vs
Alkermes plc.(ALKS)とRevolve Group, Inc.(RVLV)の財務データ比較。上の社名をクリックして会社を切り替えられます
Alkermes plc.の直近四半期売上が大きい($384.5M vs $324.4M、Revolve Group, Inc.の約1.2倍)。Alkermes plc.の純利益率が高く(12.8% vs 5.7%、差は7.1%)。Revolve Group, Inc.の前年同期比売上増加率が高い(10.4% vs -10.6%)。Alkermes plc.の直近四半期フリーキャッシュフローが多い($170.0M vs $-13.3M)。過去8四半期でRevolve Group, Inc.の売上複合成長率が高い(9.5% vs 4.8%)
Alkermes plcは精神疾患・神経疾患向け医薬品の開発に注力する完全統合型バイオ医薬品企業です。1987年にマイケル・ウォールにより設立され、2011年9月にエラン社傘下の旧医薬品製剤・製造部門Elan Drug Technologiesと合併しました。本社はダブリンに所在し、マサチューセッツ州ウォルサムに研究開発拠点、オハイオ州ウィルミントンに製造施設を保有しています。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
ALKS vs RVLV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $384.5M | $324.4M |
| 純利益 | $49.3M | $18.6M |
| 粗利率 | 88.0% | 53.3% |
| 営業利益率 | 15.1% | 6.3% |
| 純利益率 | 12.8% | 5.7% |
| 売上前年比 | -10.6% | 10.4% |
| 純利益前年比 | -66.3% | 50.4% |
| EPS(希薄化後) | $0.29 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $384.5M | $324.4M | ||
| Q3 25 | $394.2M | $295.6M | ||
| Q2 25 | $390.7M | $309.0M | ||
| Q1 25 | $306.5M | $296.7M | ||
| Q4 24 | $430.0M | $293.7M | ||
| Q3 24 | $378.1M | $283.1M | ||
| Q2 24 | $399.1M | $282.5M | ||
| Q1 24 | $350.4M | $270.6M |
| Q4 25 | $49.3M | $18.6M | ||
| Q3 25 | $82.8M | $21.2M | ||
| Q2 25 | $87.1M | $10.2M | ||
| Q1 25 | $22.5M | $11.8M | ||
| Q4 24 | $146.5M | $12.3M | ||
| Q3 24 | $92.4M | $11.0M | ||
| Q2 24 | $91.4M | $15.4M | ||
| Q1 24 | $36.8M | $10.9M |
| Q4 25 | 88.0% | 53.3% | ||
| Q3 25 | 86.9% | 54.6% | ||
| Q2 25 | 87.3% | 54.1% | ||
| Q1 25 | 83.9% | 52.0% | ||
| Q4 24 | 85.6% | 52.5% | ||
| Q3 24 | 83.3% | 51.2% | ||
| Q2 24 | 84.6% | 54.0% | ||
| Q1 24 | 83.3% | 52.3% |
| Q4 25 | 15.1% | 6.3% | ||
| Q3 25 | 22.6% | 7.1% | ||
| Q2 25 | 23.8% | 5.8% | ||
| Q1 25 | 4.5% | 5.0% | ||
| Q4 24 | 37.8% | 3.9% | ||
| Q3 24 | 27.7% | 5.0% | ||
| Q2 24 | 27.5% | 5.8% | ||
| Q1 24 | 12.4% | 3.4% |
| Q4 25 | 12.8% | 5.7% | ||
| Q3 25 | 21.0% | 7.2% | ||
| Q2 25 | 22.3% | 3.3% | ||
| Q1 25 | 7.3% | 4.0% | ||
| Q4 24 | 34.1% | 4.2% | ||
| Q3 24 | 24.4% | 3.9% | ||
| Q2 24 | 22.9% | 5.4% | ||
| Q1 24 | 10.5% | 4.0% |
| Q4 25 | $0.29 | $0.27 | ||
| Q3 25 | $0.49 | $0.29 | ||
| Q2 25 | $0.52 | $0.14 | ||
| Q1 25 | $0.13 | $0.16 | ||
| Q4 24 | $0.88 | $0.18 | ||
| Q3 24 | $0.55 | $0.15 | ||
| Q2 24 | $0.53 | $0.21 | ||
| Q1 24 | $0.21 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $388.6M | $292.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.8B | $512.5M |
| 総資産 | $2.5B | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $388.6M | $292.3M | ||
