vs
ALTA EQUIPMENT GROUP INC.(ALTG)とAntero Midstream Corp(AM)の財務データ比較。上の社名をクリックして会社を切り替えられます
ALTA EQUIPMENT GROUP INC.の直近四半期売上が大きい($509.1M vs $291.1M、Antero Midstream Corpの約1.7倍)。Antero Midstream Corpの純利益率が高く(41.5% vs -2.3%、差は43.8%)。ALTA EQUIPMENT GROUP INC.の前年同期比売上増加率が高い(2.2% vs -7.3%)。過去8四半期でALTA EQUIPMENT GROUP INC.の売上複合成長率が高い(7.4% vs 3.9%)
アルタ・カー・アンド・エンジニアリングは英国のスポーツカー・レーシングカーメーカーで、一般に単にアルタとして知られています。1950年から1952年の間にFIA世界選手権5戦に参戦したほか、それ以前からグランプリ大会に出場していました。少数の他コンストラクターにエンジンを供給した実績もあり、特にコノートとHWMチームが有名な顧客です。
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
ALTG vs AM — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $509.1M | $291.1M |
| 純利益 | $-11.7M | $120.7M |
| 粗利率 | 23.5% | — |
| 営業利益率 | 1.0% | 60.9% |
| 純利益率 | -2.3% | 41.5% |
| 売上前年比 | 2.2% | -7.3% |
| 純利益前年比 | -10.4% | 2.1% |
| EPS(希薄化後) | $-0.38 | $0.25 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $291.1M | ||
| Q4 25 | $509.1M | $297.0M | ||
| Q3 25 | $422.6M | $294.8M | ||
| Q2 25 | $481.2M | $305.5M | ||
| Q1 25 | $423.0M | $291.1M | ||
| Q4 24 | $498.1M | $287.5M | ||
| Q3 24 | $448.8M | $269.9M | ||
| Q2 24 | $488.1M | $269.8M |
| Q1 26 | — | $120.7M | ||
| Q4 25 | $-11.7M | $51.9M | ||
| Q3 25 | $-41.6M | $116.0M | ||
| Q2 25 | $-6.1M | $124.5M | ||
| Q1 25 | $-20.9M | $120.7M | ||
| Q4 24 | $-10.6M | $111.2M | ||
| Q3 24 | $-27.7M | $99.7M | ||
| Q2 24 | $-11.9M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 23.5% | — | ||
| Q3 25 | 27.9% | — | ||
| Q2 25 | 25.4% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.4% | — | ||
| Q3 24 | 27.8% | — | ||
| Q2 24 | 27.0% | — |
| Q1 26 | — | 60.9% | ||
| Q4 25 | 1.0% | 33.8% | ||
| Q3 25 | 1.1% | 61.2% | ||
| Q2 25 | 2.6% | 61.0% | ||
| Q1 25 | 0.2% | 60.9% | ||
| Q4 24 | 0.5% | 61.8% | ||
| Q3 24 | 1.5% | 60.2% | ||
| Q2 24 | 2.1% | 56.6% |
| Q1 26 | — | 41.5% | ||
| Q4 25 | -2.3% | 17.5% | ||
| Q3 25 | -9.8% | 39.3% | ||
| Q2 25 | -1.3% | 40.8% | ||
| Q1 25 | -4.9% | 41.5% | ||
| Q4 24 | -2.1% | 38.7% | ||
| Q3 24 | -6.2% | 37.0% | ||
| Q2 24 | -2.4% | 31.9% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.38 | $0.11 | ||
| Q3 25 | $-1.31 | $0.24 | ||
| Q2 25 | $-0.21 | $0.26 | ||
| Q1 25 | $-0.65 | $0.25 | ||
| Q4 24 | $-0.34 | $0.23 | ||
| Q3 24 | $-0.86 | $0.21 | ||
| Q2 24 | $-0.38 | $0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $18.6M | $180.4M |
| 総負債低いほど良い | $724.0M | $3.2B |
| 株主資本純資産 | $-8.8M | $2.0B |
| 総資産 | $1.3B | $5.9B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.63× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $180.4M | ||
| Q4 25 | $18.6M | $180.4M | ||
| Q3 25 | $14.1M | — | ||
| Q2 25 | $13.2M | — | ||
| Q1 25 | $11.1M | — | ||
| Q4 24 | $13.4M | — | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $4.5M | — |
| Q1 26 | — | $3.2B | ||
| Q4 25 | $724.0M | $3.2B | ||
| Q3 25 | $745.6M | $3.0B | ||
| Q2 25 | $732.6M | $3.0B | ||
| Q1 25 | $735.0M | $3.1B | ||
| Q4 24 | $695.3M | $3.1B | ||
| Q3 24 | $712.6M | $3.2B | ||
| Q2 24 | $727.3M | $3.2B |
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-8.8M | $2.0B | ||
| Q3 25 | $2.9M | $2.1B | ||
| Q2 25 | $43.9M | $2.1B | ||
| Q1 25 | $56.0M | $2.1B | ||
| Q4 24 | $77.6M | $2.1B | ||
| Q3 24 | $95.7M | $2.1B | ||
| Q2 24 | $125.2M | $2.1B |
| Q1 26 | — | $5.9B | ||
| Q4 25 | $1.3B | $5.9B | ||
| Q3 25 | $1.4B | $5.7B | ||
| Q2 25 | $1.4B | $5.7B | ||
| Q1 25 | $1.5B | $5.8B | ||
| Q4 24 | $1.5B | $5.8B | ||
| Q3 24 | $1.5B | $5.8B | ||
| Q2 24 | $1.6B | $5.8B |
| Q1 26 | — | 1.63× | ||
| Q4 25 | — | 1.63× | ||
| Q3 25 | 257.10× | 1.46× | ||
| Q2 25 | 16.69× | 1.45× | ||
| Q1 25 | 13.13× | 1.49× | ||
| Q4 24 | 8.96× | 1.47× | ||
| Q3 24 | 7.45× | 1.49× | ||
| Q2 24 | 5.81× | 1.50× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $33.9M | $198.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $32.8M | — |
| FCFマージンFCF / 売上 | 6.4% | — |
| 設備投資強度設備投資 / 売上 | 0.2% | 11.1% |
| キャッシュ転換率営業CF / 純利益 | — | 1.65× |
| 直近12ヶ月FCF直近4四半期 | $23.8M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $198.9M | ||
| Q4 25 | $33.9M | $255.5M | ||
| Q3 25 | $2.5M | $212.8M | ||
| Q2 25 | $14.1M | $265.2M | ||
| Q1 25 | $-17.5M | $198.9M | ||
| Q4 24 | $34.9M | $232.7M | ||
| Q3 24 | $46.3M | $184.9M | ||
| Q2 24 | $-10.7M | $215.8M |
| Q1 26 | — | — | ||
| Q4 25 | $32.8M | — | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $-19.2M | — | ||
| Q4 24 | $30.9M | — | ||
| Q3 24 | $42.1M | $184.3M | ||
| Q2 24 | $-13.5M | $147.2M |
| Q1 26 | — | — | ||
| Q4 25 | 6.4% | — | ||
| Q3 25 | -0.4% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | -4.5% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 9.4% | 68.3% | ||
| Q2 24 | -2.8% | 54.6% |
| Q1 26 | — | 11.1% | ||
| Q4 25 | 0.2% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.8% | 0.0% | ||
| Q3 24 | 0.9% | 0.2% | ||
| Q2 24 | 0.6% | 25.4% |
| Q1 26 | — | 1.65× | ||
| Q4 25 | — | 4.92× | ||
| Q3 25 | — | 1.84× | ||
| Q2 25 | — | 2.13× | ||
| Q1 25 | — | 1.65× | ||
| Q4 24 | — | 2.09× | ||
| Q3 24 | — | 1.85× | ||
| Q2 24 | — | 2.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALTG
| New And Used Equipment Sales | $300.9M | 59% |
| Parts Sales | $68.1M | 13% |
| Services | $59.3M | 12% |
| Rental Equipment Sales | $38.0M | 7% |
| Design And Build Projects Automated Equipment Installation And System Integration Services | $18.5M | 4% |
| Design And Build Solutions Automated Equipment Installation And System Integration And Software Services | $14.6M | 3% |
| Master Distribution Segment | $14.0M | 3% |
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |