vs
ADVANCED ENERGY INDUSTRIES INC（AEIS）とINTERPARFUMS INC（IPAR）の財務データ比較。上の社名をクリックして会社を切り替えられます
ADVANCED ENERGY INDUSTRIES INCの直近四半期売上が大きい（$489.4M vs $386.2M、INTERPARFUMS INCの約1.3倍）。ADVANCED ENERGY INDUSTRIES INCの純利益率が高く（10.7% vs 7.3%、差は3.4%）。ADVANCED ENERGY INDUSTRIES INCの前年同期比売上増加率が高い（17.8% vs 6.8%）。INTERPARFUMS INCの直近四半期フリーキャッシュフローが多い（$145.0M vs $43.0M）。過去8四半期でADVANCED ENERGY INDUSTRIES INCの売上複合成長率が高い（22.2% vs 9.2%）
Advanced Energy Industries, Inc.は米国コロラド州デンバーに本社を置く多国籍テクノロジー企業です。半導体、フラットパネルディスプレイ、データストレージ、通信ネットワーク機器、工業コーティング、医療機器、太陽電池、建築用ガラスなどの製造向けに高精度な電力変換、計測、制御技術を開発しています。
インターパフューム社はグローバルな高級フレグランス企業で、有名ラグジュアリーファッション・ライフスタイルブランドと提携し、香水、ボディケア、関連化粧品の開発・製造・販売を行っています。世界の主要市場で、百貨店、美容専門店、公式ECサイトを通じて消費者に商品を提供しています。
AEIS vs IPAR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $489.4M | $386.2M |
| 純利益 | $52.3M | $28.1M |
| 粗利率 | 38.6% | 61.5% |
| 営業利益率 | 11.6% | 7.1% |
| 純利益率 | 10.7% | 7.3% |
| 売上前年比 | 17.8% | 6.8% |
| 純利益前年比 | 7.4% | 16.0% |
| EPS（希薄化後） | $1.32 | $0.88 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $489.4M | $386.2M | ||
| Q3 25 | $463.3M | $429.6M | ||
| Q2 25 | $441.5M | $333.9M | ||
| Q1 25 | $404.6M | $338.8M | ||
| Q4 24 | $415.4M | $361.5M | ||
| Q3 24 | $374.2M | $424.6M | ||
| Q2 24 | $364.9M | $342.2M | ||
| Q1 24 | $327.5M | $324.0M |
| Q4 25 | $52.3M | $28.1M | ||
| Q3 25 | $46.2M | $65.8M | ||
| Q2 25 | $25.2M | $32.0M | ||
| Q1 25 | $24.7M | $42.5M | ||
| Q4 24 | $48.7M | $24.2M | ||
| Q3 24 | $-14.9M | $62.3M | ||
| Q2 24 | $15.0M | $36.8M | ||
| Q1 24 | $5.4M | $41.0M |
| Q4 25 | 38.6% | 61.5% | ||
| Q3 25 | 37.6% | 63.5% | ||
| Q2 25 | 37.0% | 66.2% | ||
| Q1 25 | 37.2% | 63.7% | ||
| Q4 24 | 37.2% | 64.5% | ||
| Q3 24 | 35.8% | 63.9% | ||
| Q2 24 | 35.0% | 64.5% | ||
| Q1 24 | 34.5% | 62.5% |
| Q4 25 | 11.6% | 7.1% | ||
| Q3 25 | 10.6% | 25.3% | ||
| Q2 25 | 7.2% | 17.7% | ||
| Q1 25 | 7.6% | 22.2% | ||
| Q4 24 | 8.2% | 10.0% | ||
| Q3 24 | -3.0% | 25.0% | ||
| Q2 24 | 3.6% | 18.9% | ||
| Q1 24 | 0.2% | 21.0% |
| Q4 25 | 10.7% | 7.3% | ||
| Q3 25 | 10.0% | 15.3% | ||
| Q2 25 | 5.7% | 9.6% | ||
| Q1 25 | 6.1% | 12.5% | ||
| Q4 24 | 11.7% | 6.7% | ||
| Q3 24 | -4.0% | 14.7% | ||
| Q2 24 | 4.1% | 10.8% | ||
| Q1 24 | 1.6% | 12.7% |
| Q4 25 | $1.32 | $0.88 | ||
| Q3 25 | $1.20 | $2.05 | ||
| Q2 25 | $0.67 | $0.99 | ||
| Q1 25 | $0.65 | $1.32 | ||
| Q4 24 | $1.29 | $0.78 | ||
| Q3 24 | $-0.40 | $1.93 | ||
| Q2 24 | $0.40 | $1.14 | ||
| Q1 24 | $0.14 | $1.27 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $791.2M | $137.1M |
| 総負債低いほど良い | $567.5M | $176.0M |
| 株主資本純資産 | $1.4B | $880.7M |
| 総資産 | $2.5B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.42× | 0.20× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $791.2M | $137.1M | ||
