vs
ADVANCED ENERGY INDUSTRIES INC（AEIS）とRoyalty Pharma plc（RPRX）の財務データ比較。上の社名をクリックして会社を切り替えられます
Royalty Pharma plcの直近四半期売上が大きい（$622.0M vs $489.4M、ADVANCED ENERGY INDUSTRIES INCの約1.3倍）。Royalty Pharma plcの純利益率が高く（34.4% vs 10.7%、差は23.8%）。ADVANCED ENERGY INDUSTRIES INCの前年同期比売上増加率が高い（17.8% vs 4.8%）。過去8四半期でADVANCED ENERGY INDUSTRIES INCの売上複合成長率が高い（22.2% vs 4.6%）
Advanced Energy Industries, Inc.は米国コロラド州デンバーに本社を置く多国籍テクノロジー企業です。半導体、フラットパネルディスプレイ、データストレージ、通信ネットワーク機器、工業コーティング、医療機器、太陽電池、建築用ガラスなどの製造向けに高精度な電力変換、計測、制御技術を開発しています。
当社は米国マサチューセッツ州ケンブリッジに本社を置く臨床段階のバイオ医薬品企業で、形質転換成長因子β（TGF-β）スーパーファミリーに属するタンパク質を調節する医薬品の開発を主な事業としている。同タンパク質は赤血球、筋肉、骨、血管などの細胞や組織の成長・修復に根本的な役割を果たしている。
AEIS vs RPRX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $489.4M | $622.0M |
| 純利益 | $52.3M | $214.2M |
| 粗利率 | 38.6% | — |
| 営業利益率 | 11.6% | 62.4% |
| 純利益率 | 10.7% | 34.4% |
| 売上前年比 | 17.8% | 4.8% |
| 純利益前年比 | 7.4% | 2.9% |
| EPS（希薄化後） | $1.32 | $0.49 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $489.4M | $622.0M | ||
| Q3 25 | $463.3M | $609.3M | ||
| Q2 25 | $441.5M | $578.7M | ||
| Q1 25 | $404.6M | $568.2M | ||
| Q4 24 | $415.4M | $593.6M | ||
| Q3 24 | $374.2M | $564.7M | ||
| Q2 24 | $364.9M | $537.3M | ||
| Q1 24 | $327.5M | $568.0M |
| Q4 25 | $52.3M | $214.2M | ||
| Q3 25 | $46.2M | $288.2M | ||
| Q2 25 | $25.2M | $30.2M | ||
| Q1 25 | $24.7M | $238.3M | ||
| Q4 24 | $48.7M | $208.2M | ||
| Q3 24 | $-14.9M | $544.0M | ||
| Q2 24 | $15.0M | $102.0M | ||
| Q1 24 | $5.4M | $4.8M |
| Q4 25 | 38.6% | — | ||
| Q3 25 | 37.6% | — | ||
| Q2 25 | 37.0% | — | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 37.2% | — | ||
| Q3 24 | 35.8% | — | ||
| Q2 24 | 35.0% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | 11.6% | 62.4% | ||
| Q3 25 | 10.6% | 70.1% | ||
| Q2 25 | 7.2% | 36.3% | ||
| Q1 25 | 7.6% | 94.0% | ||
| Q4 24 | 8.2% | 60.9% | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | 3.6% | 50.2% | ||
| Q1 24 | 0.2% | -13.0% |
| Q4 25 | 10.7% | 34.4% | ||
| Q3 25 | 10.0% | 47.3% | ||
| Q2 25 | 5.7% | 5.2% | ||
| Q1 25 | 6.1% | 41.9% | ||
| Q4 24 | 11.7% | 35.1% | ||
| Q3 24 | -4.0% | 96.3% | ||
| Q2 24 | 4.1% | 19.0% | ||
| Q1 24 | 1.6% | 0.8% |
| Q4 25 | $1.32 | $0.49 | ||
| Q3 25 | $1.20 | $0.67 | ||
| Q2 25 | $0.67 | $0.07 | ||
| Q1 25 | $0.65 | $0.55 | ||
| Q4 24 | $1.29 | $0.46 | ||
| Q3 24 | $-0.40 | $1.21 | ||
| Q2 24 | $0.40 | $0.23 | ||
| Q1 24 | $0.14 | $0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $791.2M | $618.7M |
| 総負債低いほど良い | $567.5M | $9.0B |
