vs
アレジオン(ALLE)とSTANDEX INTERNATIONAL CORP(SXI)の財務データ比較。上の社名をクリックして会社を切り替えられます
アレジオンの直近四半期売上が大きい($1.0B vs $221.3M、STANDEX INTERNATIONAL CORPの約4.7倍)。アレジオンの純利益率が高く(14.3% vs 1.0%、差は13.3%)。STANDEX INTERNATIONAL CORPの前年同期比売上増加率が高い(16.6% vs 9.3%)。アレジオンの直近四半期フリーキャッシュフローが多い($200.5M vs $12.9M)。過去8四半期でSTANDEX INTERNATIONAL CORPの売上複合成長率が高い(11.7% vs 7.5%)
アレジオン(Allegion plc)は世界中で機械式・電子式セキュリティ製品およびソリューションを製造販売している。取扱製品はドアクローザー、出入り口制御装置、錠前、電子入退室管理システム、勤怠管理システム、ドアシステムや各種付属部品など多岐にわたり、商業施設、公共施設、住宅などの顧客に提供している
スタンデックスインターナショナルは多業種にわたる製造企業で、電子、彫刻、科学機器、エンジニアリングテクノロジー、特殊ソリューションの5つの事業セグメントを展開し、米国、欧州、カナダ、日本、シンガポール、メキシコ、トルコ、インド、中国に事業拠点を構えています。12の事業ユニットと5つの報告セグメントに分かれ、Bakers Prideをはじめ複数の子会社を保有しています。
ALLE vs SXI — 直接比較
損益計算書 — Q4 2025 vs Q2 2026
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $221.3M |
| 純利益 | $147.5M | $2.1M |
| 粗利率 | 44.5% | 41.7% |
| 営業利益率 | 20.3% | 16.1% |
| 純利益率 | 14.3% | 1.0% |
| 売上前年比 | 9.3% | 16.6% |
| 純利益前年比 | 2.4% | 147.4% |
| EPS(希薄化後) | $1.70 | $0.17 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $221.3M | ||
| Q3 25 | $1.1B | $217.4M | ||
| Q2 25 | $1.0B | $222.0M | ||
| Q1 25 | $941.9M | $207.8M | ||
| Q4 24 | $945.6M | $189.8M | ||
| Q3 24 | $967.1M | $170.5M | ||
| Q2 24 | $965.6M | $180.2M | ||
| Q1 24 | $893.9M | $177.3M |
| Q4 25 | $147.5M | $2.1M | ||
| Q3 25 | $188.4M | $15.1M | ||
| Q2 25 | $159.7M | $14.8M | ||
| Q1 25 | $148.2M | $21.9M | ||
| Q4 24 | $144.1M | $857.0K | ||
| Q3 24 | $174.2M | $18.2M | ||
| Q2 24 | $155.4M | $19.6M | ||
| Q1 24 | $123.8M | $15.8M |
| Q4 25 | 44.5% | 41.7% | ||
| Q3 25 | 45.8% | 41.6% | ||
| Q2 25 | 45.6% | 41.1% | ||
| Q1 25 | 44.9% | 39.7% | ||
| Q4 24 | 44.1% | 37.6% | ||
| Q3 24 | 44.7% | 41.1% | ||
| Q2 24 | 44.4% | 38.5% | ||
| Q1 24 | 43.8% | 38.5% |
| Q4 25 | 20.3% | 16.1% | ||
| Q3 25 | 21.8% | 13.6% | ||
| Q2 25 | 21.5% | 15.6% | ||
| Q1 25 | 20.9% | 12.6% | ||
| Q4 24 | 19.5% | 4.5% | ||
| Q3 24 | 22.2% | 14.1% | ||
| Q2 24 | 21.6% | 15.1% | ||
| Q1 24 | 19.3% | 12.3% |
| Q4 25 | 14.3% | 1.0% | ||
| Q3 25 | 17.6% | 6.9% | ||
| Q2 25 | 15.6% | 6.7% | ||
| Q1 25 | 15.7% | 10.5% | ||
| Q4 24 | 15.2% | 0.5% | ||
| Q3 24 | 18.0% | 10.7% | ||
| Q2 24 | 16.1% | 10.9% | ||
| Q1 24 | 13.8% | 8.9% |
| Q4 25 | $1.70 | $0.17 | ||
| Q3 25 | $2.18 | $1.25 | ||
| Q2 25 | $1.85 | $1.23 | ||
| Q1 25 | $1.71 | $1.81 | ||
| Q4 24 | $1.65 | $0.07 | ||
| Q3 24 | $1.99 | $1.53 | ||
| Q2 24 | $1.77 | $1.64 | ||
| Q1 24 | $1.41 | $1.33 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $356.2M | $97.0M |
| 総負債低いほど良い | $2.0B | $534.7M |
| 株主資本純資産 | $2.1B | $700.2M |
| 総資産 | $5.2B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.96× | 0.76× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $356.2M | $97.0M | ||
| Q3 25 | $302.7M | $98.7M | ||
| Q2 25 | $656.8M | $104.5M | ||
| Q1 25 | $494.5M | $109.8M | ||
| Q4 24 | $503.8M | $121.1M | ||
| Q3 24 | $878.9M | $164.6M | ||
| Q2 24 | $747.5M | $154.2M | ||
| Q1 24 | $391.8M | $138.8M |
| Q4 25 | $2.0B | $534.7M | ||
| Q3 25 | $2.1B | $544.6M | ||
| Q2 25 | $2.1B | $552.5M | ||
| Q1 25 | $2.0B | $579.4M | ||
| Q4 24 | $2.0B | $534.3M | ||
| Q3 24 | $2.4B | $149.0M | ||
| Q2 24 | $2.4B | $148.9M | ||
| Q1 24 | $2.0B | $148.8M |
| Q4 25 | $2.1B | $700.2M | ||
| Q3 25 | $1.9B | $707.7M | ||
| Q2 25 | $1.8B | $711.7M | ||
| Q1 25 | $1.6B | $686.9M | ||
| Q4 24 | $1.5B | $656.0M | ||
| Q3 24 | $1.6B | $658.0M | ||
| Q2 24 | $1.4B | $621.5M | ||
| Q1 24 | $1.4B | $619.0M |
| Q4 25 | $5.2B | $1.6B | ||
| Q3 25 | $5.2B | $1.6B | ||
| Q2 25 | $4.9B | $1.6B | ||
| Q1 25 | $4.6B | $1.6B | ||
| Q4 24 | $4.5B | $1.5B | ||
| Q3 24 | $5.0B | $1.0B | ||
| Q2 24 | $4.8B | $1.0B | ||
| Q1 24 | $4.3B | $993.5M |
| Q4 25 | 0.96× | 0.76× | ||
| Q3 25 | 1.07× | 0.77× | ||
| Q2 25 | 1.16× | 0.78× | ||
| Q1 25 | 1.24× | 0.84× | ||
| Q4 24 | 1.33× | 0.81× | ||
| Q3 24 | 1.53× | 0.23× | ||
| Q2 24 | 1.69× | 0.24× | ||
| Q1 24 | 1.49× | 0.24× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $240.1M | $20.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $200.5M | $12.9M |
| FCFマージンFCF / 売上 | 19.4% | 5.8% |
| 設備投資強度設備投資 / 売上 | 3.8% | 3.5% |
| キャッシュ転換率営業CF / 純利益 | 1.63× | 9.70× |
| 直近12ヶ月FCF直近4四半期 | $685.7M | $51.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $240.1M | $20.6M | ||
| Q3 25 | $229.5M | $16.8M | ||
| Q2 25 | $209.7M | $33.4M | ||
| Q1 25 | $104.5M | $9.5M | ||
| Q4 24 | $219.0M | $9.1M | ||
| Q3 24 | $231.9M | $17.6M | ||
| Q2 24 | $173.0M | $28.5M | ||
| Q1 24 | $51.1M | $24.4M |
| Q4 25 | $200.5M | $12.9M | ||
| Q3 25 | $209.8M | $10.4M | ||
| Q2 25 | $192.0M | $24.8M | ||
| Q1 25 | $83.4M | $3.5M | ||
| Q4 24 | $194.9M | $2.1M | ||
| Q3 24 | $212.0M | $10.8M | ||
| Q2 24 | $152.1M | $22.0M | ||
| Q1 24 | $23.9M | $19.2M |
| Q4 25 | 19.4% | 5.8% | ||
| Q3 25 | 19.6% | 4.8% | ||
| Q2 25 | 18.8% | 11.2% | ||
| Q1 25 | 8.9% | 1.7% | ||
| Q4 24 | 20.6% | 1.1% | ||
| Q3 24 | 21.9% | 6.4% | ||
| Q2 24 | 15.8% | 12.2% | ||
| Q1 24 | 2.7% | 10.8% |
| Q4 25 | 3.8% | 3.5% | ||
| Q3 25 | 1.8% | 3.0% | ||
| Q2 25 | 1.7% | 3.9% | ||
| Q1 25 | 2.2% | 2.9% | ||
| Q4 24 | 2.5% | 3.7% | ||
| Q3 24 | 2.1% | 3.9% | ||
| Q2 24 | 2.2% | 3.6% | ||
| Q1 24 | 3.0% | 2.9% |
| Q4 25 | 1.63× | 9.70× | ||
| Q3 25 | 1.22× | 1.12× | ||
| Q2 25 | 1.31× | 2.25× | ||
| Q1 25 | 0.71× | 0.44× | ||
| Q4 24 | 1.52× | 10.57× | ||
| Q3 24 | 1.33× | 0.97× | ||
| Q2 24 | 1.11× | 1.46× | ||
| Q1 24 | 0.41× | 1.54× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
SXI
| Electronics Products Group | $115.7M | 52% |
| Engraving Services | $33.0M | 15% |
| Engineering Technologies Components | $30.6M | 14% |
| Transferred Over Time | $21.2M | 10% |
| Hydraulics Cylinders And System | $11.4M | 5% |
| Merchandising Display | $8.4M | 4% |
| Engraving Products | $2.7M | 1% |