vs
ADVANCED ENERGY INDUSTRIES INC（AEIS）とVICOR CORP（VICR）の財務データ比較。上の社名をクリックして会社を切り替えられます
ADVANCED ENERGY INDUSTRIES INCの直近四半期売上が大きい（$489.4M vs $113.0M、VICOR CORPの約4.3倍）。VICOR CORPの純利益率が高く（18.3% vs 10.7%、差は7.6%）。VICOR CORPの前年同期比売上増加率が高い（20.2% vs 17.8%）。過去8四半期でADVANCED ENERGY INDUSTRIES INCの売上複合成長率が高い（22.2% vs 14.7%）
Advanced Energy Industries, Inc.は米国コロラド州デンバーに本社を置く多国籍テクノロジー企業です。半導体、フラットパネルディスプレイ、データストレージ、通信ネットワーク機器、工業コーティング、医療機器、太陽電池、建築用ガラスなどの製造向けに高精度な電力変換、計測、制御技術を開発しています。
Vicor Corporationは米国マサチューセッツ州アンドーバーに本社を置くパワーモジュールメーカーで、高性能パワーモジュールの研究開発・製造・販売を手がけ、各業界の顧客に高効率で信頼性の高い電源ソリューションを提供し、電源技術分野で高い技術力を保有しています。
AEIS vs VICR — 直接比較
損益計算書 — Q4 2025 vs Q1 2026
| 指標 | | |
|---|---|---|
| 売上 | $489.4M | $113.0M |
| 純利益 | $52.3M | $20.7M |
| 粗利率 | 38.6% | — |
| 営業利益率 | 11.6% | — |
| 純利益率 | 10.7% | 18.3% |
| 売上前年比 | 17.8% | 20.2% |
| 純利益前年比 | 7.4% | 713.9% |
| EPS（希薄化後） | $1.32 | $0.44 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $113.0M | ||
| Q4 25 | $489.4M | $107.3M | ||
| Q3 25 | $463.3M | $110.4M | ||
| Q2 25 | $441.5M | $96.0M | ||
| Q1 25 | $404.6M | $94.0M | ||
| Q4 24 | $415.4M | $96.2M | ||
| Q3 24 | $374.2M | $93.2M | ||
| Q2 24 | $364.9M | $85.9M |
| Q1 26 | — | $20.7M | ||
| Q4 25 | $52.3M | $46.5M | ||
| Q3 25 | $46.2M | $28.3M | ||
| Q2 25 | $25.2M | $41.2M | ||
| Q1 25 | $24.7M | $2.5M | ||
| Q4 24 | $48.7M | $10.2M | ||
| Q3 24 | $-14.9M | $11.6M | ||
| Q2 24 | $15.0M | $-1.2M |
| Q1 26 | — | — | ||
| Q4 25 | 38.6% | 55.4% | ||
| Q3 25 | 37.6% | 57.5% | ||
| Q2 25 | 37.0% | 95.9% | ||
| Q1 25 | 37.2% | 47.2% | ||
| Q4 24 | 37.2% | 52.4% | ||
| Q3 24 | 35.8% | 49.1% | ||
| Q2 24 | 35.0% | 49.8% |
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 14.6% | ||
| Q3 25 | 10.6% | 18.9% | ||
| Q2 25 | 7.2% | 47.3% | ||
| Q1 25 | 7.6% | -0.2% | ||
| Q4 24 | 8.2% | 9.6% | ||
| Q3 24 | -3.0% | 5.8% | ||
| Q2 24 | 3.6% | 0.2% |
| Q1 26 | — | 18.3% | ||
| Q4 25 | 10.7% | 43.4% | ||
| Q3 25 | 10.0% | 25.6% | ||
| Q2 25 | 5.7% | 42.9% | ||
| Q1 25 | 6.1% | 2.7% | ||
| Q4 24 | 11.7% | 10.7% | ||
| Q3 24 | -4.0% | 12.4% | ||
| Q2 24 | 4.1% | -1.4% |
| Q1 26 | — | $0.44 | ||
| Q4 25 | $1.32 | $1.01 | ||
| Q3 25 | $1.20 | $0.63 | ||
| Q2 25 | $0.67 | $0.91 | ||
| Q1 25 | $0.65 | $0.06 | ||
| Q4 24 | $1.29 | $0.24 | ||
| Q3 24 | $-0.40 | $0.26 | ||
| Q2 24 | $0.40 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $791.2M | $404.2M |
| 総負債低いほど良い | $567.5M | — |
| 株主資本純資産 | $1.4B | $754.1M |
| 総資産 | $2.5B | $804.9M |
| 負債/資本比率低いほどレバレッジが低い | 0.42× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $404.2M | ||
| Q4 25 | $791.2M | $402.8M | ||
| Q3 25 | $758.6M | $362.4M | ||
| Q2 25 | $713.5M | $338.5M | ||
| Q1 25 | $723.0M | $296.1M | ||
| Q4 24 | $722.1M | $277.3M | ||
| Q3 24 | $657.3M | $267.6M | ||
| Q2 24 | $986.1M | $251.9M |
| Q1 26 | — | — | ||
| Q4 25 | $567.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $564.7M | — | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — |
| Q1 26 | — | $754.1M | ||
| Q4 25 | $1.4B | $711.6M | ||
| Q3 25 | $1.3B | $630.1M | ||
| Q2 25 | $1.3B | $608.6M | ||
| Q1 25 | $1.2B | $580.3M | ||
| Q4 24 | $1.2B | $570.1M | ||
| Q3 24 | $1.2B | $554.6M | ||
| Q2 24 | $1.2B | $537.2M |
| Q1 26 | — | $804.9M | ||
| Q4 25 | $2.5B | $785.8M | ||
| Q3 25 | $2.4B | $710.2M | ||
| Q2 25 | $2.4B | $693.5M | ||
| Q1 25 | $2.3B | $665.0M | ||
| Q4 24 | $2.3B | $641.1M | ||
| Q3 24 | $2.2B | $632.8M | ||
| Q2 24 | $2.5B | $613.2M |
| Q1 26 | — | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $80.5M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $43.0M | — |
| FCFマージンFCF / 売上 | 8.8% | — |
| 設備投資強度設備投資 / 売上 | 7.7% | — |
| キャッシュ転換率営業CF / 純利益 | 1.54× | — |
| 直近12ヶ月FCF直近4四半期 | $125.9M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $80.5M | $15.7M | ||
| Q3 25 | $78.7M | $38.5M | ||
| Q2 25 | $45.2M | $65.2M | ||
| Q1 25 | $28.9M | $20.1M | ||
| Q4 24 | $82.7M | $10.1M | ||
| Q3 24 | $34.1M | $22.6M | ||
| Q2 24 | $6.7M | $15.6M |
| Q1 26 | — | — | ||
| Q4 25 | $43.0M | $10.2M | ||
| Q3 25 | $50.8M | $34.5M | ||
| Q2 25 | $17.1M | $59.0M | ||
| Q1 25 | $15.0M | $15.6M | ||
| Q4 24 | $69.9M | $8.4M | ||
| Q3 24 | $21.4M | $14.1M | ||
| Q2 24 | $-8.1M | $9.4M |
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | 9.5% | ||
| Q3 25 | 11.0% | 31.2% | ||
| Q2 25 | 3.9% | 61.5% | ||
| Q1 25 | 3.7% | 16.6% | ||
| Q4 24 | 16.8% | 8.7% | ||
| Q3 24 | 5.7% | 15.2% | ||
| Q2 24 | -2.2% | 11.0% |
| Q1 26 | — | — | ||
| Q4 25 | 7.7% | 5.2% | ||
| Q3 25 | 6.0% | 3.6% | ||
| Q2 25 | 6.4% | 6.5% | ||
| Q1 25 | 3.4% | 4.8% | ||
| Q4 24 | 3.1% | 1.8% | ||
| Q3 24 | 3.4% | 9.1% | ||
| Q2 24 | 4.0% | 7.2% |
| Q1 26 | — | — | ||
| Q4 25 | 1.54× | 0.34× | ||
| Q3 25 | 1.70× | 1.36× | ||
| Q2 25 | 1.79× | 1.58× | ||
| Q1 25 | 1.17× | 7.93× | ||
| Q4 24 | 1.70× | 0.99× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | 0.45× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
VICR
| Product revenue | $98.0M | 87% |
| Royalty revenue | $15.0M | 13% |
