vs
American Healthcare REIT, Inc.(AHR)とOMEGA HEALTHCARE INVESTORS INC(OHI)の財務データ比較。上の社名をクリックして会社を切り替えられます
American Healthcare REIT, Inc.の直近四半期売上が大きい($564.0M vs $319.2M、OMEGA HEALTHCARE INVESTORS INCの約1.8倍)。OMEGA HEALTHCARE INVESTORS INCの純利益率が高く(51.6% vs 1.9%、差は49.7%)。OMEGA HEALTHCARE INVESTORS INCの前年同期比売上増加率が高い(14.3% vs 13.5%)。過去8四半期でOMEGA HEALTHCARE INVESTORS INCの売上複合成長率が高い(14.5% vs 11.7%)
当社は国際的な医療不動産投資信託(REIT)で、本社を米国アラバマ州バーミンガムに置き、主に米国と欧州で医療施設や営利目的の医療持株会社の買収・投資を行っている。物件買収はセール・アンド・リースバックが多く、テナントは通常長期トリプルネットリース契約を締結する。
オメガ・ヘルスケア・インベスターズ社は医療分野に特化した不動産投資信託で、主に米国と英国に所在する専門介護施設、高齢者住宅、長期ケア施設などの医療関連不動産の保有・賃貸・運営を行い、医療事業者と提携して質の高い医療サービス提供を支援しています。
AHR vs OHI — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $564.0M | $319.2M |
| 純利益 | $10.8M | $164.8M |
| 粗利率 | 14.8% | — |
| 営業利益率 | 19.8% | 53.7% |
| 純利益率 | 1.9% | 51.6% |
| 売上前年比 | 13.5% | 14.3% |
| 純利益前年比 | 133.9% | 45.4% |
| EPS(希薄化後) | $0.07 | $0.56 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $564.0M | $319.2M | ||
| Q3 25 | $532.1M | $311.6M | ||
| Q2 25 | $501.3M | $282.5M | ||
| Q1 25 | $497.2M | $276.8M | ||
| Q4 24 | $496.8M | $279.3M | ||
| Q3 24 | $476.8M | $276.0M | ||
| Q2 24 | $458.0M | $252.7M | ||
| Q1 24 | $452.1M | $243.3M |
| Q4 25 | $10.8M | $164.8M | ||
| Q3 25 | $55.9M | $179.7M | ||
| Q2 25 | $9.9M | $136.6M | ||
| Q1 25 | $-6.8M | $109.0M | ||
| Q4 24 | $-31.8M | $113.3M | ||
| Q3 24 | $-4.1M | $111.8M | ||
| Q2 24 | $2.0M | $113.9M | ||
| Q1 24 | $-3.9M | $67.4M |
| Q4 25 | 14.8% | — | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 13.0% | — | ||
| Q4 24 | 13.3% | — | ||
| Q3 24 | 12.5% | — | ||
| Q2 24 | 12.1% | — | ||
| Q1 24 | 10.7% | — |
| Q4 25 | 19.8% | 53.7% | ||
| Q3 25 | 19.9% | 61.4% | ||
| Q2 25 | 20.6% | 52.1% | ||
| Q1 25 | 19.0% | 41.4% | ||
| Q4 24 | 20.0% | 42.5% | ||
| Q3 24 | 19.6% | 40.3% | ||
| Q2 24 | 19.4% | 47.1% | ||
| Q1 24 | 18.2% | 29.5% |
| Q4 25 | 1.9% | 51.6% | ||
| Q3 25 | 10.5% | 57.7% | ||
| Q2 25 | 2.0% | 48.4% | ||
| Q1 25 | -1.4% | 39.4% | ||
| Q4 24 | -6.4% | 40.6% | ||
| Q3 24 | -0.9% | 40.5% | ||
| Q2 24 | 0.4% | 45.1% | ||
| Q1 24 | -0.9% | 27.7% |
| Q4 25 | $0.07 | $0.56 | ||
| Q3 25 | $0.33 | $0.59 | ||
| Q2 25 | $0.06 | $0.46 | ||
| Q1 25 | $-0.04 | $0.33 | ||
| Q4 24 | $-0.23 | $0.41 | ||
| Q3 24 | $-0.03 | $0.42 | ||
| Q2 24 | $0.01 | $0.45 | ||
| Q1 24 | $-0.04 | $0.27 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $114.8M | $27.0M |
| 総負債低いほど良い | — | $4.3B |
| 株主資本純資産 | $3.3B | $5.2B |
| 総資産 | $5.4B | $10.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.82× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $114.8M | $27.0M | ||
| Q3 25 | $147.4M | $737.2M | ||
| Q2 25 | $133.5M | $734.2M | ||
| Q1 25 | $86.1M | $368.0M | ||
| Q4 24 | $76.7M | $518.3M | ||
| Q3 24 | $67.8M | $342.4M | ||
| Q2 24 | $52.1M | $35.2M | ||
| Q1 24 | $77.0M | $361.8M |
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.9B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $5.0B |
| Q4 25 | $3.3B | $5.2B | ||
| Q3 25 | $2.7B | $5.0B | ||
| Q2 25 | $2.4B | $5.0B | ||
| Q1 25 | $2.3B | $4.7B | ||
| Q4 24 | $2.3B | $4.5B | ||
| Q3 24 | $2.2B | $4.2B | ||
| Q2 24 | $1.9B | $3.7B | ||
| Q1 24 | $2.0B | $3.5B |
| Q4 25 | $5.4B | $10.0B | ||
| Q3 25 | $4.8B | $10.6B | ||
| Q2 25 | $4.5B | $10.5B | ||
| Q1 25 | $4.5B | $9.7B | ||
| Q4 24 | $4.5B | $9.9B | ||
| Q3 24 | $4.7B | $9.6B | ||
| Q2 24 | $4.6B | $8.8B | ||
| Q1 24 | $4.7B | $9.0B |
| Q4 25 | — | 0.82× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 1.26× | ||
| Q1 24 | — | 1.43× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $55.2M | $230.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $203.9M |
| FCFマージンFCF / 売上 | — | 63.9% |
| 設備投資強度設備投資 / 売上 | — | 8.4% |
| キャッシュ転換率営業CF / 純利益 | 5.12× | 1.40× |
| 直近12ヶ月FCF直近4四半期 | — | $797.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $55.2M | $230.6M | ||
| Q3 25 | $107.2M | $226.7M | ||
| Q2 25 | $71.5M | $239.3M | ||
| Q1 25 | $60.6M | $182.0M | ||
| Q4 24 | $59.5M | $229.0M | ||
| Q3 24 | $63.1M | $184.9M | ||
| Q2 24 | $59.4M | $184.1M | ||
| Q1 24 | $-6.0M | $151.5M |
| Q4 25 | — | $203.9M | ||
| Q3 25 | — | $205.5M | ||
| Q2 25 | — | $226.5M | ||
| Q1 25 | — | $161.8M | ||
| Q4 24 | — | $213.5M | ||
| Q3 24 | — | $176.6M | ||
| Q2 24 | — | $177.0M | ||
| Q1 24 | — | $144.5M |
| Q4 25 | — | 63.9% | ||
| Q3 25 | — | 65.9% | ||
| Q2 25 | — | 80.2% | ||
| Q1 25 | — | 58.4% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 64.0% | ||
| Q2 24 | — | 70.0% | ||
| Q1 24 | — | 59.4% |
| Q4 25 | — | 8.4% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 2.9% |
| Q4 25 | 5.12× | 1.40× | ||
| Q3 25 | 1.92× | 1.26× | ||
| Q2 25 | 7.21× | 1.75× | ||
| Q1 25 | — | 1.67× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 1.65× | ||
| Q2 24 | 30.02× | 1.62× | ||
| Q1 24 | — | 2.25× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AHR
| Integrated Senior Health Campuses | $467.0M | 83% |
| SHOP | $97.0M | 17% |
OHI
セグメントデータなし