vs
アレジオン（ALLE）とEMCOR Group, Inc.（EME）の財務データ比較。上の社名をクリックして会社を切り替えられます
EMCOR Group, Inc.の直近四半期売上が大きい（$4.5B vs $1.0B、アレジオンの約4.4倍）。アレジオンの純利益率が高く（14.3% vs 9.6%、差は4.6%）。EMCOR Group, Inc.の前年同期比売上増加率が高い（19.7% vs 9.3%）。EMCOR Group, Inc.の直近四半期フリーキャッシュフローが多い（$492.5M vs $200.5M）。過去8四半期でEMCOR Group, Inc.の売上複合成長率が高い（14.7% vs 7.5%）
アレジオン（Allegion plc）は世界中で機械式・電子式セキュリティ製品およびソリューションを製造販売している。取扱製品はドアクローザー、出入り口制御装置、錠前、電子入退室管理システム、勤怠管理システム、ドアシステムや各種付属部品など多岐にわたり、商業施設、公共施設、住宅などの顧客に提供している
EMCOR Group Inc.は米国コネチカット州ノーウォークに本社を置く総合サービス企業で、エンジニアリング、建設、不動産管理を主力事業とし、多様な業界の顧客に各分野の専門的ソリューションや一貫した支援サービスを提供しています。
ALLE vs EME — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $4.5B |
| 純利益 | $147.5M | $434.6M |
| 粗利率 | 44.5% | 19.7% |
| 営業利益率 | 20.3% | 12.7% |
| 純利益率 | 14.3% | 9.6% |
| 売上前年比 | 9.3% | 19.7% |
| 純利益前年比 | 2.4% | 48.8% |
| EPS（希薄化後） | $1.70 | $9.64 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $4.5B | ||
| Q3 25 | $1.1B | $4.3B | ||
| Q2 25 | $1.0B | $4.3B | ||
| Q1 25 | $941.9M | $3.9B | ||
| Q4 24 | $945.6M | $3.8B | ||
| Q3 24 | $967.1M | $3.7B | ||
| Q2 24 | $965.6M | $3.7B | ||
| Q1 24 | $893.9M | $3.4B |
| Q4 25 | $147.5M | $434.6M | ||
| Q3 25 | $188.4M | $295.4M | ||
| Q2 25 | $159.7M | $302.2M | ||
| Q1 25 | $148.2M | $240.7M | ||
| Q4 24 | $144.1M | $292.2M | ||
| Q3 24 | $174.2M | $270.3M | ||
| Q2 24 | $155.4M | $247.6M | ||
| Q1 24 | $123.8M | $197.1M |
| Q4 25 | 44.5% | 19.7% | ||
| Q3 25 | 45.8% | 19.4% | ||
| Q2 25 | 45.6% | 19.4% | ||
| Q1 25 | 44.9% | 18.7% | ||
| Q4 24 | 44.1% | 20.1% | ||
| Q3 24 | 44.7% | 19.9% | ||
| Q2 24 | 44.4% | 18.7% | ||
| Q1 24 | 43.8% | 17.2% |
| Q4 25 | 20.3% | 12.7% | ||
| Q3 25 | 21.8% | 9.4% | ||
| Q2 25 | 21.5% | 9.6% | ||
| Q1 25 | 20.9% | 8.2% | ||
| Q4 24 | 19.5% | 10.3% | ||
| Q3 24 | 22.2% | 9.8% | ||
| Q2 24 | 21.6% | 9.1% | ||
| Q1 24 | 19.3% | 7.6% |
| Q4 25 | 14.3% | 9.6% | ||
| Q3 25 | 17.6% | 6.9% | ||
| Q2 25 | 15.6% | 7.0% | ||
| Q1 25 | 15.7% | 6.2% | ||
| Q4 24 | 15.2% | 7.7% | ||
| Q3 24 | 18.0% | 7.3% | ||
| Q2 24 | 16.1% | 6.8% | ||
| Q1 24 | 13.8% | 5.7% |
| Q4 25 | $1.70 | $9.64 | ||
| Q3 25 | $2.18 | $6.57 | ||
| Q2 25 | $1.85 | $6.72 | ||
| Q1 25 | $1.71 | $5.26 | ||
| Q4 24 | $1.65 | $6.30 | ||
| Q3 24 | $1.99 | $5.80 | ||
| Q2 24 | $1.77 | $5.25 | ||
| Q1 24 | $1.41 | $4.17 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $356.2M | $1.1B |
| 総負債低いほど良い | $2.0B | — |
| 株主資本純資産 | $2.1B | $3.7B |