| Q3 25 | $616.4M | $315.4M | ||
| Q2 25 | $521.2M | $310.7M | ||
| Q1 25 | $399.8M | $300.8M | ||
| Q4 24 | $291.1M | $256.6M | ||
| Q3 24 | $396.3M | $252.8M | ||
| Q2 24 | $535.1M | $244.7M | ||
| Q1 24 | $420.8M | $273.4M |
| Q4 25 | $1.8B | $512.5M | ||
| Q3 25 | $1.7B | $490.2M | ||
| Q2 25 | $1.6B | $468.6M | ||
| Q1 25 | $1.5B | $453.4M | ||
| Q4 24 | $1.5B | $437.8M | ||
| Q3 24 | $1.3B | $420.8M | ||
| Q2 24 | $1.3B | $405.8M | ||
| Q1 24 | $1.3B | $389.9M |
| Q4 25 | $2.5B | $765.0M | ||
| Q3 25 | $2.3B | $751.3M | ||
| Q2 25 | $2.3B | $722.9M | ||
| Q1 25 | $2.1B | $713.9M | ||
| Q4 24 | $2.1B | $665.5M | ||
| Q3 24 | $2.2B | $670.9M | ||
| Q2 24 | $2.2B | $657.8M | ||
| Q1 24 | $2.1B | $650.0M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $170.1M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $170.0M | $-13.3M |
| FCFマージンFCF / 売上 | 44.2% | -4.1% |
| 設備投資強度設備投資 / 売上 | 0.0% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 3.45× | -0.55× |
| 直近12ヶ月FCF直近4四半期 | $480.3M | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $170.1M | $-10.2M | ||
| Q3 25 | $101.7M | $11.8M | ||
| Q2 25 | $150.2M | $12.6M | ||
| Q1 25 | $98.8M | $45.1M | ||
| Q4 24 | $190.4M | $3.9M | ||
| Q3 24 | $81.6M | $9.1M | ||
| Q2 24 | $146.0M | $-24.7M | ||
| Q1 24 | $21.1M | $38.4M |
| Q4 25 | $170.0M | $-13.3M | ||
| Q3 25 | $84.4M | $7.5M | ||
| Q2 25 | $137.2M | $10.4M | ||
| Q1 25 | $88.7M | $43.4M | ||
| Q4 24 | $180.6M | $2.1M | ||
| Q3 24 | $73.3M | $8.0M | ||
| Q2 24 | $138.9M | $-25.7M | ||
| Q1 24 | $12.8M | $36.7M |
| Q4 25 | 44.2% | -4.1% | ||
| Q3 25 | 21.4% | 2.5% | ||
| Q2 25 | 35.1% | 3.4% | ||
| Q1 25 | 28.9% | 14.6% | ||
| Q4 24 | 42.0% | 0.7% | ||
| Q3 24 | 19.4% | 2.8% | ||
| Q2 24 | 34.8% | -9.1% | ||
| Q1 24 | 3.6% | 13.5% |
| Q4 25 | 0.0% | 1.0% | ||
| Q3 25 | 4.4% | 1.5% | ||
| Q2 25 | 3.3% | 0.7% | ||
| Q1 25 | 3.3% | 0.6% | ||
| Q4 24 | 2.3% | 0.6% | ||
| Q3 24 | 2.2% | 0.4% | ||
| Q2 24 | 1.8% | 0.4% | ||
| Q1 24 | 2.4% | 0.6% |
| Q4 25 | 3.45× | -0.55× | ||
| Q3 25 | 1.23× | 0.56× | ||
| Q2 25 | 1.72× | 1.24× | ||
| Q1 25 | 4.40× | 3.82× | ||
| Q4 24 | 1.30× | 0.32× | ||
| Q3 24 | 0.88× | 0.83× | ||
| Q2 24 | 1.60× | -1.60× | ||
| Q1 24 | 0.57× | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALKS
| Vivitrol | $124.1M | 32% |
| Aristada And Aristada Initio | $97.2M | 25% |
| LYBALVI | $94.1M | 24% |
| Royalty | $65.7M | 17% |
| Manufacturing Revenue | $3.3M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |