vs
Aeries Technology, Inc.（AERT）とHuron Consulting Group Inc.（HURN）の財務データ比較。上の社名をクリックして会社を切り替えられます
Huron Consulting Group Inc.の直近四半期売上が大きい（$442.0M vs $17.5M、Aeries Technology, Inc.の約25.3倍）。Huron Consulting Group Inc.の純利益率が高く（6.9% vs 6.6%、差は0.3%）。Huron Consulting Group Inc.の前年同期比売上増加率が高い（10.7% vs -0.8%）。Huron Consulting Group Inc.の直近四半期フリーキャッシュフローが多い（$123.8M vs $2.1M）。過去8四半期でHuron Consulting Group Inc.の売上複合成長率が高い（10.3% vs -5.9%）
ヒューロン・コンサルティング・グループは、ヘルスケア、ライフサイエンス、商業、高等教育の4分野を中心に経営コンサルティングサービスを提供する専門企業で、顧客の課題解決と持続的な成長を支援しています。
AERT vs HURN — 直接比較
売上が大きい
HURN
25.3倍大きい
$17.5M
売上成長率が高い
HURN
+11.5%の差
-0.8%
純利益率が高い
HURN
純利益率が0.3%高い
6.6%
フリーキャッシュフローが多い
HURN
FCF $121.7M多い
$2.1M
2年売上CAGRが高い
HURN
2年複合成長率
-5.9%
損益計算書 — Q3 2026 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $17.5M | $442.0M |
| 純利益 | $1.2M | $30.7M |
| 粗利率 | 19.1% | — |
| 営業利益率 | 4.4% | 11.4% |
| 純利益率 | 6.6% | 6.9% |
| 売上前年比 | -0.8% | 10.7% |
| 純利益前年比 | -56.7% | -9.8% |
| EPS（希薄化後） | $0.02 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上AERTHURN
| Q4 25 | $17.5M | $442.0M | ||
| Q3 25 | $17.4M | $441.3M | ||
| Q2 25 | $15.3M | $411.8M | ||
| Q1 25 | $19.1M | $404.1M | ||
| Q4 24 | $17.6M | $399.3M | ||
| Q3 24 | $16.9M | $378.1M | ||
| Q2 24 | $16.7M | $381.0M | ||
| Q1 24 | $19.7M | $363.4M |
純利益AERTHURN
| Q4 25 | $1.2M | $30.7M | ||
| Q3 25 | $369.0K | $30.4M | ||
| Q2 25 | $1.6M | $19.4M | ||
| Q1 25 | $-6.0M | $24.5M | ||
| Q4 24 | $2.7M | $34.0M | ||
| Q3 24 | $-2.3M | $27.1M | ||
| Q2 24 | $-14.7M | $37.5M | ||
| Q1 24 | $32.1M | $18.0M |
粗利率AERTHURN
| Q4 25 | 19.1% | — | ||
| Q3 25 | 28.9% | — | ||
| Q2 25 | 24.6% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 21.2% | — | ||
| Q2 24 | 24.1% | — | ||
| Q1 24 | 32.1% | — |
営業利益率AERTHURN
| Q4 25 | 4.4% | 11.4% | ||
| Q3 25 | 11.4% | 11.3% | ||
| Q2 25 | 5.3% | 11.1% | ||
| Q1 25 | -16.3% | 8.1% | ||
| Q4 24 | -29.3% | 11.8% | ||
| Q3 24 | -24.3% | 11.2% | ||
| Q2 24 | -98.5% | 15.6% | ||
| Q1 24 | -0.0% | 5.5% |
純利益率AERTHURN
| Q4 25 | 6.6% | 6.9% | ||
| Q3 25 | 2.1% | 6.9% | ||
| Q2 25 | 10.3% | 4.7% | ||
| Q1 25 | -31.6% | 6.1% | ||
| Q4 24 | 15.2% | 8.5% | ||
| Q3 24 | -13.5% | 7.2% | ||
| Q2 24 | -87.9% | 9.8% | ||
| Q1 24 | 163.1% | 5.0% |
EPS（希薄化後）AERTHURN
| Q4 25 | $0.02 | $1.71 | ||
| Q3 25 | $0.01 | $1.71 | ||
| Q2 25 | $0.03 | $1.09 | ||
| Q1 25 | $-0.10 | $1.33 | ||
| Q4 24 | $0.08 | $1.82 | ||
| Q3 24 | $-0.05 | $1.47 | ||
| Q2 24 | $-0.39 | $2.03 | ||
| Q1 24 | — | $0.95 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $2.6M | $24.5M |
| 総負債低いほど良い | $943.0K | — |
| 株主資本純資産 | $-1.2M | $528.6M |
| 総資産 | $42.0M | $1.5B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資AERTHURN