| 総資産 | $5.2B | $9.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.96× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $356.2M | $1.1B | ||
| Q3 25 | $302.7M | $655.1M | ||
| Q2 25 | $656.8M | $486.0M | ||
| Q1 25 | $494.5M | $576.7M | ||
| Q4 24 | $503.8M | $1.3B | ||
| Q3 24 | $878.9M | $1.0B | ||
| Q2 24 | $747.5M | $807.3M | ||
| Q1 24 | $391.8M | $841.0M |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
| Q4 25 | $2.1B | $3.7B | ||
| Q3 25 | $1.9B | $3.3B | ||
| Q2 25 | $1.8B | $3.1B | ||
| Q1 25 | $1.6B | $2.9B | ||
| Q4 24 | $1.5B | $2.9B | ||
| Q3 24 | $1.6B | $2.8B | ||
| Q2 24 | $1.4B | $2.7B | ||
| Q1 24 | $1.4B | $2.6B |
| Q4 25 | $5.2B | $9.3B | ||
| Q3 25 | $5.2B | $8.6B | ||
| Q2 25 | $4.9B | $8.4B | ||
| Q1 25 | $4.6B | $8.1B | ||
| Q4 24 | $4.5B | $7.7B | ||
| Q3 24 | $5.0B | $7.3B | ||
| Q2 24 | $4.8B | $7.1B | ||
| Q1 24 | $4.3B | $6.7B |
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.49× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $240.1M | $524.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $200.5M | $492.5M |
| FCFマージンFCF / 売上 | 19.4% | 10.9% |
| 設備投資強度設備投資 / 売上 | 3.8% | 0.7% |
| キャッシュ転換率営業CF / 純利益 | 1.63× | 1.21× |
| 直近12ヶ月FCF直近4四半期 | $685.7M | $1.2B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $240.1M | $524.4M | ||
| Q3 25 | $229.5M | $475.5M | ||
| Q2 25 | $209.7M | $193.7M | ||
| Q1 25 | $104.5M | $108.5M | ||
| Q4 24 | $219.0M | $469.5M | ||
| Q3 24 | $231.9M | $526.4M | ||
| Q2 24 | $173.0M | $279.7M | ||
| Q1 24 | $51.1M | $132.3M |
| Q4 25 | $200.5M | $492.5M | ||
| Q3 25 | $209.8M | $448.8M | ||
| Q2 25 | $192.0M | $165.6M | ||
| Q1 25 | $83.4M | $82.3M | ||
| Q4 24 | $194.9M | $451.8M | ||
| Q3 24 | $212.0M | $508.7M | ||
| Q2 24 | $152.1M | $260.4M | ||
| Q1 24 | $23.9M | $112.0M |
| Q4 25 | 19.4% | 10.9% | ||
| Q3 25 | 19.6% | 10.4% | ||
| Q2 25 | 18.8% | 3.8% | ||
| Q1 25 | 8.9% | 2.1% | ||
| Q4 24 | 20.6% | 12.0% | ||
| Q3 24 | 21.9% | 13.8% | ||
| Q2 24 | 15.8% | 7.1% | ||
| Q1 24 | 2.7% | 3.3% |
| Q4 25 | 3.8% | 0.7% | ||
| Q3 25 | 1.8% | 0.6% | ||
| Q2 25 | 1.7% | 0.7% | ||
| Q1 25 | 2.2% | 0.7% | ||
| Q4 24 | 2.5% | 0.5% | ||
| Q3 24 | 2.1% | 0.5% | ||
| Q2 24 | 2.2% | 0.5% | ||
| Q1 24 | 3.0% | 0.6% |
| Q4 25 | 1.63× | 1.21× | ||
| Q3 25 | 1.22× | 1.61× | ||
| Q2 25 | 1.31× | 0.64× | ||
| Q1 25 | 0.71× | 0.45× | ||
| Q4 24 | 1.52× | 1.61× | ||
| Q3 24 | 1.33× | 1.95× | ||
| Q2 24 | 1.11× | 1.13× | ||
| Q1 24 | 0.41× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
EME
セグメントデータなし
