vs
アレジオン(ALLE)とBRIGHT HORIZONS FAMILY SOLUTIONS INC.(BFAM)の財務データ比較。上の社名をクリックして会社を切り替えられます
アレジオンの直近四半期売上が大きい($1.0B vs $733.7M、BRIGHT HORIZONS FAMILY SOLUTIONS INC.の約1.4倍)。アレジオンの前年同期比売上増加率が高い(9.7% vs 8.8%)。過去8四半期でBRIGHT HORIZONS FAMILY SOLUTIONS INC.の売上複合成長率が高い(8.5% vs 3.5%)
アレジオン(Allegion plc)は世界中で機械式・電子式セキュリティ製品およびソリューションを製造販売している。取扱製品はドアクローザー、出入り口制御装置、錠前、電子入退室管理システム、勤怠管理システム、ドアシステムや各種付属部品など多岐にわたり、商業施設、公共施設、住宅などの顧客に提供している
Bright Horizons Family Solutions Inc.は米国マサチューセッツ州ニュートンに本社を置く保育サービス事業者で、米国最大の企業主導型保育サービス提供会社です。予備保育・高齢者介護・授業料管理プログラム・教育アドバイス・学生ローン返済支援などのサービスも展開しています。
ALLE vs BFAM — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $733.7M |
| 純利益 | $138.1M | — |
| 粗利率 | 44.0% | 19.3% |
| 営業利益率 | 18.9% | 6.2% |
| 純利益率 | 13.4% | — |
| 売上前年比 | 9.7% | 8.8% |
| 純利益前年比 | -6.8% | — |
| EPS(希薄化後) | — | $0.38 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $733.7M | ||
| Q3 25 | $1.1B | $802.8M | ||
| Q2 25 | $1.0B | $731.6M | ||
| Q1 25 | $941.9M | $665.5M | ||
| Q4 24 | $945.6M | $674.1M | ||
| Q3 24 | $967.1M | $719.1M | ||
| Q2 24 | $965.6M | $670.1M |
| Q1 26 | $138.1M | — | ||
| Q4 25 | $147.5M | — | ||
| Q3 25 | $188.4M | $78.6M | ||
| Q2 25 | $159.7M | $54.8M | ||
| Q1 25 | $148.2M | $38.0M | ||
| Q4 24 | $144.1M | — | ||
| Q3 24 | $174.2M | $54.9M | ||
| Q2 24 | $155.4M | $39.2M |
| Q1 26 | 44.0% | — | ||
| Q4 25 | 44.5% | 19.3% | ||
| Q3 25 | 45.8% | 27.0% | ||
| Q2 25 | 45.6% | 25.0% | ||
| Q1 25 | 44.9% | 23.4% | ||
| Q4 24 | 44.1% | 20.8% | ||
| Q3 24 | 44.7% | 25.2% | ||
| Q2 24 | 44.4% | 24.2% |
| Q1 26 | 18.9% | — | ||
| Q4 25 | 20.3% | 6.2% | ||
| Q3 25 | 21.8% | 15.1% | ||
| Q2 25 | 21.5% | 11.8% | ||
| Q1 25 | 20.9% | 9.4% | ||
| Q4 24 | 19.5% | 7.2% | ||
| Q3 24 | 22.2% | 12.4% | ||
| Q2 24 | 21.6% | 10.3% |
| Q1 26 | 13.4% | — | ||
| Q4 25 | 14.3% | — | ||
| Q3 25 | 17.6% | 9.8% | ||
| Q2 25 | 15.6% | 7.5% | ||
| Q1 25 | 15.7% | 5.7% | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 18.0% | 7.6% | ||
| Q2 24 | 16.1% | 5.8% |
| Q1 26 | — | — | ||
| Q4 25 | $1.70 | $0.38 | ||
| Q3 25 | $2.18 | $1.37 | ||
| Q2 25 | $1.85 | $0.95 | ||
| Q1 25 | $1.71 | $0.66 | ||
| Q4 24 | $1.65 | $0.50 | ||
| Q3 24 | $1.99 | $0.94 | ||
| Q2 24 | $1.77 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $308.9M | $140.1M |
| 総負債低いほど良い | $2.0B | $747.6M |
| 株主資本純資産 | $2.1B | $1.3B |
| 総資産 | $5.3B | $3.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.97× | 0.56× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $308.9M | — | ||
| Q4 25 | $356.2M | $140.1M | ||
| Q3 25 | $302.7M | $116.6M | ||
| Q2 25 | $656.8M | $179.2M | ||
| Q1 25 | $494.5M | $112.0M | ||