| 株主資本純資産 | $1.4B | $9.7B |
| 総資産 | $2.5B | $19.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.42× | 0.92× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $791.2M | $618.7M | ||
| Q3 25 | $758.6M | $938.9M | ||
| Q2 25 | $713.5M | $631.9M | ||
| Q1 25 | $723.0M | $1.1B | ||
| Q4 24 | $722.1M | $929.0M | ||
| Q3 24 | $657.3M | $950.1M | ||
| Q2 24 | $986.1M | $1.8B | ||
| Q1 24 | $1.0B | $843.0M |
| Q4 25 | $567.5M | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | $564.7M | $7.6B | ||
| Q3 24 | $564.0M | $7.6B | ||
| Q2 24 | $907.3M | $7.6B | ||
| Q1 24 | $911.5M | $6.1B |
| Q4 25 | $1.4B | $9.7B | ||
| Q3 25 | $1.3B | $9.6B | ||
| Q2 25 | $1.3B | $9.5B | ||
| Q1 25 | $1.2B | $9.8B | ||
| Q4 24 | $1.2B | $10.3B | ||
| Q3 24 | $1.2B | $10.3B | ||
| Q2 24 | $1.2B | $9.8B | ||
| Q1 24 | $1.1B | $9.9B |
| Q4 25 | $2.5B | $19.6B | ||
| Q3 25 | $2.4B | $19.3B | ||
| Q2 25 | $2.4B | $18.3B | ||
| Q1 25 | $2.3B | $17.6B | ||
| Q4 24 | $2.3B | $18.2B | ||
| Q3 24 | $2.2B | $18.0B | ||
| Q2 24 | $2.5B | $17.7B | ||
| Q1 24 | $2.5B | $16.1B |
| Q4 25 | 0.42× | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 0.47× | 0.74× | ||
| Q3 24 | 0.48× | 0.74× | ||
| Q2 24 | 0.78× | 0.78× | ||
| Q1 24 | 0.80× | 0.62× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $80.5M | $827.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $43.0M | — |
| FCFマージンFCF / 売上 | 8.8% | — |
| 設備投資強度設備投資 / 売上 | 7.7% | — |
| キャッシュ転換率営業CF / 純利益 | 1.54× | 3.86× |
| 直近12ヶ月FCF直近4四半期 | $125.9M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $80.5M | $827.1M | ||
| Q3 25 | $78.7M | $702.6M | ||
| Q2 25 | $45.2M | $364.0M | ||
| Q1 25 | $28.9M | $596.1M | ||
| Q4 24 | $82.7M | $742.5M | ||
| Q3 24 | $34.1M | $703.6M | ||
| Q2 24 | $6.7M | $658.2M | ||
| Q1 24 | $7.3M | $664.6M |
| Q4 25 | $43.0M | — | ||
| Q3 25 | $50.8M | — | ||
| Q2 25 | $17.1M | — | ||
| Q1 25 | $15.0M | — | ||
| Q4 24 | $69.9M | — | ||
| Q3 24 | $21.4M | — | ||
| Q2 24 | $-8.1M | — | ||
| Q1 24 | $-9.3M | — |
| Q4 25 | 8.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 16.8% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -2.9% | — |
| Q4 25 | 7.7% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 5.1% | — |
| Q4 25 | 1.54× | 3.86× | ||
| Q3 25 | 1.70× | 2.44× | ||
| Q2 25 | 1.79× | 12.06× | ||
| Q1 25 | 1.17× | 2.50× | ||
| Q4 24 | 1.70× | 3.57× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | 0.45× | 6.45× | ||
| Q1 24 | 1.35× | 139.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