| Q3 25 | $758.6M | $77.5M | ||
| Q2 25 | $713.5M | $53.9M | ||
| Q1 25 | $723.0M | $75.3M | ||
| Q4 24 | $722.1M | $109.3M | ||
| Q3 24 | $657.3M | $78.8M | ||
| Q2 24 | $986.1M | $37.7M | ||
| Q1 24 | $1.0B | $76.1M |
| Q4 25 | $567.5M | $176.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $564.7M | $157.3M | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — | ||
| Q1 24 | $911.5M | — |
| Q4 25 | $1.4B | $880.7M | ||
| Q3 25 | $1.3B | $870.9M | ||
| Q2 25 | $1.3B | $839.4M | ||
| Q1 25 | $1.2B | $788.6M | ||
| Q4 24 | $1.2B | $744.9M | ||
| Q3 24 | $1.2B | $778.5M | ||
| Q2 24 | $1.2B | $717.1M | ||
| Q1 24 | $1.1B | $708.1M |
| Q4 25 | $2.5B | $1.6B | ||
| Q3 25 | $2.4B | $1.6B | ||
| Q2 25 | $2.4B | $1.6B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | $2.3B | $1.4B | ||
| Q3 24 | $2.2B | $1.5B | ||
| Q2 24 | $2.5B | $1.4B | ||
| Q1 24 | $2.5B | $1.3B |
| Q4 25 | 0.42× | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | 0.21× | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.80× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $80.5M | $146.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $43.0M | $145.0M |
| FCFマージンFCF / 売上 | 8.8% | 37.5% |
| 設備投資強度設備投資 / 売上 | 7.7% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 1.54× | 5.21× |
| 直近12ヶ月FCF直近4四半期 | $125.9M | $190.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $80.5M | $146.5M | ||
| Q3 25 | $78.7M | $63.9M | ||
| Q2 25 | $45.2M | $11.9M | ||
| Q1 25 | $28.9M | $-7.4M | ||
| Q4 24 | $82.7M | $138.0M | ||
| Q3 24 | $34.1M | $76.1M | ||
| Q2 24 | $6.7M | $25.5M | ||
| Q1 24 | $7.3M | $-52.0M |
| Q4 25 | $43.0M | $145.0M | ||
| Q3 25 | $50.8M | $57.6M | ||
| Q2 25 | $17.1M | $-3.3M | ||
| Q1 25 | $15.0M | $-8.8M | ||
| Q4 24 | $69.9M | $136.1M | ||
| Q3 24 | $21.4M | $75.4M | ||
| Q2 24 | $-8.1M | $24.4M | ||
| Q1 24 | $-9.3M | $-53.0M |
| Q4 25 | 8.8% | 37.5% | ||
| Q3 25 | 11.0% | 13.4% | ||
| Q2 25 | 3.9% | -1.0% | ||
| Q1 25 | 3.7% | -2.6% | ||
| Q4 24 | 16.8% | 37.7% | ||
| Q3 24 | 5.7% | 17.8% | ||
| Q2 24 | -2.2% | 7.1% | ||
| Q1 24 | -2.9% | -16.4% |
| Q4 25 | 7.7% | 0.4% | ||
| Q3 25 | 6.0% | 1.5% | ||
| Q2 25 | 6.4% | 4.5% | ||
| Q1 25 | 3.4% | 0.4% | ||
| Q4 24 | 3.1% | 0.5% | ||
| Q3 24 | 3.4% | 0.2% | ||
| Q2 24 | 4.0% | 0.3% | ||
| Q1 24 | 5.1% | 0.3% |
| Q4 25 | 1.54× | 5.21× | ||
| Q3 25 | 1.70× | 0.97× | ||
| Q2 25 | 1.79× | 0.37× | ||
| Q1 25 | 1.17× | -0.17× | ||
| Q4 24 | 1.70× | 5.69× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | 0.45× | 0.69× | ||
| Q1 24 | 1.35× | -1.27× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |
