vs
アレジオン（ALLE）とVontier Corp（VNT）の財務データ比較。上の社名をクリックして会社を切り替えられます
アレジオンの直近四半期売上が大きい（$1.0B vs $808.5M、Vontier Corpの約1.3倍）。Vontier Corpの純利益率が高く（15.3% vs 14.3%、差は1.0%）。アレジオンの前年同期比売上増加率が高い（9.3% vs 4.1%）。アレジオンの直近四半期フリーキャッシュフローが多い（$200.5M vs $174.8M）。過去8四半期でアレジオンの売上複合成長率が高い（7.5% vs 3.4%）
アレジオン（Allegion plc）は世界中で機械式・電子式セキュリティ製品およびソリューションを製造販売している。取扱製品はドアクローザー、出入り口制御装置、錠前、電子入退室管理システム、勤怠管理システム、ドアシステムや各種付属部品など多岐にわたり、商業施設、公共施設、住宅などの顧客に提供している
Vontierコーポレーションは米国ノースカロライナ州ローリーに本社を置く産業製造企業で、Gilbarco Veeder-Root、Matco Tools、Teletrac Navmanといったブランドを所有し、子会社にHennessy Industries、Gasboy、Global Traffic Technologies（GTT）などがあります。
ALLE vs VNT — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $808.5M |
| 純利益 | $147.5M | $123.5M |
| 粗利率 | 44.5% | — |
| 営業利益率 | 20.3% | 18.9% |
| 純利益率 | 14.3% | 15.3% |
| 売上前年比 | 9.3% | 4.1% |
| 純利益前年比 | 2.4% | 0.0% |
| EPS（希薄化後） | $1.70 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $808.5M | ||
| Q3 25 | $1.1B | $752.5M | ||
| Q2 25 | $1.0B | $773.5M | ||
| Q1 25 | $941.9M | $741.1M | ||
| Q4 24 | $945.6M | $776.8M | ||
| Q3 24 | $967.1M | $750.0M | ||
| Q2 24 | $965.6M | $696.4M | ||
| Q1 24 | $893.9M | $755.8M |
| Q4 25 | $147.5M | $123.5M | ||
| Q3 25 | $188.4M | $102.8M | ||
| Q2 25 | $159.7M | $91.9M | ||
| Q1 25 | $148.2M | $87.9M | ||
| Q4 24 | $144.1M | $123.5M | ||
| Q3 24 | $174.2M | $91.8M | ||
| Q2 24 | $155.4M | $70.1M | ||
| Q1 24 | $123.8M | $136.8M |
| Q4 25 | 44.5% | — | ||
| Q3 25 | 45.8% | 47.3% | ||
| Q2 25 | 45.6% | 47.9% | ||
| Q1 25 | 44.9% | 47.3% | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 44.7% | 47.2% | ||
| Q2 24 | 44.4% | 48.2% | ||
| Q1 24 | 43.8% | 49.2% |
| Q4 25 | 20.3% | 18.9% | ||
| Q3 25 | 21.8% | 18.9% | ||
| Q2 25 | 21.5% | 17.6% | ||
| Q1 25 | 20.9% | 17.6% | ||
| Q4 24 | 19.5% | 19.2% | ||
| Q3 24 | 22.2% | 17.5% | ||
| Q2 24 | 21.6% | 16.4% | ||
| Q1 24 | 19.3% | 18.8% |
| Q4 25 | 14.3% | 15.3% | ||
| Q3 25 | 17.6% | 13.7% | ||
| Q2 25 | 15.6% | 11.9% | ||
| Q1 25 | 15.7% | 11.9% | ||
| Q4 24 | 15.2% | 15.9% | ||
| Q3 24 | 18.0% | 12.2% | ||
| Q2 24 | 16.1% | 10.1% | ||
| Q1 24 | 13.8% | 18.1% |
| Q4 25 | $1.70 | $0.85 | ||
| Q3 25 | $2.18 | $0.70 | ||
| Q2 25 | $1.85 | $0.62 | ||
| Q1 25 | $1.71 | $0.59 | ||
| Q4 24 | $1.65 | $0.82 | ||
| Q3 24 | $1.99 | $0.60 | ||
| Q2 24 | $1.77 | $0.45 | ||
| Q1 24 | $1.41 | $0.88 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $356.2M | $492.2M |
| 総負債低いほど良い | $2.0B | — |
| 株主資本純資産 | $2.1B | $1.2B |
| 総資産 | $5.2B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.96× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $356.2M | $492.2M | ||
| Q3 25 | $302.7M | $433.8M | ||
| Q2 25 | $656.8M | $364.2M | ||
| Q1 25 | $494.5M | $333.6M | ||
| Q4 24 | $503.8M | $356.4M | ||
| Q3 24 | $878.9M | $330.9M | ||
| Q2 24 | $747.5M | $331.3M | ||
| Q1 24 | $391.8M | $406.0M |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.8B | $1.2B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | $1.4B | $1.0B | ||
| Q1 24 | $1.4B | $984.9M |
| Q4 25 | $5.2B | $4.4B | ||
| Q3 25 | $5.2B | $4.4B | ||
| Q2 25 | $4.9B | $4.4B | ||
| Q1 25 | $4.6B | $4.3B | ||
| Q4 24 | $4.5B | $4.3B | ||
| Q3 24 | $5.0B | $4.3B | ||
| Q2 24 | $4.8B | $4.2B | ||
| Q1 24 | $4.3B | $4.3B |
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.49× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $240.1M | $190.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $200.5M | $174.8M |
| FCFマージンFCF / 売上 | 19.4% | 21.6% |
| 設備投資強度設備投資 / 売上 | 3.8% | 1.9% |
| キャッシュ転換率営業CF / 純利益 | 1.63× | 1.54× |
| 直近12ヶ月FCF直近4四半期 | $685.7M | $441.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $240.1M | $190.1M | ||
| Q3 25 | $229.5M | $110.5M | ||
| Q2 25 | $209.7M | $100.0M | ||
| Q1 25 | $104.5M | $110.4M | ||
| Q4 24 | $219.0M | $168.1M | ||
| Q3 24 | $231.9M | $121.8M | ||
| Q2 24 | $173.0M | $46.1M | ||
| Q1 24 | $51.1M | $91.5M |
| Q4 25 | $200.5M | $174.8M | ||
| Q3 25 | $209.8M | $90.3M | ||
| Q2 25 | $192.0M | $83.3M | ||
| Q1 25 | $83.4M | $92.7M | ||
| Q4 24 | $194.9M | $148.0M | ||
| Q3 24 | $212.0M | $103.2M | ||
| Q2 24 | $152.1M | $22.3M | ||
| Q1 24 | $23.9M | $71.3M |
| Q4 25 | 19.4% | 21.6% | ||
| Q3 25 | 19.6% | 12.0% | ||
| Q2 25 | 18.8% | 10.8% | ||
| Q1 25 | 8.9% | 12.5% | ||
| Q4 24 | 20.6% | 19.1% | ||
| Q3 24 | 21.9% | 13.8% | ||
| Q2 24 | 15.8% | 3.2% | ||
| Q1 24 | 2.7% | 9.4% |
| Q4 25 | 3.8% | 1.9% | ||
| Q3 25 | 1.8% | 2.7% | ||
| Q2 25 | 1.7% | 2.2% | ||
| Q1 25 | 2.2% | 2.4% | ||
| Q4 24 | 2.5% | 2.6% | ||
| Q3 24 | 2.1% | 2.5% | ||
| Q2 24 | 2.2% | 3.4% | ||
| Q1 24 | 3.0% | 2.7% |
| Q4 25 | 1.63× | 1.54× | ||
| Q3 25 | 1.22× | 1.07× | ||
| Q2 25 | 1.31× | 1.09× | ||
| Q1 25 | 0.71× | 1.26× | ||
| Q4 24 | 1.52× | 1.36× | ||
| Q3 24 | 1.33× | 1.33× | ||
| Q2 24 | 1.11× | 0.66× | ||
| Q1 24 | 0.41× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |
