vs
Affirm Holdings, Inc.(AFRM)とグローバルペイメンツ(GPN)の財務データ比較。上の社名をクリックして会社を切り替えられます
グローバルペイメンツの直近四半期売上が大きい($1.3B vs $401.4M、Affirm Holdings, Inc.の約3.3倍)。Affirm Holdings, Inc.の純利益率が高く(32.3% vs 16.4%、差は15.9%)。Affirm Holdings, Inc.の前年同期比売上増加率が高い(32.5% vs -47.1%)。グローバルペイメンツの直近四半期フリーキャッシュフローが多い($347.0M vs $118.0M)。過去8四半期でAffirm Holdings, Inc.の売上複合成長率が高い(43.5% vs -25.9%)
アファーム・ホールディングスは米国の金融テクノロジー企業で、購入時ローンや後払い決済サービス(BNPL)を提供しています。PayPal共同創業者のマックス・レフチンが2012年に設立した米国最大のBNPL事業者で、2025年現在利用者数は約2600万人、年間決済処理額は370億米ドルに上ります。
グローバルペイメンツ社はアメリカ発祥の多国籍金融テクノロジー企業で、加盟店、カード発行会社、消費者に決済技術と関連サービスを提供しています。クレジットカード、デビットカード、デジタル決済、非接触決済の取引処理を手がけ、2021年6月にフォーチュン500に選出されました。
AFRM vs GPN — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $401.4M | $1.3B |
| 純利益 | $129.6M | $217.5M |
| 粗利率 | — | 89.7% |
| 営業利益率 | 29.3% | 5.9% |
| 純利益率 | 32.3% | 16.4% |
| 売上前年比 | 32.5% | -47.1% |
| 純利益前年比 | 61.3% | -61.6% |
| EPS(希薄化後) | $0.37 | $0.91 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $401.4M | $1.3B | ||
| Q3 25 | $320.5M | $2.0B | ||
| Q2 25 | $306.6M | $2.0B | ||
| Q1 25 | $272.5M | $2.4B | ||
| Q4 24 | $303.0M | $2.5B | ||
| Q3 24 | $231.8M | $2.6B | ||
| Q2 24 | $224.0M | $2.6B | ||
| Q1 24 | $195.0M | $2.4B |
| Q4 25 | $129.6M | $217.5M | ||
| Q3 25 | $80.7M | $635.2M | ||
| Q2 25 | $69.2M | $241.6M | ||
| Q1 25 | $2.8M | $305.7M | ||
| Q4 24 | $80.4M | $567.2M | ||
| Q3 24 | $-100.2M | $315.1M | ||
| Q2 24 | $-45.1M | $374.8M | ||
| Q1 24 | $-133.9M | $313.3M |
| Q4 25 | — | 89.7% | ||
| Q3 25 | — | 72.3% | ||
| Q2 25 | — | 74.5% | ||
| Q1 25 | — | 61.8% | ||
| Q4 24 | — | 62.1% | ||
| Q3 24 | — | 63.6% | ||
| Q2 24 | — | 63.5% | ||
| Q1 24 | — | 61.9% |
| Q4 25 | 29.3% | 5.9% | ||
| Q3 25 | 19.9% | 38.8% | ||
| Q2 25 | 18.9% | 21.8% | ||
| Q1 25 | -3.1% | 19.5% | ||
| Q4 24 | -1.4% | 33.1% | ||
| Q3 24 | -57.2% | 18.3% | ||
| Q2 24 | -32.8% | 22.3% | ||
| Q1 24 | -82.5% | 18.7% |
| Q4 25 | 32.3% | 16.4% | ||
| Q3 25 | 25.2% | 31.6% | ||
| Q2 25 | 22.6% | 12.3% | ||
| Q1 25 | 1.0% | 12.7% | ||
| Q4 24 | 26.5% | 22.5% | ||
| Q3 24 | -43.2% | 12.1% | ||
| Q2 24 | -20.2% | 14.6% | ||
| Q1 24 | -68.7% | 12.9% |
| Q4 25 | $0.37 | $0.91 | ||
| Q3 25 | $0.23 | $2.64 | ||
| Q2 25 | $0.22 | $0.99 | ||
| Q1 25 | $0.01 | $1.24 | ||
| Q4 24 | $0.23 | $2.23 | ||
| Q3 24 | $-0.31 | $1.24 | ||
| Q2 24 | $-0.13 | $1.47 | ||
| Q1 24 | $-0.43 | $1.22 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.5B | $8.3B |
| 総負債低いほど良い | $9.0B | $19.5B |
| 株主資本純資産 | $3.5B | $22.9B |
| 総資産 | $13.0B | $53.3B |
| 負債/資本比率低いほどレバレッジが低い | 2.54× | 0.85× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $8.3B | ||
| Q3 25 | $1.4B | $2.6B | ||
| Q2 25 | $1.4B | $2.6B | ||
| Q1 25 | $1.4B | $2.9B | ||
| Q4 24 | $1.2B | $2.5B | ||
| Q3 24 | $1.0B | $2.9B | ||
| Q2 24 | $1.0B | $2.1B | ||
| Q1 24 | $1.3B | $2.2B |
| Q4 25 | $9.0B | $19.5B | ||
| Q3 25 | $7.7B | $13.3B | ||
| Q2 25 | $7.6B | $14.2B | ||
| Q1 25 | $7.1B | $15.0B | ||
| Q4 24 | $7.3B | $15.2B | ||
| Q3 24 | — | $15.2B | ||
| Q2 24 | $1.8B | $15.6B | ||
| Q1 24 | — | $15.6B |
| Q4 25 | $3.5B | $22.9B | ||
| Q3 25 | $3.3B | $22.7B | ||
| Q2 25 | $3.1B | $22.6B | ||
| Q1 25 | $2.9B | $22.2B | ||
| Q4 24 | $2.8B | $22.3B | ||
| Q3 24 | $2.8B | $22.8B | ||
| Q2 24 | $2.7B | $22.4B | ||
| Q1 24 | $2.6B | $22.2B |
| Q4 25 | $13.0B | $53.3B | ||
| Q3 25 | $11.5B | $48.0B | ||
| Q2 25 | $11.2B | $48.5B | ||
| Q1 25 | $10.4B | $47.6B | ||
| Q4 24 | $10.5B | $46.9B | ||
| Q3 24 | $10.1B | $50.0B | ||
| Q2 24 | $9.5B | $50.8B | ||
| Q1 24 | $9.2B | $51.8B |
| Q4 25 | 2.54× | 0.85× | ||
| Q3 25 | 2.35× | 0.59× | ||
| Q2 25 | 2.48× | 0.63× | ||
| Q1 25 | 2.49× | 0.67× | ||
| Q4 24 | 2.62× | 0.68× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | 0.67× | 0.70× | ||
| Q1 24 | — | 0.70× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $173.7M | $515.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.0M | $347.0M |
| FCFマージンFCF / 売上 | 29.4% | 26.1% |
| 設備投資強度設備投資 / 売上 | 13.9% | 12.7% |
| キャッシュ転換率営業CF / 純利益 | 1.34× | 2.37× |
| 直近12ヶ月FCF直近4四半期 | $619.1M | $2.0B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $173.7M | $515.2M | ||
| Q3 25 | $374.6M | $768.7M | ||
| Q2 25 | $74.6M | $817.5M | ||
| Q1 25 | $210.4M | $555.1M | ||
| Q4 24 | $312.0M | $653.4M | ||
| Q3 24 | $196.9M | $1.7B | ||
| Q2 24 | $68.8M | $736.9M | ||
| Q1 24 | $208.2M | $416.3M |
| Q4 25 | $118.0M | $347.0M | ||
| Q3 25 | $320.2M | $598.9M | ||
| Q2 25 | $23.5M | $665.4M | ||
| Q1 25 | $157.4M | $427.5M | ||
| Q4 24 | $268.1M | $469.4M | ||
| Q3 24 | $152.7M | $1.6B | ||
| Q2 24 | $30.5M | $557.7M | ||
| Q1 24 | $161.7M | $270.9M |
| Q4 25 | 29.4% | 26.1% | ||
| Q3 25 | 99.9% | 29.8% | ||
| Q2 25 | 7.7% | 34.0% | ||
| Q1 25 | 57.7% | 17.7% | ||
| Q4 24 | 88.5% | 18.7% | ||
| Q3 24 | 65.9% | 60.0% | ||
| Q2 24 | 13.6% | 21.7% | ||
| Q1 24 | 82.9% | 11.2% |
| Q4 25 | 13.9% | 12.7% | ||
| Q3 25 | 17.0% | 8.5% | ||
| Q2 25 | 16.7% | 7.8% | ||
| Q1 25 | 19.5% | 5.3% | ||
| Q4 24 | 14.5% | 7.3% | ||
| Q3 24 | 19.0% | 6.4% | ||
| Q2 24 | 17.1% | 7.0% | ||
| Q1 24 | 23.8% | 6.0% |
| Q4 25 | 1.34× | 2.37× | ||
| Q3 25 | 4.64× | 1.21× | ||
| Q2 25 | 1.08× | 3.38× | ||
| Q1 25 | 75.03× | 1.82× | ||
| Q4 24 | 3.88× | 1.15× | ||
| Q3 24 | — | 5.48× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.33× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
GPN
| Integrated And Embedded Solutions | $869.3M | 65% |
| Point Of Sale And Software Solutions | $281.7M | 21% |
| Other | $178.4M | 13% |