| Q4 24 | $503.8M | $110.3M | ||
| Q3 24 | $878.9M | $109.9M | ||
| Q2 24 | $747.5M | $140.2M |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $747.6M | ||
| Q3 25 | $2.1B | $747.5M | ||
| Q2 25 | $2.1B | $797.0M | ||
| Q1 25 | $2.0B | $872.7M | ||
| Q4 24 | $2.0B | $918.4M | ||
| Q3 24 | $2.4B | $925.7M | ||
| Q2 24 | $2.4B | $931.9M |
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $1.9B | $1.4B | ||
| Q2 25 | $1.8B | $1.4B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.6B | $1.4B | ||
| Q2 24 | $1.4B | $1.3B |
| Q1 26 | $5.3B | — | ||
| Q4 25 | $5.2B | $3.9B | ||
| Q3 25 | $5.2B | $3.9B | ||
| Q2 25 | $4.9B | $3.9B | ||
| Q1 25 | $4.6B | $3.8B | ||
| Q4 24 | $4.5B | $3.9B | ||
| Q3 24 | $5.0B | $3.9B | ||
| Q2 24 | $4.8B | $3.8B |
| Q1 26 | 0.97× | — | ||
| Q4 25 | 0.96× | 0.56× | ||
| Q3 25 | 1.07× | 0.52× | ||
| Q2 25 | 1.16× | 0.57× | ||
| Q1 25 | 1.24× | 0.66× | ||
| Q4 24 | 1.33× | 0.72× | ||
| Q3 24 | 1.53× | 0.66× | ||
| Q2 24 | 1.69× | 0.73× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $101.3M | $350.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $258.5M |
| FCFマージンFCF / 売上 | — | 35.2% |
| 設備投資強度設備投資 / 売上 | 2.0% | 12.6% |
| キャッシュ転換率営業CF / 純利益 | 0.73× | — |
| 直近12ヶ月FCF直近4四半期 | — | $402.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $101.3M | — | ||
| Q4 25 | $240.1M | $350.7M | ||
| Q3 25 | $229.5M | $-17.6M | ||
| Q2 25 | $209.7M | $134.2M | ||
| Q1 25 | $104.5M | $86.2M | ||
| Q4 24 | $219.0M | $337.5M | ||
| Q3 24 | $231.9M | $-8.9M | ||
| Q2 24 | $173.0M | $109.4M |
| Q1 26 | — | — | ||
| Q4 25 | $200.5M | $258.5M | ||
| Q3 25 | $209.8M | $-42.4M | ||
| Q2 25 | $192.0M | $115.4M | ||
| Q1 25 | $83.4M | $70.9M | ||
| Q4 24 | $194.9M | $240.2M | ||
| Q3 24 | $212.0M | $-32.2M | ||
| Q2 24 | $152.1M | $86.8M |
| Q1 26 | — | — | ||
| Q4 25 | 19.4% | 35.2% | ||
| Q3 25 | 19.6% | -5.3% | ||
| Q2 25 | 18.8% | 15.8% | ||
| Q1 25 | 8.9% | 10.7% | ||
| Q4 24 | 20.6% | 35.6% | ||
| Q3 24 | 21.9% | -4.5% | ||
| Q2 24 | 15.8% | 13.0% |
| Q1 26 | 2.0% | — | ||
| Q4 25 | 3.8% | 12.6% | ||
| Q3 25 | 1.8% | 3.1% | ||
| Q2 25 | 1.7% | 2.6% | ||
| Q1 25 | 2.2% | 2.3% | ||
| Q4 24 | 2.5% | 14.4% | ||
| Q3 24 | 2.1% | 3.2% | ||
| Q2 24 | 2.2% | 3.4% |
| Q1 26 | 0.73× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.22× | -0.22× | ||
| Q2 25 | 1.31× | 2.45× | ||
| Q1 25 | 0.71× | 2.26× | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 1.33× | -0.16× | ||
| Q2 24 | 1.11× | 2.79× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALLE
| Allegion Americas | $809.9M | 78% |
| Allegion International | $223.7M | 22% |
BFAM
セグメントデータなし