| Q4 25 | $2.6M | $24.5M | ||
| Q3 25 | $1.9M | $23.9M | ||
| Q2 25 | $2.1M | $61.0M | ||
| Q1 25 | $2.8M | $23.4M | ||
| Q4 24 | $2.4M | $21.9M | ||
| Q3 24 | $3.6M | $18.5M | ||
| Q2 24 | $4.2M | $17.6M | ||
| Q1 24 | $2.1M | $18.6M |
総負債AERTHURN
| Q4 25 | $943.0K | — | ||
| Q3 25 | $960.0K | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $1.7M | — | ||
| Q1 24 | $1.5M | — |
株主資本AERTHURN
| Q4 25 | $-1.2M | $528.6M | ||
| Q3 25 | $-2.9M | $499.8M | ||
| Q2 25 | $-4.3M | $475.0M | ||
| Q1 25 | $-5.8M | $494.3M | ||
| Q4 24 | $692.0K | $561.3M | ||
| Q3 24 | $-2.3M | $522.8M | ||
| Q2 24 | $-231.0K | $500.6M | ||
| Q1 24 | $-12.2M | $495.6M |
総資産AERTHURN
| Q4 25 | $42.0M | $1.5B | ||
| Q3 25 | $40.5M | $1.5B | ||
| Q2 25 | $38.8M | $1.5B | ||
| Q1 25 | $39.8M | $1.4B | ||
| Q4 24 | $50.7M | $1.3B | ||
| Q3 24 | $52.0M | $1.3B | ||
| Q2 24 | $51.8M | $1.3B | ||
| Q1 24 | $49.4M | $1.3B |
負債/資本比率AERTHURN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.17× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $2.4M | $126.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $2.1M | $123.8M |
| FCFマージンFCF / 売上 | 12.2% | 28.0% |
| 設備投資強度設備投資 / 売上 | 1.3% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 2.05× | 4.12× |
| 直近12ヶ月FCF直近4四半期 | $4.6M | $183.0M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローAERTHURN
| Q4 25 | $2.4M | $126.4M | ||
| Q3 25 | $1.0M | $93.8M | ||
| Q2 25 | $1.4M | $80.0M | ||
| Q1 25 | $864.0K | $-106.8M | ||
| Q4 24 | $-2.1M | $139.6M | ||
| Q3 24 | $1.9M | $85.2M | ||
| Q2 24 | $-1.7M | $107.2M | ||
| Q1 24 | $-3.0M | $-130.7M |
フリーキャッシュフローAERTHURN
| Q4 25 | $2.1M | $123.8M | ||
| Q3 25 | $653.0K | $89.8M | ||
| Q2 25 | $1.1M | $78.0M | ||
| Q1 25 | $752.0K | $-108.7M | ||
| Q4 24 | $-2.5M | $137.0M | ||
| Q3 24 | $1.3M | $82.8M | ||
| Q2 24 | $-2.1M | $104.7M | ||
| Q1 24 | $-3.5M | $-131.9M |
FCFマージンAERTHURN
| Q4 25 | 12.2% | 28.0% | ||
| Q3 25 | 3.8% | 20.3% | ||
| Q2 25 | 7.2% | 18.9% | ||
| Q1 25 | 3.9% | -26.9% | ||
| Q4 24 | -14.0% | 34.3% | ||
| Q3 24 | 7.8% | 21.9% | ||
| Q2 24 | -12.5% | 27.5% | ||
| Q1 24 | -17.6% | -36.3% |
設備投資強度AERTHURN
| Q4 25 | 1.3% | 0.6% | ||
| Q3 25 | 2.1% | 0.9% | ||
| Q2 25 | 1.7% | 0.5% | ||
| Q1 25 | 0.6% | 0.5% | ||
| Q4 24 | 2.2% | 0.7% | ||
| Q3 24 | 3.6% | 0.6% | ||
| Q2 24 | 2.2% | 0.6% | ||
| Q1 24 | 2.3% | 0.3% |
キャッシュ転換率AERTHURN
| Q4 25 | 2.05× | 4.12× | ||
| Q3 25 | 2.78× | 3.08× | ||
| Q2 25 | 0.87× | 4.12× | ||
| Q1 25 | — | -4.35× | ||
| Q4 24 | -0.78× | 4.11× | ||
| Q3 24 | — | 3.14× | ||
| Q2 24 | — | 2.86× | ||
| Q1 24 | -0.09× | -7.26× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AERT
セグメントデータなし
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
