vs
Ally Financial Inc.(ALLY)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
UiPath, Inc.の直近四半期売上が大きい($411.1M vs $301.0M、Ally Financial Inc.の約1.4倍)。Ally Financial Inc.の純利益率が高く(108.6% vs 48.4%、差は60.3%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs -3.2%)。過去8四半期でAlly Financial Inc.の売上複合成長率が高い(11.1% vs 0.7%)
Ally Financial Inc.はアメリカ合衆国デラウェア州に設立登記され、ミシガン州デトロイトに本社を置く銀行持株会社です。自動車金融、ダイレクトバンクによるオンラインバンキング、企業向け融資、車両保険、住宅ローンのほか、分割販売やリース契約といった関連金融サービスを提供しています。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
ALLY vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $301.0M | $411.1M |
| 純利益 | $327.0M | $198.8M |
| 粗利率 | — | 83.3% |
| 営業利益率 | — | 3.2% |
| 純利益率 | 108.6% | 48.4% |
| 売上前年比 | -3.2% | 15.9% |
| 純利益前年比 | 333.6% | 1966.2% |
| EPS(希薄化後) | $0.97 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $301.0M | $411.1M | ||
| Q3 25 | $308.0M | $361.7M | ||
| Q2 25 | $312.0M | $356.6M | ||
| Q1 25 | $323.0M | $423.6M | ||
| Q4 24 | $311.0M | $354.7M | ||
| Q3 24 | $319.0M | $316.3M | ||
| Q2 24 | $324.0M | $335.1M | ||
| Q1 24 | $244.0M | $405.3M |
| Q4 25 | $327.0M | $198.8M | ||
| Q3 25 | $398.0M | $1.6M | ||
| Q2 25 | $352.0M | $-22.6M | ||
| Q1 25 | $-225.0M | $51.8M | ||
| Q4 24 | $-140.0M | $-10.7M | ||
| Q3 24 | $357.0M | $-86.1M | ||
| Q2 24 | $294.0M | $-28.7M | ||
| Q1 24 | $157.0M | $33.9M |
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% | ||
| Q1 24 | — | 86.8% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | -5.6% | ||
| Q2 25 | — | -4.6% | ||
| Q1 25 | -87.9% | 7.9% | ||
| Q4 24 | 56.3% | -12.2% | ||
| Q3 24 | 73.0% | -32.7% | ||
| Q2 24 | 79.3% | -14.8% | ||
| Q1 24 | 70.1% | 3.7% |
| Q4 25 | 108.6% | 48.4% | ||
| Q3 25 | 129.2% | 0.4% | ||
| Q2 25 | 112.8% | -6.3% | ||
| Q1 25 | -69.7% | 12.2% | ||
| Q4 24 | -45.0% | -3.0% | ||
| Q3 24 | 111.9% | -27.2% | ||
| Q2 24 | 90.7% | -8.6% | ||
| Q1 24 | 64.3% | 8.4% |
| Q4 25 | $0.97 | $0.37 | ||
| Q3 25 | $1.18 | $0.00 | ||
| Q2 25 | $1.04 | $-0.04 | ||
| Q1 25 | $-0.82 | $0.09 | ||
| Q4 24 | $-0.54 | $-0.02 | ||
| Q3 24 | $1.06 | $-0.15 | ||
| Q2 24 | $0.86 | $-0.05 | ||
| Q1 24 | $0.42 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $10.0B | $1.4B |
| 総負債低いほど良い | $17.1B | — |
| 株主資本純資産 | $15.5B | $1.9B |
| 総資産 | $196.0B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.10× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $10.0B | $1.4B | ||
| Q3 25 | $10.2B | $1.4B | ||
| Q2 25 | $10.6B | $1.6B | ||
| Q1 25 | $10.4B | $1.6B | ||
| Q4 24 | $10.3B | $1.6B | ||
| Q3 24 | $8.6B | $1.7B | ||
| Q2 24 | $7.4B | $1.9B | ||
| Q1 24 | $8.2B | $1.9B |
| Q4 25 | $17.1B | — | ||
| Q3 25 | $16.7B | — | ||
| Q2 25 | $15.9B | — | ||
| Q1 25 | $16.5B | — | ||
| Q4 24 | $17.5B | — | ||
| Q3 24 | $16.8B | — | ||
| Q2 24 | $16.0B | — | ||
| Q1 24 | $17.0B | — |
| Q4 25 | $15.5B | $1.9B | ||
| Q3 25 | $15.1B | $1.7B | ||
| Q2 25 | $14.5B | $1.7B | ||
| Q1 25 | $14.2B | $1.8B | ||
| Q4 24 | $13.9B | $1.7B | ||
| Q3 24 | $14.7B | $1.8B | ||
| Q2 24 | $13.9B | $2.0B | ||
| Q1 24 | $13.7B | $2.0B |
| Q4 25 | $196.0B | $2.9B | ||
| Q3 25 | $191.7B | $2.6B | ||
| Q2 25 | $189.5B | $2.6B | ||
| Q1 25 | $193.3B | $2.9B | ||
| Q4 24 | $191.8B | $2.7B | ||
| Q3 24 | $193.0B | $2.7B | ||
| Q2 24 | $192.5B | $2.8B | ||
| Q1 24 | $192.9B | $3.0B |
| Q4 25 | 1.10× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.26× | — | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 1.25× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $640.0M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $25.1M |
| FCFマージンFCF / 売上 | — | 6.1% |
| 設備投資強度設備投資 / 売上 | — | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 1.96× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $640.0M | $28.3M | ||
| Q3 25 | $1.2B | $41.6M | ||
| Q2 25 | $947.0M | $119.0M | ||
| Q1 25 | $940.0M | $146.1M | ||
| Q4 24 | $620.0M | $28.1M | ||
| Q3 24 | $992.0M | $46.4M | ||
| Q2 24 | $1.6B | $100.0M | ||
| Q1 24 | $1.3B | $145.6M |
| Q4 25 | — | $25.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $106.2M | ||
| Q1 25 | — | $138.7M | ||
| Q4 24 | — | $23.2M | ||
| Q3 24 | — | $45.0M | ||
| Q2 24 | — | $98.8M | ||
| Q1 24 | — | $141.8M |
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 29.8% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | — | 29.5% | ||
| Q1 24 | — | 35.0% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | 1.96× | 0.14× | ||
| Q3 25 | 3.02× | 26.25× | ||
| Q2 25 | 2.69× | — | ||
| Q1 25 | — | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.78× | — | ||
| Q2 24 | 5.36× | — | ||
| Q1 24 | 8.54× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALLY
| Noninsurance Contracts | $242.0M | 80% |
| Brokerage Commissionsand Other | $21.0M | 7% |
| Commercial Portfolio Segment | $19.0M | 6% |
| Other | $13.0M | 4% |
| Banking Fees And Interchange Income | $5.0M | 2% |
| Brokered Agent Commissions | $1.0M | 0% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |