vs
American Healthcare REIT, Inc.(AHR)とRevolve Group, Inc.(RVLV)の財務データ比較。上の社名をクリックして会社を切り替えられます
American Healthcare REIT, Inc.の直近四半期売上が大きい($564.0M vs $324.4M、Revolve Group, Inc.の約1.7倍)。Revolve Group, Inc.の純利益率が高く(5.7% vs 1.9%、差は3.8%)。American Healthcare REIT, Inc.の前年同期比売上増加率が高い(13.5% vs 10.4%)。過去8四半期でAmerican Healthcare REIT, Inc.の売上複合成長率が高い(11.7% vs 9.5%)
当社は国際的な医療不動産投資信託(REIT)で、本社を米国アラバマ州バーミンガムに置き、主に米国と欧州で医療施設や営利目的の医療持株会社の買収・投資を行っている。物件買収はセール・アンド・リースバックが多く、テナントは通常長期トリプルネットリース契約を締結する。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
AHR vs RVLV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $564.0M | $324.4M |
| 純利益 | $10.8M | $18.6M |
| 粗利率 | 14.8% | 53.3% |
| 営業利益率 | 19.8% | 6.3% |
| 純利益率 | 1.9% | 5.7% |
| 売上前年比 | 13.5% | 10.4% |
| 純利益前年比 | 133.9% | 50.4% |
| EPS(希薄化後) | $0.07 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $564.0M | $324.4M | ||
| Q3 25 | $532.1M | $295.6M | ||
| Q2 25 | $501.3M | $309.0M | ||
| Q1 25 | $497.2M | $296.7M | ||
| Q4 24 | $496.8M | $293.7M | ||
| Q3 24 | $476.8M | $283.1M | ||
| Q2 24 | $458.0M | $282.5M | ||
| Q1 24 | $452.1M | $270.6M |
| Q4 25 | $10.8M | $18.6M | ||
| Q3 25 | $55.9M | $21.2M | ||
| Q2 25 | $9.9M | $10.2M | ||
| Q1 25 | $-6.8M | $11.8M | ||
| Q4 24 | $-31.8M | $12.3M | ||
| Q3 24 | $-4.1M | $11.0M | ||
| Q2 24 | $2.0M | $15.4M | ||
| Q1 24 | $-3.9M | $10.9M |
| Q4 25 | 14.8% | 53.3% | ||
| Q3 25 | 14.6% | 54.6% | ||
| Q2 25 | 15.0% | 54.1% | ||
| Q1 25 | 13.0% | 52.0% | ||
| Q4 24 | 13.3% | 52.5% | ||
| Q3 24 | 12.5% | 51.2% | ||
| Q2 24 | 12.1% | 54.0% | ||
| Q1 24 | 10.7% | 52.3% |
| Q4 25 | 19.8% | 6.3% | ||
| Q3 25 | 19.9% | 7.1% | ||
| Q2 25 | 20.6% | 5.8% | ||
| Q1 25 | 19.0% | 5.0% | ||
| Q4 24 | 20.0% | 3.9% | ||
| Q3 24 | 19.6% | 5.0% | ||
| Q2 24 | 19.4% | 5.8% | ||
| Q1 24 | 18.2% | 3.4% |
| Q4 25 | 1.9% | 5.7% | ||
| Q3 25 | 10.5% | 7.2% | ||
| Q2 25 | 2.0% | 3.3% | ||
| Q1 25 | -1.4% | 4.0% | ||
| Q4 24 | -6.4% | 4.2% | ||
| Q3 24 | -0.9% | 3.9% | ||
| Q2 24 | 0.4% | 5.4% | ||
| Q1 24 | -0.9% | 4.0% |
| Q4 25 | $0.07 | $0.27 | ||
| Q3 25 | $0.33 | $0.29 | ||
| Q2 25 | $0.06 | $0.14 | ||
| Q1 25 | $-0.04 | $0.16 | ||
| Q4 24 | $-0.23 | $0.18 | ||
| Q3 24 | $-0.03 | $0.15 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $-0.04 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $114.8M | $292.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $3.3B | $512.5M |
| 総資産 | $5.4B | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $114.8M | $292.3M | ||
| Q3 25 | $147.4M | $315.4M | ||
| Q2 25 | $133.5M | $310.7M | ||
| Q1 25 | $86.1M | $300.8M | ||
| Q4 24 | $76.7M | $256.6M | ||
| Q3 24 | $67.8M | $252.8M | ||
| Q2 24 | $52.1M | $244.7M | ||
| Q1 24 | $77.0M | $273.4M |
| Q4 25 | $3.3B | $512.5M | ||
| Q3 25 | $2.7B | $490.2M | ||
| Q2 25 | $2.4B | $468.6M | ||
| Q1 25 | $2.3B | $453.4M | ||
| Q4 24 | $2.3B | $437.8M | ||
| Q3 24 | $2.2B | $420.8M | ||
| Q2 24 | $1.9B | $405.8M | ||
| Q1 24 | $2.0B | $389.9M |
| Q4 25 | $5.4B | $765.0M | ||
| Q3 25 | $4.8B | $751.3M | ||
| Q2 25 | $4.5B | $722.9M | ||
| Q1 25 | $4.5B | $713.9M | ||
| Q4 24 | $4.5B | $665.5M | ||
| Q3 24 | $4.7B | $670.9M | ||
| Q2 24 | $4.6B | $657.8M | ||
| Q1 24 | $4.7B | $650.0M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $55.2M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-13.3M |
| FCFマージンFCF / 売上 | — | -4.1% |
| 設備投資強度設備投資 / 売上 | — | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 5.12× | -0.55× |
| 直近12ヶ月FCF直近4四半期 | — | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $55.2M | $-10.2M | ||
| Q3 25 | $107.2M | $11.8M | ||
| Q2 25 | $71.5M | $12.6M | ||
| Q1 25 | $60.6M | $45.1M | ||
| Q4 24 | $59.5M | $3.9M | ||
| Q3 24 | $63.1M | $9.1M | ||
| Q2 24 | $59.4M | $-24.7M | ||
| Q1 24 | $-6.0M | $38.4M |
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | 5.12× | -0.55× | ||
| Q3 25 | 1.92× | 0.56× | ||
| Q2 25 | 7.21× | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | 30.02× | -1.60× | ||
| Q1 24 | — | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AHR
| Integrated Senior Health Campuses | $467.0M | 83% |
| SHOP | $97.0M | 17% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |