ||
| Q2 24 | $-4.4M | $297.0M | ||
| Q1 24 | $-1.5M | $-308.0M |
| Q4 25 | -35.8% | 12.8% | ||
| Q3 25 | 82.3% | 7.2% | ||
| Q2 25 | -245.9% | 13.8% | ||
| Q1 25 | -357.3% | -1.1% | ||
| Q4 24 | 155.1% | 15.1% | ||
| Q3 24 | -58.2% | 5.8% | ||
| Q2 24 | -392.3% | 8.2% | ||
| Q1 24 | -24.8% | -8.6% |
| Q4 25 | 2.3% | 4.5% | ||
| Q3 25 | 6.1% | 3.1% | ||
| Q2 25 | 7.6% | 2.1% | ||
| Q1 25 | 5.7% | 3.4% | ||
| Q4 24 | 0.4% | 4.7% | ||
| Q3 24 | 0.6% | 4.5% | ||
| Q2 24 | 3.0% | 4.6% | ||
| Q1 24 | 0.0% | 5.3% |
| Q4 25 | — | — | ||
| Q3 25 | 0.58× | 2.33× | ||
| Q2 25 | — | 2.58× | ||
| Q1 25 | — | 0.52× | ||
| Q4 24 | 5.98× | — | ||
| Q3 24 | -1.66× | 1.52× | ||
| Q2 24 | — | 1.52× | ||
| Q1 24 | — | -0.57× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
AEI
Segment breakdown not available.
BWA
| Foundational Products | $2.9B | 81% |
| Drivetrain Morse Systems | $506.0M | 14% |
| Power Drive Systems | $112.0M | 3% |
| Battery Charging Systems | $64.0M | 2% |
